CN Stock MarketDetailed Quotes

002841 Guangzhou Shiyuan Electronic Technology

Watchlist
  • 45.90
  • +2.22+5.08%
Not Open Feb 17 15:00 CST
31.95BMarket Cap25.79P/E (TTM)

Guangzhou Shiyuan Electronic Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-37.47%3.69B
-41.75%3.27B
-27.83%3.66B
-0.51%4.72B
-38.76%5.9B
11.52%5.62B
-12.06%5.07B
-5.13%4.74B
132.37%9.64B
80.62%5.04B
Transactional financial assets
132.25%255.17M
1,667.92%200.09M
1,096.15%112.52M
-2.96%794.11M
1,287.21%109.87M
4.30%11.32M
-40.57%9.41M
3,379.95%818.32M
-86.10%7.92M
-94.75%10.85M
Notes receivable and accounts receivable
5.37%482.18M
73.29%513.87M
111.45%324.28M
43.85%356.82M
81.94%457.62M
45.73%296.54M
-24.46%153.36M
41.72%248.06M
7.16%251.52M
-13.77%203.48M
-Notes receivable
-30.81%70.35M
170.92%76.81M
58.38%33.32M
44.16%60.98M
-1.19%101.68M
22.40%28.35M
155.93%21.04M
409.29%42.3M
201.18%102.9M
-68.81%23.16M
-Accounts receivable
15.70%411.82M
62.97%437.06M
119.89%290.96M
43.78%295.84M
139.50%355.94M
48.73%268.19M
-32.07%132.32M
23.40%205.75M
-25.89%148.62M
11.51%180.32M
Other receivables (including interest and dividends)
39.36%84.52M
-5.88%71.76M
97.58%63.1M
75.28%64.7M
44.25%60.65M
47.39%76.25M
-41.42%31.93M
1.38%36.91M
-18.09%42.04M
15.10%51.73M
-Dividend receivable
----
----
----
--24.2M
----
----
----
----
----
--0
-Accrued interest receivable
----
----
----
----
----
----
--746.5K
----
----
--0
-Other receivable
----
-5.88%71.76M
----
----
----
47.39%76.25M
----
1.38%36.91M
----
15.10%51.73M
Advance payment
33.23%60.1M
-26.74%39.83M
9.50%53.63M
44.60%72.89M
34.31%45.11M
40.86%54.36M
123.82%48.98M
126.72%50.41M
-66.61%33.59M
-70.39%38.59M
Inventories
41.18%2.75B
42.76%3.73B
51.95%2.9B
20.53%2.24B
0.51%1.95B
-4.35%2.61B
-31.94%1.91B
-22.05%1.86B
-38.72%1.94B
-29.15%2.73B
Receivable financing
-19.30%198.76M
-22.41%109.97M
-47.65%131.3M
-47.51%84.2M
-22.17%246.28M
-48.46%141.73M
36.89%250.82M
30.41%160.42M
93.48%316.44M
372.51%274.98M
Non-current assets due within one year
7.79%510.56M
-86.01%378.21M
-93.02%274.91M
-92.85%305.92M
-88.59%473.67M
30.22%2.7B
575.80%3.94B
1,609.84%4.28B
1,121.46%4.15B
730.34%2.08B
Other current assets
-62.27%2.06B
9.26%4.41B
29.51%5.1B
43.43%4.66B
4,453.05%5.46B
4,341.15%4.03B
3,643.60%3.94B
685.16%3.25B
-70.22%119.89M
-60.42%90.8M
Total current assets
-31.31%10.1B
-18.12%12.73B
-17.78%12.63B
-13.90%13.29B
-10.93%14.71B
47.83%15.55B
57.65%15.36B
83.23%15.44B
90.71%16.51B
34.59%10.52B
Non Current assets
Debt investment
164.21%6.1B
389.50%3.68B
424.36%2.66B
369.24%2.52B
333.42%2.31B
-72.05%752.62M
-86.34%507.27M
-86.66%536.41M
-87.19%532.97M
-32.54%2.69B
Other debt investment
----
----
----
----
----
----
----
----
----
--0
Other equity investment
-5.90%70.74M
-8.41%69.16M
