CN Stock MarketDetailed Quotes

002856 Shenzhen Magic Design & Decoration Engineering

Watchlist
  • 9.32
  • +0.06+0.65%
Market Closed Nov 4 15:00 CST
1.26BMarket Cap-5832P/E (TTM)

Shenzhen Magic Design & Decoration Engineering Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-15.86%534.3M
-0.75%366.17M
47.41%195.66M
-47.34%878.02M
-44.02%634.99M
-50.01%368.92M
-24.72%132.73M
183.58%1.67B
127.02%1.13B
112.41%737.99M
Operating revenue
-15.86%534.3M
-0.75%366.17M
47.41%195.66M
-47.34%878.02M
-44.02%634.99M
-50.01%368.92M
-24.72%132.73M
183.58%1.67B
127.02%1.13B
112.41%737.99M
Other operating revenue
----
344.54%367.05K
----
607.57%584.23K
----
--82.57K
----
-87.06%82.57K
----
--0
Total operating cost
-7.70%635.23M
4.11%418.89M
38.32%214.4M
-37.31%1.04B
-39.14%688.23M
-44.22%402.35M
-16.18%155M
120.48%1.66B
108.21%1.13B
97.36%721.35M
Operating cost
-7.17%558.22M
7.51%365.59M
49.66%190.35M
-40.96%921.8M
-43.45%601.35M
-50.06%340.04M
-23.64%127.19M
129.75%1.56B
116.66%1.06B
106.18%680.93M
Operating tax surcharges
4.82%1.6M
6.12%1.15M
5.53%501.03K
-23.39%2.11M
-17.09%1.52M
-5.94%1.08M
25.24%474.78K
39.12%2.75M
29.95%1.84M
-2.70%1.15M
Operating expense
-26.67%7.8M
-30.09%5.5M
-35.26%2.37M
-19.81%12.51M
-25.56%10.64M
4.16%7.86M
17.10%3.66M
-8.45%15.6M
28.62%14.29M
9.08%7.55M
Administration expense
-19.03%45.63M
-17.89%32.42M
-20.64%13.73M
23.36%75.99M
46.44%56.35M
87.43%39.49M
62.41%17.3M
38.57%61.6M
21.22%38.48M
-3.45%21.07M
Financial expense
19.71%21.98M
2.55%14.24M
16.85%7.45M
37.94%30.4M
41.58%18.36M
30.30%13.88M
51.73%6.38M
93.82%22.04M
59.78%12.97M
99.98%10.65M
-Interest expense (Financial expense)
40.06%24.48M
17.93%16.19M
22.43%7.99M
6.88%29.59M
-6.92%17.48M
29.52%13.73M
69.02%6.53M
135.98%27.69M
122.15%18.78M
89.60%10.6M
-Interest Income (Financial expense)
-386.24%-3.37M
-364.38%-2.69M
-475.78%-768.42K
77.79%-1.52M
89.61%-693.43K
-114.18%-579.31K
-22.39%-133.46K
-1,211.61%-6.84M
-1,334.51%-6.68M
20.65%-270.47K
Research and development
----
----
----
----
----
----
----
----
----
--0
Credit Impairment Loss
22.39%32.16M
17.42%38.13M
92.80%22.7M
79.44%-33.39M
1,078.35%26.28M
650.12%32.47M
-1.93%11.78M
-281.12%-162.36M
-52.18%2.23M
-52.02%4.33M
Asset Impairment Loss
166.79%9.26M
108.54%7.8M
223.20%7.45M
-45.12%-30.36M
128.95%3.47M
130.78%3.74M
207.73%2.31M
-88.40%-20.92M
-35.35%-11.99M
-72.94%-12.16M
Other net revenue
25.74%36.33M
16.37%41.32M
119.44%30.52M
78.46%-38.59M
384.40%28.89M
504.37%35.5M
47.78%13.91M
-225.37%-179.19M
-109.02%-10.16M
-804.32%-8.78M
Invest income
-658.64%-5.56M
-768.44%-5.08M
-127.15%-73.78K
681.92%25.06M
39.67%-732.36K
54.03%-584.86K
92.79%-32.48K
207.08%3.2M
26.94%-1.21M
-71.95%-1.27M
-Including: Investment income associates
-658.64%-5.56M
-768.44%-5.08M
-127.15%-73.78K
-1,297.42%-1.07M
39.67%-732.36K
54.03%-584.86K
92.79%-32.48K
103.00%89.65K
26.94%-1.21M
-71.95%-1.27M
Asset deal income
283.79%431.53K
283.79%431.53K
286.55%436.91K
-108.16%-18.65K
-201.47%-234.8K
-3,938.28%-234.8K
-3,928.07%-234.21K
-51.09%228.36K
-50.44%231.41K
10.13%-5.81K
Other revenue
-72.42%29.75K
-71.77%30.45K
-96.21%3.58K
-83.38%109.7K
-81.58%107.88K
-66.86%107.88K
--94.57K
-43.06%660.17K
10.48%585.52K
--325.47K
Operating profit
-165.39%-64.6M
-650.28%-11.41M
241.01%11.78M
-16.01%-203.37M
-264.79%-24.34M
