(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.14%289.66M | 76.24%483.32M | 52.96%310.42M | -4.19%276.17M | 29.77%265.41M | 29.72%274.23M | 50.85%202.94M | 210.80%288.23M | 34.41%204.52M | 15.34%211.4M |
Notes receivable and accounts receivable | 42.41%180.86M | 13.75%195.02M | 24.56%210.54M | -4.75%162.2M | -11.49%127M | -17.69%171.44M | -14.68%169.02M | -5.88%170.28M | -19.96%143.49M | -16.58%208.28M |
-Notes receivable | ---- | --828.66K | ---- | -97.74%214.56K | ---- | ---- | --7.6M | --9.5M | ---- | ---- |
-Accounts receivable | 42.41%180.86M | 13.27%194.19M | 30.43%210.54M | 0.75%161.98M | -11.49%127M | -17.69%171.44M | -18.52%161.42M | -11.13%160.78M | -19.96%143.49M | -16.58%208.28M |
Other receivables (including interest and dividends) | 48.48%25.37M | 16.11%19.48M | 48.98%16.62M | 75.03%21.3M | 38.64%17.08M | 14.58%16.78M | 18.32%11.16M | 11.21%12.17M | 16.77%12.32M | 14.63%14.64M |
-Other receivable | 48.48%25.37M | ---- | 48.98%16.62M | ---- | 38.64%17.08M | ---- | 18.32%11.16M | ---- | 16.77%12.32M | ---- |
Advance payment | -38.61%83.99M | 8.26%154.87M | 22.40%144.76M | 167.16%203.71M | 64.03%136.82M | 131.48%143.06M | 97.98%118.27M | 26.32%76.25M | 22.32%83.41M | -15.37%61.8M |
Inventories | -0.28%502.54M | 18.04%562.23M | 31.10%594.47M | 118.68%515.28M | 119.62%503.95M | 91.85%476.29M | 74.99%453.44M | -3.04%235.63M | -18.46%229.46M | -13.62%248.26M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.6M | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | 862.76%63.26M | 1,093.17%62.72M | 27.96%6.57M | 27.96%6.57M | 29.47%6.57M |
Other current assets | -4.09%33.92M | -9.35%28.71M | -22.64%27.39M | -2.15%29.06M | 188.50%35.37M | 75.95%31.67M | 90.42%35.41M | 39.21%29.7M | -52.41%12.26M | -28.38%18M |
Total current assets | 2.83%1.12B | 22.68%1.44B | 23.86%1.3B | 47.49%1.21B | 56.29%1.09B | 53.03%1.18B | 53.77%1.05B | 33.27%818.83M | -3.86%694.64M | -8.06%768.97M |
Non Current assets | ||||||||||
Investment real estate | -6.04%509.44K | -5.95%517.63K | -5.86%525.82K | -5.78%534.01K | --542.2K | --550.39K | --558.57K | --566.76K | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.26%59.43M | -9.79%60.53M | -9.35%63.73M |
Fixed assets | 20.15%1.23B | ---- | 20.62%1.13B | ---- | 4.82%1.02B | ---- | -6.81%940.91M | ---- | 5.40%975.79M | ---- |
Constru in process | -65.23%36.63M | ---- | -77.06%32.88M | ---- | 65.37%105.36M | ---- | 165.31%143.33M | ---- | 3.16%63.71M | ---- |
Construction materials | ---- | ---- | ---- | ---- | -71.41%288.78 | ---- | -68.73%316.78 | ---- | -27.71%1.01K | ---- |
Productive biological assets | --4.46M | --2.88M | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 3.11%205.41M | -1.56%197.35M | -0.87%198.46M | -1.29%198.17M | 2.96%199.22M | 3.02%200.49M | 2.45%200.19M | 27.02%200.75M | 23.84%193.48M | 24.47%194.62M |
Long deferred expense | 725.01%22.73M | 621.05%20.87M | 389.68%14.77M | 101.43%3.95M | 33.87%2.76M | 29.13%2.89M | 35.87%3.02M | -19.52%1.96M | -68.38%2.06M | 15.42%2.24M |
