(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 25.01%177.31M | -13.41%217.91M | -37.85%181.59M | -47.17%153.67M | -63.04%141.83M | -35.35%251.66M | -28.52%292.19M | -18.58%290.86M | 40.36%383.78M | 8.04%389.24M |
Transactional financial assets | 605,516.10%24.22M | --25.12M | ---- | --0 | -99.03%4K | --0 | ---- | ---- | --411K | 390.53%652.4K |
Notes receivable and accounts receivable | -48.55%258.53M | -45.40%340.26M | -22.59%494.25M | -23.20%534.24M | 6.55%502.49M | 1.40%623.18M | 5.21%638.45M | 41.87%695.66M | -26.75%471.62M | -2.41%614.58M |
-Notes receivable | -73.36%33.02M | -74.97%40.8M | -1.09%156.62M | 20.73%111.69M | 23.96%123.96M | 78.10%162.99M | 489.08%158.35M | 348.60%92.51M | -32.94%100M | -21.94%91.51M |
-Accounts receivable | -40.43%225.51M | -34.93%299.47M | -29.67%337.64M | -29.94%422.55M | 1.86%378.53M | -12.02%460.19M | -17.21%480.1M | 28.40%603.15M | -24.89%371.62M | 2.06%523.07M |
Other receivables (including interest and dividends) | 5.14%22.51M | 4.20%24.78M | 15.74%28.25M | -30.82%15.71M | -6.02%21.41M | -23.59%23.78M | -15.00%24.4M | -16.96%22.71M | -20.45%22.78M | -22.58%31.12M |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -30.82%15.71M | ---- | -23.59%23.78M | ---- | -16.96%22.71M | ---- | -22.57%31.12M |
Contractual assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | 35.92%3.93M | -52.02%2.25M | 52.55%2.78M | 96.35%3.48M | 28.65%2.89M | 150.71%4.68M | -41.47%1.82M | -62.38%1.77M | -19.14%2.25M | 2.57%1.87M |
Inventories | -43.44%175.87M | -40.47%185.11M | -40.74%212.36M | -36.65%248.84M | -15.30%310.94M | -10.50%310.95M | -39.74%358.33M | -30.26%392.83M | -43.87%367.1M | -43.64%347.44M |
Receivable financing | -61.59%9.1M | 648.54%31.29M | -76.05%13.71M | -53.33%10.68M | -47.52%23.68M | -47.76%4.18M | -8.60%57.23M | -86.00%22.88M | -59.46%45.11M | -93.52%8M |
Assets held for sale | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | 78.49%58.81M | 80.37%59.17M | 46.27%55.43M | -53.73%24.07M | -59.71%32.95M | -68.70%32.81M | -54.32%37.89M | -42.80%52.02M | -23.30%81.79M | -6.83%104.82M |
Total current assets | -29.52%730.27M | -29.20%885.89M | -29.92%988.36M | -33.00%990.69M | -24.63%1.04B | -16.46%1.25B | -21.11%1.41B | -12.88%1.48B | -24.49%1.37B | -20.53%1.5B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | 46.86%37.45M | 7.65%27.45M | 0.00%25.5M | 13.33%25.5M | 13.33%25.5M | 13.33%25.5M | 13.33%25.5M | 0.00%22.5M | 0.00%22.5M | 0.00%22.5M |
Other non-current financial assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Investment real estate | --7.12M | --7.17M | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | -11.18%1.44M | -4.15%1.58M | 103.98%1.63M | 75.92%1.61M | 63.48%1.62M | 58.90%1.64M | -32.07%800.99K | -23.19%915.71K | -21.49%989.94K | -30.33%1.03M |
Long term receivable account | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 5.33%776.77M | ---- | -0.90%756.88M | ---- | 10.98%737.47M | ---- | 11.89%763.78M |
Constru in process | ---- | ---- | ---- | -21.34%130.68M | ---- | 48.24%134.87M | ---- | 185.96%166.12M | ---- | 142.99%90.98M |
Productive biological assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | -2.51%151.29M | -2.31%152.62M | 6.20%157.39M | 4.33%155.65M | 3.54%155.19M | 3.40%156.23M | -1.99%148.2M | -1.68%149.2M | 0.93%149.89M | -1.38%151.1M |