-1.73%72.07M
-0.50%72.49M
747.18%75.17M
789.60%75.51M
3,986.83%73.34M
3,959.43%72.85M
-6.60%8.87M
-10.65%8.49M
Other non-current financial assets
20.40%236.31M
11.49%236.89M
8.15%228.57M
26.28%228.7M
21.44%196.26M
31.47%212.48M
134.82%211.34M
113.06%181.1M
--161.61M
--161.61M
Long-term equity investment
46.89%320.67M
46.45%316.87M
78.99%314.39M
18.63%196.43M
65.61%218.31M
77.38%216.37M
55.03%175.64M
46.08%165.58M
19.37%131.82M
14.52%121.98M
Long term receivable account
----
----
--0
----
----
--514.14K
59.61%731.17K
35.13%557.78K
-12.04%510.57K
--0
Fixed assets
----
15.21%2.09B
----
----
----
-0.28%1.82B
----
15.04%1.83B
----
29.87%1.82B
Constru in process
----
60.43%2.1B
----
----
----
283.73%1.31B
----
154.02%895.12M
----
14.69%341.32M
Intangible assets
61.92%688.17M
22.94%484.46M
19.71%475.53M
21.74%481.85M
8.04%425M
1.44%394.08M
4.65%397.25M
3.95%395.8M
20.01%393.38M
22.51%388.47M
Development expenditure
----
----
--0
----
--8.01M
--6.05M
--2.54M
----
----
----
Goodwill
9.08%252.85M
181.11%252.85M
157.71%231.8M
157.71%231.8M
144.74%231.8M
-5.03%89.95M
-5.03%89.95M
-5.03%89.95M
0.00%94.71M
0.00%94.71M
Long deferred expense
353.76%101.59M
13.65%24.3M
18.43%24.4M
31.02%26.56M
20.54%22.39M
27.40%21.38M
36.18%20.6M
32.48%20.27M
30.61%18.57M
22.67%16.78M
Deferred tax assets
-2.46%474.97M
6.52%468.31M
8.81%455.9M
10.72%425.32M
39.40%486.96M
26.31%439.63M
27.82%418.99M
31.12%384.13M
28.96%349.32M
39.68%348.06M
Usufruct assets
-31.11%50.09M
-8.49%54.46M
-3.53%59.64M
-1.43%63.31M
37.89%72.7M
17.89%59.51M
12.38%61.82M
51.54%64.23M
116.30%52.73M
97.58%50.48M
Other non current assets
318.77%345.03M
177.09%593.98M
280.80%605.97M
584.57%524.74M
1.13%82.39M
207.60%214.36M
31.38%159.13M
-16.35%76.65M
-30.54%81.47M
-42.05%69.69M
Total non current assets
70.52%13.01B
85.08%10.38B
82.07%9.13B
80.69%8.52B
81.46%7.63B
-8.29%5.61B
-27.42%5.01B
-33.47%4.71B
-39.43%4.2B
-7.75%6.11B
Total assets
3.48%23.11B
9.23%23.11B
6.79%21.76B
8.22%21.81B
7.82%22.34B
27.20%21.16B
22.36%20.38B
29.93%20.15B
32.80%20.72B
15.17%16.63B
Liabilities
Current liabilities
Short term loan
20.07%2.98B
18.16%2.67B
-6.87%2.2B
29.38%2.55B
0.24%2.48B
-1.36%2.26B
7.19%2.36B
82.83%1.97B
48.54%2.47B
45.69%2.29B
Transactional financial liabilities
----
----
----
----
----
----
----
----
----
--0
Notes payable and accounts payable
-5.13%3.56B
24.94%4.51B
35.30%3.46B
11.93%3.22B
8.58%3.75B
28.98%3.61B
-12.36%2.55B
-3.64%2.88B
4.01%3.45B
-18.51%2.8B
-Notes payable
59.50%270.76M
38.68%264.69M
23.54%243.99M
-5.50%257.01M
-35.10%169.75M
-29.15%190.86M
-18.08%197.5M
-19.44%271.96M
-0.27%261.56M
2.16%269.41M
-Accounts payable
-8.20%3.29B
24.17%4.25B
36.29%3.21B
13.74%2.97B
12.16%3.58B
35.18%3.42B
-11.85%2.36B
-1.63%2.61B
4.38%3.19B
-20.23%2.53B
