(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -32.19%421.81M | -26.25%256.76M | 16.07%670.86M | 550.34%631.27M | 106.31%622.02M | -15.63%348.15M | 168.77%577.97M | -5.84%97.07M | -26.56%301.49M | 8.13%412.63M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 2.09%41.02M | --40.6M |
Notes receivable and accounts receivable | 8.66%78.56M | -20.01%82.73M | -29.36%79.56M | -23.50%69.47M | 38.84%72.3M | 24.19%103.42M | 125.78%112.63M | 51.34%90.81M | -29.10%52.08M | -3.08%83.28M |
-Accounts receivable | 8.66%78.56M | -20.01%82.73M | -29.36%79.56M | -23.50%69.47M | 38.84%72.3M | 24.19%103.42M | 125.78%112.63M | 51.34%90.81M | -29.10%52.08M | -3.08%83.28M |
Other receivables (including interest and dividends) | 31.65%160.05M | -40.96%167.45M | 54.72%351.14M | 14.80%186.3M | -38.00%121.58M | 325.08%283.62M | 52.42%226.95M | 353.76%162.28M | 162.62%196.08M | -27.48%66.72M |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 14.80%186.3M | ---- | 325.08%283.62M | ---- | 353.76%162.28M | ---- | -27.48%66.72M |
Advance payment | -66.92%33.98M | -84.52%13.8M | -76.26%52M | -67.98%59.26M | -62.18%102.73M | -40.53%89.13M | -12.69%219.08M | -27.35%185.08M | -31.55%271.63M | -28.79%149.87M |
Inventories | -26.84%1.28B | 21.21%1.78B | 24.68%2.06B | 67.37%1.67B | 68.78%1.75B | 71.50%1.47B | 46.74%1.65B | -13.72%996.84M | 52.03%1.04B | -1.97%858.13M |
Other current assets | -30.90%36.81M | 39.10%51.94M | 587.74%72.63M | 40.63%85.96M | -67.91%53.26M | -76.86%37.34M | -93.07%10.56M | -52.51%61.12M | 120.75%165.99M | 49.13%161.4M |
Total current assets | -26.55%2.02B | 1.39%2.38B | 15.95%3.31B | 62.12%2.7B | 32.50%2.74B | 32.19%2.34B | 46.80%2.85B | -5.06%1.67B | 17.93%2.07B | 1.12%1.77B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 22.06%1.94B | ---- | 37.68%1.99B | ---- | 120.58%1.59B | ---- | 95.74%1.45B |
Constru in process | ---- | ---- | ---- | -96.74%13.77M | ---- | -98.78%7M | ---- | -55.95%422.49M | ---- | -19.69%571.09M |
Intangible assets | -2.68%327.99M | -2.75%330.04M | 3.52%332.41M | 6.25%334.78M | 6.63%337.02M | 117.60%339.39M | 104.12%321.1M | 98.62%315.1M | 97.56%316.05M | -3.31%155.97M |
Deferred tax assets | -5.87%173.3M | 8.04%188.46M | 22.11%172.8M | 91.10%192.38M | 123.94%184.11M | 123.98%174.43M | 419.88%141.51M | 245.00%100.67M | 190.42%82.21M | 197.06%77.88M |
Usufruct assets | --2.25M | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -8.19%4.64M | 3.63%4.22M | 16.76%5.03M | -73.00%5.1M | -71.40%5.05M | -95.81%4.07M | -96.15%4.31M | -61.14%18.88M | -72.97%17.66M | 46.73%97.08M |
Total non current assets | -5.66%2.36B | -4.48%2.4B | -3.80%2.43B | 1.59%2.48B | 1.71%2.5B | 7.15%2.52B | 19.33%2.53B | 27.64%2.44B | 38.96%2.46B | 37.85%2.35B |
Total assets | -16.59%4.37B | -1.65%4.78B | 6.67%5.74B | 26.14%5.19B | 15.79%5.24B | 17.93%4.86B | 32.47%5.38B | 11.99%4.11B | 28.48%4.53B | 19.22%4.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -10.26%1.62B | 67.51%1.61B | 23.16%2.64B | 89.30%1.81B | 52.63%1.8B | 18.69%960.24M | 62.86%2.14B | -23.67%954.4M | 24.33%1.18B | 6.32%809.02M |
Transactional financial liabilities | --1.42M | --1.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -81.30%172.29M | -30.85%734.22M | 23.16%497.66M | 118.32%823.08M | 141.46%921.5M | 132.97%1.06B | 14.53%404.06M | 88.36%377.01M | 92.89%381.63M | 52.28%455.76M |
-Accounts payable | -81.30%172.29M | -30.85%734.22M | 23.16%497.66M | 118.32%823.08M | 141.46%921.5M | 132.97%1.06B | 14.53%404.06M | 88.36%377.01M | 92.89%381.63M | 52.28%455.76M |
Contract liabilities | 47.25%245.79M | -64.96%185.8M | -10.31%267.82M | 4.39%207.54M | -55.20%166.93M | 134.82%530.28M | 21.01%298.59M | 164.60%198.82M | 142.58%372.57M | -10.70%225.83M |