Development expenditure | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long deferred expense | 2.90%79.77M | 5.17%82.81M | 22.31%83.05M | 15.36%78.2M | 23.90%77.52M | 31.35%78.74M | 35.95%67.9M | 47.61%67.79M | 32.67%62.56M | 35.52%59.95M |
Deferred tax assets | -18.60%14.44M | -28.81%14.44M | -36.20%17.42M | -8.61%20.56M | -34.95%17.73M | -38.45%20.28M | 87.28%27.3M | 57.17%22.49M | 75.17%27.26M | 103.43%32.95M |
Usufruct assets | -22.92%96.61M | -32.22%102.97M | -5.40%122.08M | -3.74%132.12M | -23.54%125.33M | 6.61%151.92M | 9.00%129.05M | 101.50%137.26M | 127.71%163.92M | --142.51M |
Other non current assets | -70.90%8.13M | -68.14%8.79M | -80.52%12.84M | -65.27%26.55M | -59.21%27.95M | -51.15%27.59M | -39.06%65.9M | -11.89%76.46M | -20.20%68.52M | -35.05%56.47M |
Total non current assets | -6.93%1.25B | -5.99%1.27B | -4.45%1.32B | -2.36%1.35B | -1.46%1.35B | 2.45%1.35B | 11.31%1.38B | 23.99%1.38B | 23.34%1.37B | 26.48%1.32B |
Total assets | -16.75%1.98B | -17.14%2.16B | -17.31%2.31B | -18.21%2.34B | -13.08%2.38B | -7.60%2.6B | -7.82%2.79B | 1.72%2.86B | -6.39%2.74B | -3.77%2.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 7.64%245.42M | 18.15%252.98M | 53.58%168.94M | 87.33%299.75M | 42.49%228M | 33.82%214.12M | -26.67%110M | 60.01%160.01M | 33.82%160.01M | 20.65%160.01M |
Transactional financial liabilities | --43.43K | --43.43K | -32.15%467.57K | 25.57%618.08K | ---- | --0 | --689.1K | 872.73%492.2K | ---- | ---- |
Notes payable and accounts payable | -53.68%387.43M | -52.83%465.77M | -48.79%626.84M | -45.00%678.77M | -26.90%836.49M | -16.41%987.44M | 5.36%1.22B | 11.41%1.23B | -2.69%1.14B | -0.29%1.18B |
-Notes payable | -69.27%68.44M | -66.16%80.88M | -28.97%230.85M | -34.22%197.66M | -24.28%222.67M | 9.43%239.01M | 20.85%325M | -7.44%300.47M | -18.53%294.08M | -21.17%218.42M |
-Accounts payable | -48.03%318.99M | -48.57%384.89M | -55.96%395.99M | -48.48%481.12M | -27.81%613.81M | -22.27%748.43M | 0.69%899.15M | 19.21%933.76M | 4.33%850.24M | 6.08%962.85M |
Contract liabilities | -60.69%2.66M | -45.35%3.94M | -44.54%3.61M | -12.42%5.98M | 18.32%6.78M | 57.79%7.21M | -30.55%6.52M | 28.75%6.83M | 49.49%5.73M | 5.95%4.57M |
Advance receipts | 5,259.56%578.05K | 2,078.32%1.11M | -58.27%357K | -48.79%357K | -97.85%10.79K | -86.00%50.75K | --855.4K | --697.14K | --501.32K | --362.45K |
Salaries payable | -17.43%31.65M | -43.27%37.62M | -19.99%33.92M | -30.65%35.64M | -16.79%38.33M | 24.86%66.31M | -12.70%42.4M | 17.50%51.38M | 2.42%46.07M | -6.72%53.1M |
Taxs payable | -66.52%2.6M | -36.30%14.06M | -53.26%11.77M | -52.91%11.32M | -39.22%7.77M | 71.16%22.07M | 57.96%25.18M | 127.78%24.04M | 14.76%12.78M | -62.07%12.89M |
Other payable (including interest and dividends) | 22.82%81.38M | -3.68%74.81M | -20.59%48.86M | -6.77%57.59M | 48.44%66.26M | 29.39%77.67M | 21.56%61.52M | 52.37%61.77M | -17.77%44.63M | -5.91%60.03M |
-Interest payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -6.77%57.59M | ---- | 29.39%77.67M | ---- | 52.37%61.77M | ---- | -5.91%60.03M |
Hold and for sell liabilities | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 76.85%70.53M | 75.99%72.9M | 26.66%47.21M | 25.37%48.64M | 3.60%39.88M | 48.93%41.42M | 44,239.27%37.27M | 2,813.95%38.8M | 639.47%38.5M | 64.16%27.81M |
Other current liabilities | 137.97%11.31M | 77.92%13.33M | --31.08M | --39.07M | 1,566.60%4.75M | 3,126.12%7.49M | ---- | ---- | 73.97%285.29K | -6.32%232.3K |