Contract liabilities
-7.25%1.13B
-14.36%1.02B
-10.84%1.02B
-6.74%956.85M
-0.59%1.21B
-3.54%1.19B
-10.27%1.15B
-15.86%1.03B
-13.44%1.22B
-8.91%1.24B
Advance receipts
----
----
----
----
----
----
----
----
----
--0
Salaries payable
16.30%356.97M
16.58%289.21M
3.55%229.87M
1.45%500.13M
-40.99%306.93M
-46.32%248.07M
-21.66%222M
13.82%492.97M
62.57%520.15M
123.88%462.16M
Taxs payable
-9.77%131.73M
21.18%76.96M
-49.39%80.73M
-36.22%72.38M
-34.46%145.99M
-30.74%63.51M
80.89%159.54M
-44.84%113.49M
51.35%222.74M
150.62%91.69M
Other payable (including interest and dividends)
17.98%908.27M
23.52%855.72M
20.59%822.09M
12.14%815.52M
68.29%769.87M
87.18%692.78M
129.54%681.75M
91.47%727.24M
39.23%457.46M
14.74%370.11M
-Interest payable
----
----
----
----
----
----
----
----
----
--0
-Dividend payable
----
--4.44M
----
----
----
----
----
----
----
--0
-Other payable
----
22.88%851.29M
----
----
----
87.18%692.78M
----
91.47%727.24M
----
14.74%370.11M
Hold and for sell liabilities
----
----
----
----
----
----
----
----
----
--0
Non current liabilities due within one year
-80.75%24.32M
-88.83%25.1M
-88.78%24.97M
0.77%127.12M
556.96%126.32M
1,141.32%224.68M
1,235.59%222.41M
750.01%126.14M
86.87%19.23M
70.27%18.1M
Other current liabilities
-2.13%72.6M
-29.26%55.95M
-9.08%59.02M
-20.07%41.02M
25.52%74.18M
27.54%79.09M
-22.37%64.92M
-32.84%51.31M
-33.31%59.1M
-24.21%62.01M
Total current liabilities
3.20%9.16B
13.49%9.51B
6.57%7.9B
12.20%8.29B
5.28%8.87B
14.16%8.38B
3.47%7.41B
15.49%7.38B
15.57%8.43B
4.28%7.34B
Current liabilities
Long term loan
138.55%497.25M
139.15%501.68M
--503.3M
103.26%203.43M
4.15%208.45M
4.81%209.78M
----
-50.00%100.08M
--200.15M
--200.15M
Bonds payable
----
----
----
----
----
----
----
----
----
--0
Long term account payable
----
----
----
----
----
----
----
----
----
--0
Estimate liabilities
-15.10%254.86M
-12.61%240.67M
-13.70%261.66M
-13.03%269.78M
4.68%300.17M
13.81%275.41M
22.98%303.18M
25.25%310.2M
20.81%286.76M
22.28%241.98M
Deferred tax liabilities
-15.86%51M
-27.43%39.03M
-8.69%40.25M
-26.56%42.28M
89.50%60.61M
79.82%53.77M
29.38%44.08M
89.59%57.57M
31.11%31.99M
56.95%29.9M
Long term deferred income
18.28%107.57M
17.73%109.37M
3.32%97.72M
13.52%98.15M
12.48%90.94M
29.01%92.9M
27.57%94.58M
10.67%86.46M
1.06%80.85M
-11.02%72.01M
Lease liabilities
-34.48%31.23M
-33.78%24.06M
0.78%38.83M
2.68%39.64M
38.26%47.67M
8.79%36.34M
0.82%38.53M
43.36%38.61M
139.79%34.48M
136.19%33.4M
Other non current liabilities
----
----
----
----
----
----
----
----
----
--0
Total non current liabilities
33.00%941.91M
36.91%914.81M
96.05%941.77M
10.18%653.28M
11.66%708.18M
15.72%668.2M
-19.01%480.38M
1.66%592.92M
78.09%634.22M
85.08%577.45M
Total liabilities
5.40%10.1B
15.22%10.42B