Salaries payable | 7.75%7.03M | -6.98%16.79M | 0.52%8.26M | -27.99%8.07M | 1.80%6.53M | 21.20%18.05M | 28.11%8.21M | 50.54%11.21M | 14.01%6.41M | -22.86%14.89M |
Taxs payable | -1.10%40.18M | 38.14%31.97M | -74.34%5.55M | 80.89%3.53M | 2,241.42%40.62M | 1,206.11%23.14M | 58.62%21.62M | 2.37%1.95M | -94.90%1.74M | -89.30%1.77M |
Other payable (including interest and dividends) | -7.33%65.57M | -33.62%53.24M | -33.01%41.96M | -8.23%46.36M | -2.09%70.76M | 40.42%80.2M | 16.25%62.63M | -2.28%50.52M | -25.04%72.27M | -34.16%57.12M |
-Other payable | ---- | ---- | ---- | -8.23%46.36M | ---- | 40.42%80.2M | ---- | -2.28%50.52M | ---- | -34.16%57.12M |
Non current liabilities due within one year | --942.35K | --1.33M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other current liabilities | 9.71%10.24M | -72.30%12.72M | -47.67%14.22M | 4.96%18.99M | -58.50%9.34M | 210.75%45.92M | 21.75%27.17M | 165.84%18.09M | 62.45%22.5M | -35.16%14.78M |
Total current liabilities | -28.25%2.17B | -3.64%2.65B | 16.89%3.49B | 79.95%2.95B | 44.55%3.02B | 72.96%2.75B | 46.46%2.99B | 2.73%1.64B | 42.54%2.09B | 7.30%1.59B |
Current liabilities | ||||||||||
Estimate liabilities | 15,068.66%37.15K | -29.27%390.76K | ---- | --0 | --244.92 | --552.45K | ---- | ---- | ---- | --0 |
Deferred tax liabilities | --519.94K | 270.12%3.04M | ---- | --0 | ---- | -23.91%822.09K | ---- | ---- | ---- | 73.81%1.08M |
Long term deferred income | 1.18%85.73M | 4.52%83.36M | 0.85%81.38M | 3.44%83.06M | 3.34%84.73M | -4.61%79.76M | -3.70%80.69M | -3.77%80.29M | -3.44%81.99M | -2.65%83.61M |
Lease liabilities | --1M | --712.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 3.02%87.29M | 7.86%87.51M | 0.85%81.38M | 3.44%83.06M | 3.34%84.73M | -4.20%81.13M | -7.36%80.69M | -7.57%80.29M | -7.68%81.99M | -8.14%84.69M |
Total liabilities | -27.40%2.26B | -3.31%2.73B | 16.47%3.58B | 76.37%3.03B | 42.99%3.11B | 69.05%2.83B | 44.26%3.07B | 2.20%1.72B | 39.67%2.17B | 6.40%1.67B |
Shareholders equity | ||||||||||
Paid-in capital | -4.19%343.97M | -4.19%343.97M | -4.19%343.97M | -4.19%343.97M | 0.00%359M | 0.00%359M | 24.22%359M | 24.22%359M | 24.22%359M | 24.22%359M |
Capital reserve funds | -10.49%1.59B | -10.49%1.59B | -10.24%1.59B | -10.33%1.59B | 0.55%1.78B | 0.55%1.78B | 68.24%1.77B | 68.24%1.77B | 68.56%1.77B | 68.56%1.77B |
Surplus reserve funds | 5.87%82.68M | 5.87%82.68M | 0.00%78.1M | 0.00%78.1M | 0.00%78.1M | 0.00%78.1M | 0.00%78.1M | 0.00%78.1M | 0.00%78.1M | 0.00%78.1M |
Retained profit | -44.52%47.91M | -19.82%-26.21M | -39.93%163.42M | -64.82%126.68M | -74.76%86.35M | -105.52%-21.88M | -60.12%272.06M | -49.51%360.08M | -50.83%342.07M | -35.64%396.08M |
Less:Treasury stock | ---- | ---- | ---- | --0 | 0.00%208.17M | 0.00%208.17M | 0.00%208.17M | 0.00%208.17M | 0.00%208.17M | 0.00%208.17M |
Other composite income | 6.77%-4.98M | -87.73%238.8K | -238.35%-69.45M | -19.46%-29.79M | 87.45%-5.35M | 271.03%1.95M | 17.89%-20.53M | ---24.94M | -23,068.04%-42.58M | ---1.14M |
Shareholders equity without minority interests | -1.29%2.06B | 0.25%1.99B | -6.48%2.11B | -9.77%2.11B | -9.08%2.09B | -16.92%1.99B | 20.54%2.26B | 21.37%2.34B | 20.68%2.3B | 31.21%2.39B |
Minority interests | 18.31%54.66M | 18.43%53.34M | -1.21%53M | -14.81%47.26M | -19.01%46.2M | -19.61%45.04M | -12.60%53.64M | -13.25%55.47M | -11.46%57.05M | -8.67%56.02M |
Total shareholder equity | -0.87%2.12B | 0.66%2.05B | -6.36%2.16B | -9.89%2.16B | -9.32%2.14B | -16.98%2.03B | 19.49%2.31B | 20.26%2.39B | 19.63%2.36B | 29.91%2.45B |
Total liabilityies and equity | -16.59%4.37B | -1.65%4.78B | 6.67%5.74B | 26.14%5.19B | 15.79%5.24B | 17.93%4.86B | 32.47%5.38B | 11.99%4.11B | 28.48%4.53B | 19.22%4.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data