Deferred tax assets | 34.95%37.54M | 30.33%42.9M | 7.72%37.77M | -13.58%34.77M | -29.24%27.82M | 1.69%32.92M | 28.45%35.06M | 123.85%40.24M | 217.55%39.31M | 107.70%32.37M |
Usufruct assets | 53.86%34.68M | 26.12%24.03M | 46.14%25.37M | 848.24%25.82M | 982.53%22.54M | 705.29%19.05M | 555.02%17.36M | -7.26%2.72M | -35.40%2.08M | --2.37M |
Other non current assets | 39.78%118.71M | 10.13%105.94M | 95.61%120.03M | 21.10%105.7M | 80.21%84.93M | 111.13%96.19M | 48.55%61.36M | -15.82%87.29M | -12.40%47.13M | 45.56%45.56M |
Total non current assets | 15.25%1.69B | 13.00%1.62B | 11.70%1.57B | 9.37%1.54B | 5.92%1.47B | 3.00%1.44B | 0.34%1.4B | 3.83%1.4B | 7.56%1.38B | 11.22%1.39B |
Total assets | 9.97%2.81B | 17.36%3.07B | 16.92%2.87B | 23.42%2.74B | 22.75%2.55B | 20.79%2.61B | 17.91%2.45B | 13.03%2.22B | 3.46%2.08B | 3.50%2.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 15.02%450.3M | -21.42%370.26M | -36.33%300.24M | -30.64%400M | -31.31%391.51M | -17.05%471.18M | -10.76%471.56M | 10.27%576.71M | -0.02%570M | -13.15%568M |
Notes payable and accounts payable | 45.20%293.56M | 19.74%262.72M | 15.64%320.26M | 20.31%260.19M | -3.93%202.17M | 18.74%219.4M | 14.64%276.95M | -1.56%216.26M | -4.06%210.44M | 40.15%184.78M |
-Notes payable | 150.85%15.66M | 613.30%22.51M | 302.09%31.56M | 5.53%19.95M | -62.93%6.24M | -79.60%3.16M | -60.67%7.85M | -68.43%18.9M | 10,774.10%16.84M | --15.47M |
-Accounts payable | 41.84%277.9M | 11.08%240.2M | 7.28%288.7M | 21.73%240.24M | 1.21%195.93M | 27.72%216.24M | 21.42%269.1M | 23.49%197.36M | -11.67%193.59M | 28.42%169.31M |
Contract liabilities | -21.90%46.17M | 0.02%86.87M | -5.81%100.17M | -4.65%72.12M | -1.15%59.12M | 11.82%86.86M | 67.79%106.35M | 3.25%75.64M | 30.29%59.81M | 24.40%77.68M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M |
Salaries payable | 65.41%118.17M | 32.78%101.53M | 20.33%92.12M | 28.09%81.67M | 25.50%71.44M | 47.84%76.47M | 29.97%76.55M | 30.15%63.76M | 20.74%56.92M | 20.83%51.72M |
Taxs payable | 4.55%31.75M | 16.71%33.25M | 44.23%37.34M | -10.52%33.08M | 13.40%30.37M | -4.41%28.49M | 0.60%25.89M | 152.83%36.97M | 88.34%26.78M | -9.61%29.81M |
Other payable (including interest and dividends) | -13.38%214.87M | 78.86%290.04M | 82.62%285.75M | 52.35%230.37M | 50.76%248.07M | -33.89%162.16M | -37.14%156.48M | -36.52%151.22M | -33.68%164.55M | 65.88%245.3M |
-Other payable | -13.38%214.87M | ---- | 82.62%285.75M | ---- | 50.76%248.07M | ---- | -37.14%156.48M | ---- | -33.68%164.55M | ---- |
Non current liabilities due within one year | -96.77%7.49M | 1,749.62%221.93M | 1,857.12%227.3M | 20,319.87%231.23M | 20,359.70%231.68M | 959.60%12M | 851.75%11.61M | --1.13M | --1.13M | --1.13M |
Other current liabilities | -21.62%6.17M | 0.75%11.38M | -0.32%13.04M | 11.70%11.01M | -2.11%7.87M | 2.97%11.3M | 50.53%13.08M | 3.51%9.86M | 34.75%8.04M | 35.15%10.97M |