12.02%8.84B
12.05%8.94B
5.73%9.58B
14.27%9.04B
1.75%7.89B
14.33%7.98B
18.48%9.06B
7.71%7.91B
Shareholders equity
Paid-in capital
-0.74%696.02M
0.00%701.24M
0.00%701.24M
0.00%701.24M
0.75%701.24M
5.20%701.24M
5.20%701.24M
5.20%701.24M
4.42%696.02M
-0.22%666.55M
Other equity instruments
----
----
----
----
----
----
----
----
----
--0
Capital reserve funds
-5.75%3.9B
-1.14%4.06B
-0.82%4.01B
-0.32%4B
6.86%4.14B
114.96%4.11B
114.88%4.04B
118.53%4.01B
119.75%3.88B
8.81%1.91B
Surplus reserve funds
0.00%350.62M
0.00%350.62M
0.00%350.62M
0.00%350.62M
5.20%350.62M
5.20%350.62M
5.20%350.62M
5.20%350.62M
21.51%333.27M
21.51%333.27M
Retained profit
9.39%7.96B
10.57%7.54B
7.43%7.81B
9.25%7.63B
11.56%7.28B
21.60%6.82B
24.52%7.27B
26.32%6.98B
27.60%6.52B
29.84%5.61B
Less:Treasury stock
111.52%349.63M
120.73%364.85M
120.74%364.86M
60.50%265.3M
--165.29M
--165.29M
--165.29M
--165.29M
----
--0
Other composite income
-9.12%57.71M
-6.78%59.84M
5.89%58.67M
-2.12%59.01M
758.73%63.5M
3,587.12%64.19M
667.72%55.41M
794.34%60.29M
759.08%7.39M
-29.33%-1.84M
Ordinary risk reserve funds
----
----
----
----
----
----
----
----
----
--0
Shareholders equity without minority interests
2.02%12.62B
3.96%12.35B
2.54%12.56B
4.45%12.47B
8.16%12.37B
39.47%11.88B
40.68%12.25B
42.92%11.94B
46.32%11.43B
22.07%8.52B
Minority interests
2.30%398.62M
44.74%343.37M
52.73%361.15M
71.55%393.35M
75.75%389.65M
16.48%237.23M
23.57%236.47M
31.41%229.29M
60.09%221.71M
70.44%203.65M
Total shareholder equity
2.03%13.02B
4.76%12.69B
3.49%12.92B
5.72%12.87B
9.45%12.76B
38.94%12.11B
40.31%12.49B
42.68%12.17B
46.56%11.66B
22.88%8.72B
Total liabilityies and equity
3.48%23.11B
9.23%23.11B
6.79%21.76B
8.22%21.81B
7.82%22.34B
27.20%21.16B
22.36%20.38B
29.93%20.15B
32.80%20.72B
15.17%16.63B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -37.47%3.69B-41.75%3.27B-27.83%3.66B-0.51%4.72B-38.76%5.9B11.52%5.62B-12.06%5.07B-5.13%4.74B132.37%9.64B80.62%5.04B
Transactional financial assets 132.25%255.17M1,667.92%200.09M1,096.15%112.52M-2.96%794.11M1,287.21%109.87M4.30%11.32M-40.57%9.41M3,379.95%818.32M-86.10%7.92M-94.75%10.85M
Notes receivable and accounts receivable 5.37%482.18M73.29%513.87M111.45%324.28M43.85%356.82M81.94%457.62M45.73%296.54M-24.46%153.36M41.72%248.06M7.16%251.52M-13.77%203.48M
-Notes receivable -30.81%70.35M170.92%76.81M58.38%33.32M44.16%60.98M-1.19%101.68M22.40%28.35M155.93%21.04M409.29%42.3M201.18%102.9M-68.81%23.16M
-Accounts receivable 15.70%411.82M62.97%437.06M119.89%290.96M43.78%295.84M139.50%355.94M48.73%268.19M-32.07%132.32M23.40%205.75M-25.89%148.62M11.51%180.32M
Other receivables (including interest and dividends) 39.36%84.52M-5.88%71.76M97.58%63.1M75.28%64.7M44.25%60.65M47.39%76.25M-41.42%31.93M1.38%36.91M-18.09%42.04M15.10%51.73M