Total current liabilities | -32.13%833.61M | -34.22%936.56M | -35.50%973.05M | -25.38%1.18B | -15.46%1.23B | -5.10%1.42B | 4.95%1.51B | 20.50%1.58B | 2.64%1.45B | 0.45%1.5B |
Current liabilities | ||||||||||
Long term loan | --165.5M | --171.5M | --200M | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Bonds payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --9.42M | ---- | --193.42K | ---- | ---- | ---- | --0 |
Long term salaries pay | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | -6.63%316.22K | -6.63%316.22K | 137.05%338.69K | 137.05%338.69K | 137.05%338.69K | 137.05%338.69K | -73.40%142.88K | -73.40%142.88K | -73.40%142.88K | -73.40%142.88K |
Deferred tax liabilities | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long term deferred income | -10.59%49.45M | 24.10%50.82M | 25.71%52.41M | 26.10%53.51M | 28.14%55.31M | 19.06%40.95M | 17.95%41.69M | 20.04%42.43M | 22.13%43.17M | -3.37%34.4M |
Lease liabilities | -21.84%82.56M | -21.48%86.01M | -8.24%97.44M | -6.93%106.88M | -15.03%105.63M | -6.24%109.55M | -10.31%106.19M | 68.59%114.84M | 72.69%124.31M | --116.84M |
Other non current liabilities | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 84.78%298.02M | 107.96%314.09M | 141.27%357.15M | 8.08%170.14M | -3.78%161.29M | -0.23%151.03M | -4.44%148.03M | 50.22%157.41M | 54.05%167.63M | 315.65%151.38M |
Total liabilities | -18.56%1.13B | -20.58%1.25B | -19.70%1.33B | -22.34%1.35B | -14.25%1.39B | -4.65%1.57B | 4.03%1.66B | 22.70%1.74B | 6.31%1.62B | 7.95%1.65B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%246.42M | 0.00%246.42M | -1.67%246.42M | -1.67%246.42M | -1.67%246.42M | -1.67%246.42M | 0.00%250.61M | 0.00%250.61M | 0.00%250.61M | -0.13%250.61M |
Other equity instruments | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%552.35M | 0.00%552.35M | -2.60%552.35M | -2.60%552.35M | -2.60%552.35M | -2.60%552.35M | -3.23%567.11M | -2.97%567.11M | -2.71%567.11M | -2.64%567.11M |
Surplus reserve funds | 0.00%41.97M | 0.00%41.97M | 0.00%41.97M | 0.00%41.97M | 0.00%41.97M | 0.00%41.97M | 0.07%41.97M | 0.07%41.97M | 0.07%41.97M | 0.07%41.97M |
Retained profit | -94.54%8.02M | -67.16%58.29M | -55.94%123.92M | -50.73%130.64M | -44.41%146.85M | -41.30%177.53M | -49.29%281.26M | -51.85%265.13M | -53.90%264.17M | -46.81%302.43M |
Less:Treasury stock | ---- | ---- | ---- | --0 | ---- | --0 | 0.00%18.95M | 0.00%18.95M | -42.86%18.95M | -45.33%18.95M |
Other composite income | 645.28%5.27M | 83.67%7.41M | 498.23%7.1M | 754.63%8.98M | -58.79%-967.34K | -18.45%4.03M | 23.79%-1.78M | 145.67%1.05M | -554.54%-609.19K | 1,211.01%4.94M |
Ordinary risk reserve funds | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -13.44%854.03M | -11.33%906.44M | -13.25%971.77M | -11.43%980.36M | -10.66%986.62M | -10.96%1.02B | -20.66%1.12B | -21.29%1.11B | -21.97%1.1B | -18.51%1.15B |
Minority interests | -115.14%-1.15M | -82.34%1.37M | -52.92%7.62M | -38.36%10.09M | -57.03%7.61M | -59.58%7.77M | -37.07%16.19M | 257.24%16.37M | 278.48%17.72M | 301.15%19.22M |
Total shareholder equity | -14.22%852.88M | -11.87%907.81M | -13.82%979.39M | -11.83%990.45M | -11.39%994.24M | -11.76%1.03B | -20.95%1.14B | -19.53%1.12B | -20.16%1.12B | -16.58%1.17B |
Total liabilityies and equity | -16.75%1.98B | -17.14%2.16B | -17.31%2.31B | -18.21%2.34B | -13.08%2.38B | -7.60%2.6B | -7.82%2.79B | 1.72%2.86B | -6.39%2.74B | -3.77%2.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data