Total current liabilities | -5.94%1.17B | 28.59%1.38B | 20.48%1.38B | 16.24%1.32B | 12.78%1.24B | -8.65%1.07B | -3.25%1.14B | 0.38%1.14B | -4.60%1.1B | 8.24%1.17B |
Current liabilities | ||||||||||
Long term loan | -70.73%4M | -97.89%5M | ---- | ---- | -8.81%13.68M | 1,873.17%236.78M | 6,755.12%137.1M | 650.00%15M | -81.25%15M | -90.77%12M |
Deferred tax liabilities | -90.92%289.39K | -88.49%327.81K | 0.91%366.23K | 1,432.34%6.08M | 633.10%3.19M | 501.59%2.85M | -29.08%362.93K | -32.97%396.48K | -26.47%434.9K | -19.98%473.32K |
Long term deferred income | 2.52%13.24M | 2.41%13.73M | 0.22%13.93M | -8.68%13.22M | -2.20%12.91M | -2.35%13.41M | 2.65%13.9M | 3.64%14.47M | -9.00%13.2M | -8.78%13.73M |
Lease liabilities | 59.90%25.27M | 9.71%16.79M | 35.65%17.71M | 1,118.01%18.33M | 1,639.73%15.8M | 1,089.03%15.3M | 785.83%13.06M | -47.50%1.5M | -71.02%908.24K | --1.29M |
Total non current liabilities | -6.11%42.8M | -86.64%35.85M | -80.53%32.01M | 19.90%37.62M | 54.27%45.58M | 876.13%268.34M | 838.00%164.43M | 61.54%31.37M | -69.92%29.54M | -81.13%27.49M |
Total liabilities | -5.94%1.21B | 5.51%1.41B | 7.77%1.41B | 16.33%1.36B | 13.86%1.29B | 11.60%1.34B | 9.05%1.31B | 1.41%1.17B | -9.72%1.13B | -2.34%1.2B |
Shareholders equity | ||||||||||
Paid-in capital | 39.86%274.39M | 52.45%196.06M | 52.35%196.06M | 52.35%196.06M | 51.66%196.19M | -0.58%128.6M | -0.52%128.69M | -0.52%128.69M | 0.00%129.36M | 0.00%129.36M |
Capital reserve funds | -11.05%413.22M | 24.37%488.66M | 18.98%458.26M | 28.46%484.29M | 16.31%464.54M | 1.91%392.9M | 4.53%385.17M | 0.83%376.99M | 16.32%399.39M | -14.50%385.55M |
Surplus reserve funds | 52.35%98.03M | 52.35%98.03M | 52.35%98.03M | 3.00%64.34M | 3.00%64.34M | 3.00%64.34M | 3.00%64.34M | 31.35%62.47M | 31.35%62.47M | 31.35%62.47M |
Retained profit | 36.34%944.83M | 43.53%1.08B | 43.61%919.43M | 50.77%843.21M | 47.62%693.02M | 41.66%751.8M | 36.42%640.25M | 36.14%559.25M | 22.86%469.47M | -2.18%530.72M |
Less:Treasury stock | -19.07%142.96M | 184.25%224.78M | 169.00%224.78M | 169.29%225.02M | 47.98%176.65M | -49.50%79.08M | -46.64%83.56M | -46.64%83.56M | -23.77%119.37M | -50.86%156.59M |
Shareholders equity without minority interests | 27.88%1.59B | 30.07%1.64B | 27.50%1.45B | 30.56%1.36B | 31.88%1.24B | 32.27%1.26B | 29.99%1.13B | 29.67%1.04B | 26.22%941.32M | 11.72%951.52M |
Minority interests | -68.05%7.14M | 8.61%14.91M | 11.97%14.74M | 91.05%22.57M | 248.77%22.34M | 30.84%13.73M | 24.67%13.16M | 11.34%11.82M | -39.86%6.41M | 26.85%10.49M |
Total shareholder equity | 26.18%1.59B | 29.84%1.65B | 27.32%1.46B | 31.24%1.39B | 33.35%1.26B | 32.25%1.27B | 29.93%1.15B | 29.43%1.06B | 25.29%947.72M | 11.87%962.01M |
Total liabilityies and equity | 9.97%2.81B | 17.36%3.07B | 16.92%2.87B | 23.42%2.74B | 22.75%2.55B | 20.79%2.61B | 17.91%2.45B | 13.03%2.22B | 3.46%2.08B | 3.50%2.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data