-Dividend receivable --------------24.2M----------------------0
-Accrued interest receivable --------------------------746.5K----------0
-Other receivable -----5.88%71.76M------------47.39%76.25M----1.38%36.91M----15.10%51.73M
Advance payment 33.23%60.1M-26.74%39.83M9.50%53.63M44.60%72.89M34.31%45.11M40.86%54.36M123.82%48.98M126.72%50.41M-66.61%33.59M-70.39%38.59M
Inventories 41.18%2.75B42.76%3.73B51.95%2.9B20.53%2.24B0.51%1.95B-4.35%2.61B-31.94%1.91B-22.05%1.86B-38.72%1.94B-29.15%2.73B
Receivable financing -19.30%198.76M-22.41%109.97M-47.65%131.3M-47.51%84.2M-22.17%246.28M-48.46%141.73M36.89%250.82M30.41%160.42M93.48%316.44M372.51%274.98M
Non-current assets due within one year 7.79%510.56M-86.01%378.21M-93.02%274.91M-92.85%305.92M-88.59%473.67M30.22%2.7B575.80%3.94B1,609.84%4.28B1,121.46%4.15B730.34%2.08B
Other current assets -62.27%2.06B9.26%4.41B29.51%5.1B43.43%4.66B4,453.05%5.46B4,341.15%4.03B3,643.60%3.94B685.16%3.25B-70.22%119.89M-60.42%90.8M
Total current assets -31.31%10.1B-18.12%12.73B-17.78%12.63B-13.90%13.29B-10.93%14.71B47.83%15.55B57.65%15.36B83.23%15.44B90.71%16.51B34.59%10.52B
Non Current assets
Debt investment 164.21%6.1B389.50%3.68B424.36%2.66B369.24%2.52B333.42%2.31B-72.05%752.62M-86.34%507.27M-86.66%536.41M-87.19%532.97M-32.54%2.69B
Other debt investment --------------------------------------0
Other equity investment -5.90%70.74M-8.41%69.16M-1.73%72.07M-0.50%72.49M747.18%75.17M789.60%75.51M3,986.83%73.34M3,959.43%72.85M-6.60%8.87M-10.65%8.49M
Other non-current financial assets 20.40%236.31M11.49%236.89M8.15%228.57M26.28%228.7M21.44%196.26M31.47%212.48M134.82%211.34M113.06%181.1M--161.61M--161.61M
Long-term equity investment 46.89%320.67M46.45%316.87M78.99%314.39M18.63%196.43M65.61%218.31M77.38%216.37M55.03%175.64M46.08%165.58M19.37%131.82M14.52%121.98M
Long term receivable account ----------0----------514.14K59.61%731.17K35.13%557.78K-12.04%510.57K--0
Fixed assets ----15.21%2.09B-------------0.28%1.82B----15.04%1.83B----29.87%1.82B
Constru in process ----60.43%2.1B------------283.73%1.31B----154.02%895.12M----14.69%341.32M
Intangible assets 61.92%688.17M22.94%484.46M19.71%475.53M21.74%481.85M8.04%425M1.44%394.08M4.65%397.25M3.95%395.8M20.01%393.38M22.51%388.47M
Development expenditure ----------0------8.01M--6.05M--2.54M------------
Goodwill 9.08%252.85M181.11%252.85M157.71%231.8M157.71%231.8M144.74%231.8M-5.03%89.95M-5.03%89.95M-5.03%89.95M0.00%94.71M0.00%94.71M
Long deferred expense 353.76%101.59M13.65%24.3M18.43%24.4M31.02%26.56M20.54%22.39M27.40%21.38M36.18%20.6M32.48%20.27M30.61%18.57M22.67%16.78M
Deferred tax assets -2.46%474.97M6.52%468.31M8.81%455.9M10.72%425.32M39.40%486.96M26.31%439.63M27.82%418.99M31.12%384.13M28.96%349.32M39.68%348.06M
Usufruct assets -31.11%50.09M-8.49%54.46M-3.53%59.64M-1.43%63.31M37.89%72.7M17.89%59.51M12.38%61.82M51.54%64.23M116.30%52.73M97.58%50.48M
Other non current assets 318.77%345.03M177.09%593.98M280.80%605.97M584.57%524.74M1.13%82.39M207.60%214.36M31.38%159.13M-16.35%76.65M-30.54%81.47M-42.05%69.69M
Total non current assets 70.52%13.01B85.08%10.38B82.07%9.13B80.69%8.52B81.46%7.63B-8.29%5.61B-27.42%5.01B-33.47%4.71B-39.43%4.2B-7.75%6.11B
Total assets 3.48%23.11B9.23%23.11B6.79%21.76B8.22%21.81B7.82%22.34B27.20%21.16B22.36%20.38B29.93%20.15B32.80%20.72B15.17%16.63B
Liabilities
Current liabilities
Short term loan 20.07%2.98B18.16%2.67B-6.87%2.2B29.38%2.55B0.24%2.48B-1.36%2.26B7.19%2.36B82.83%1.97B48.54%2.47B45.69%2.29B
Transactional financial liabilities --------------------------------------0
Notes payable and accounts payable -5.13%3.56B24.94%4.51B35.30%3.46B11.93%3.22B8.58%3.75B28.98%3.61B-12.36%2.55B-3.64%2.88B4.01%3.45B-18.51%2.8B
-Notes payable 59.50%270.76M38.68%264.69M23.54%243.99M-5.50%257.01M-35.10%169.75M-29.15%190.86M-18.08%197.5M-19.44%271.96M-0.27%261.56M2.16%269.41M
-Accounts payable -8.20%3.29B24.17%4.25B36.29%3.21B13.74%2.97B12.16%3.58B35.18%3.42B-11.85%2.36B-1.63%2.61B4.38%3.19B-20.23%2.53B
Contract liabilities -7.25%1.13B-14.36%1.02B-10.84%1.02B-6.74%956.85M-0.59%1.21B-3.54%1.19B-10.27%1.15B-15.86%1.03B-13.44%1.22B-8.91%1.24B
Advance receipts --------------------------------------0
Salaries payable 16.30%356.97M16.58%289.21M3.55%229.87M1.45%500.13M-40.99%306.93M-46.32%248.07M-21.66%222M13.82%492.97M62.57%520.15M123.88%462.16M
Taxs payable -9.77%131.73M21.18%76.96M-49.39%80.73M-36.22%72.38M-34.46%145.99M-30.74%63.51M80.89%159.54M-44.84%113.49M51.35%222.74M150.62%91.69M
Other payable (including interest and dividends) 17.98%908.27M23.52%855.72M20.59%822.09M12.14%815.52M68.29%769.87M87.18%692.78M129.54%681.75M91.47%727.24M39.23%457.46M14.74%370.11M
-Interest payable --------------------------------------0
-Dividend payable ------4.44M------------------------------0
-Other payable ----22.88%851.29M------------87.18%692.78M----91.47%727.24M----14.74%370.11M
Hold and for sell liabilities --------------------------------------0
Non current liabilities due within one year -80.75%24.32M-88.83%25.1M-88.78%24.97M0.77%127.12M556.96%126.32M1,141.32%224.68M1,235.59%222.41M750.01%126.14M86.87%19.23M70.27%18.1M
Other current liabilities -2.13%72.6M-29.26%55.95M-9.08%59.02M-20.07%41.02M25.52%74.18M27.54%79.09M-22.37%64.92M-32.84%51.31M-33.31%59.1M-24.21%62.01M
Total current liabilities 3.20%9.16B13.49%9.51B6.57%7.9B12.20%8.29B5.28%8.87B14.16%8.38B3.47%7.41B15.49%7.38B15.57%8.43B4.28%7.34B
Current liabilities
Long term loan 138.55%497.25M139.15%501.68M--503.3M103.26%203.43M4.15%208.45M4.81%209.78M-----50.00%100.08M--200.15M--200.15M
Bonds payable --------------------------------------0
Long term account payable --------------------------------------0
Estimate liabilities -15.10%254.86M-12.61%240.67M-13.70%261.66M-13.03%269.78M4.68%300.17M13.81%275.41M22.98%303.18M25.25%310.2M20.81%286.76M22.28%241.98M
Deferred tax liabilities -15.86%51M-27.43%39.03M-8.69%40.25M-26.56%42.28M89.50%60.61M79.82%53.77M29.38%44.08M89.59%57.57M31.11%31.99M56.95%29.9M
Long term deferred income 18.28%107.57M17.73%109.37M3.32%97.72M13.52%98.15M12.48%90.94M29.01%92.9M27.57%94.58M10.67%86.46M1.06%80.85M-11.02%72.01M
Lease liabilities -34.48%31.23M-33.78%24.06M0.78%38.83M2.68%39.64M38.26%47.67M8.79%36.34M0.82%38.53M43.36%38.61M139.79%34.48M136.19%33.4M
Other non current liabilities --------------------------------------0
Total non current liabilities 33.00%941.91M36.91%914.81M96.05%941.77M10.18%653.28M11.66%708.18M15.72%668.2M-19.01%480.38M1.66%592.92M78.09%634.22M85.08%577.45M
Total liabilities 5.40%10.1B15.22%10.42B12.02%8.84B12.05%8.94B5.73%9.58B14.27%9.04B1.75%7.89B14.33%7.98B18.48%9.06B7.71%7.91B
Shareholders equity
Paid-in capital -0.74%696.02M0.00%701.24M0.00%701.24M0.00%701.24M0.75%701.24M5.20%701.24M5.20%701.24M5.20%701.24M4.42%696.02M-0.22%666.55M
Other equity instruments --------------------------------------0
Capital reserve funds -5.75%3.9B-1.14%4.06B-0.82%4.01B-0.32%4B6.86%4.14B114.96%4.11B114.88%4.04B118.53%4.01B119.75%3.88B8.81%1.91B
Surplus reserve funds 0.00%350.62M0.00%350.62M0.00%350.62M0.00%350.62M5.20%350.62M5.20%350.62M5.20%350.62M5.20%350.62M21.51%333.27M21.51%333.27M
Retained profit 9.39%7.96B10.57%7.54B7.43%7.81B9.25%7.63B11.56%7.28B21.60%6.82B24.52%7.27B26.32%6.98B27.60%6.52B29.84%5.61B
Less:Treasury stock 111.52%349.63M120.73%364.85M120.74%364.86M60.50%265.3M--165.29M--165.29M--165.29M--165.29M------0
Other composite income -9.12%57.71M-6.78%59.84M5.89%58.67M-2.12%59.01M758.73%63.5M3,587.12%64.19M667.72%55.41M794.34%60.29M759.08%7.39M-29.33%-1.84M
Ordinary risk reserve funds --------------------------------------0
Shareholders equity without minority interests 2.02%12.62B3.96%12.35B2.54%12.56B4.45%12.47B8.16%12.37B39.47%11.88B40.68%12.25B42.92%11.94B46.32%11.43B22.07%8.52B
Minority interests 2.30%398.62M44.74%343.37M52.73%361.15M71.55%393.35M75.75%389.65M16.48%237.23M23.57%236.47M31.41%229.29M60.09%221.71M70.44%203.65M
Total shareholder equity 2.03%13.02B4.76%12.69B3.49%12.92B5.72%12.87B9.45%12.76B38.94%12.11B40.31%12.49B42.68%12.17B46.56%11.66B22.88%8.72B
Total liabilityies and equity 3.48%23.11B9.23%23.11B6.79%21.76B8.22%21.81B7.82%22.34B27.20%21.16B22.36%20.38B29.93%20.15B32.80%20.72B15.17%16.63B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.