-73.62%2.07M
-1,132.03%-8.36M
20.88%-175.31M
86.20%-6.67M
146.71%7.86M
Add:Non operating Income
3,219,613,700.00%1.61M
--10K
-24.84%10K
--0.05
-100.00%0.05
----
--13.3K
----
1,177.90%66.65K
--0
Less:Non operating expense
2,959.48%2.97M
823.56%1.71M
853.42%1.58M
-147.89%-1.36M
-214.04%-103.81K
123.48%184.68K
363.42%165.5K
289.51%2.85M
49.03%91.03K
36.86%82.64K
Total profit
-172.13%-65.96M
-793.85%-13.11M
220.06%10.22M
-13.39%-202.01M
-261.92%-24.24M
-75.71%1.89M
-1,199.32%-8.51M
16.54%-178.16M
86.16%-6.7M
146.07%7.78M
Less:Income tax cost
214.83%4.77M
610.30%10.92M
439.80%6.97M
64.66%-13.89M
-428.63%-4.16M
-62.07%1.54M
-610.82%-2.05M
24.85%-39.31M
110.76%1.26M
207.79%4.05M
Net profit
FPtoL-70.73M
SL-24.03M
FLtoP3.25M
FPtoL-188.12M
FPtoL-20.08M
-90.57%350.91K
SL-6.46M
FPtoL-138.85M
FPtoL-7.96M
FLtoP3.72M
Net profit from continuing operation
-252.19%-70.73M
-6,947.63%-24.03M
150.29%3.25M
-35.49%-188.12M
-152.25%-20.08M
-90.57%350.91K
-1,833.50%-6.46M
13.84%-138.85M
78.27%-7.96M
128.38%3.72M
Less:Minority Profit
-346.50%-10.27M
15.93%-1.64M
84.53%-186K
-489.04%-14.6M
42.34%-2.3M
---1.95M
---1.2M
--3.75M
---3.99M
----
Net profit of parent company owners
-239.99%-60.46M
-1,073.89%-22.39M
165.33%3.43M
-21.68%-173.51M
-347.72%-17.78M
-38.23%2.3M
-1,510.68%-5.26M
11.51%-142.6M
89.16%-3.97M
128.38%3.72M
Earning per share
Basic earning per share
-240.03%-0.4468
-1,073.53%-0.1655
165.80%0.0254
-24.27%-1.28
-346.94%-0.1314
-38.18%0.017
85.75%-0.0386
13.45%-1.03
89.14%-0.0294
128.38%0.0275
Diluted earning per share
-240.03%-0.4468
-1,073.53%-0.1655
165.80%0.0254
-24.27%-1.28
-346.94%-0.1314
-38.18%0.017
85.75%-0.0386
13.45%-1.03
89.14%-0.0294
128.38%0.0275
Other composite income
Total composite income
-252.19%-70.73M
-6,947.63%-24.03M
150.29%3.25M
-35.49%-188.12M
-152.25%-20.08M
-90.57%350.91K
-1,833.50%-6.46M
13.84%-138.85M
78.27%-7.96M
128.38%3.72M
Total composite income of parent company owners
-239.99%-60.46M
-1,073.89%-22.39M
165.33%3.43M
-21.68%-173.51M
-347.72%-17.78M
-38.23%2.3M
-1,510.68%-5.26M
11.51%-142.6M
89.16%-3.97M
128.38%3.72M
Total composite income of minority owners
-346.50%-10.27M
15.93%-1.64M
84.53%-186K
-489.04%-14.6M
42.34%-2.3M
---1.95M
---1.2M
--3.75M
---3.99M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -15.86%534.3M-0.75%366.17M47.41%195.66M-47.34%878.02M-44.02%634.99M-50.01%368.92M-24.72%132.73M183.58%1.67B127.02%1.13B112.41%737.99M
Operating revenue -15.86%534.3M-0.75%366.17M47.41%195.66M-47.34%878.02M-44.02%634.99M-50.01%368.92M-24.72%132.73M183.58%1.67B127.02%1.13B112.41%737.99M
Other operating revenue ----344.54%367.05K----607.57%584.23K------82.57K-----87.06%82.57K------0
Total operating cost -7.70%635.23M4.11%418.89M38.32%214.4M-37.31%1.04B-39.14%688.23M-44.22%402.35M-16.18%155M120.48%1.66B108.21%1.13B97.36%721.35M
Operating cost -7.17%558.22M7.51%365.59M49.66%190.35M-40.96%921.8M-43.45%601.35M-50.06%340.04M-23.64%127.19M129.75%1.56B116.66%1.06B106.18%680.93M
Operating tax surcharges 4.82%1.6M6.12%1.15M5.53%501.03K-23.39%2.11M-17.09%1.52M-5.94%1.08M25.24%474.78K39.12%2.75M29.95%1.84M-2.70%1.15M
Operating expense -26.67%7.8M-30.09%5.5M-35.26%2.37M-19.81%12.51M-25.56%10.64M4.16%7.86M17.10%3.66M-8.45%15.6M28.62%14.29M9.08%7.55M
Administration expense -19.03%45.63M-17.89%32.42M-20.64%13.73M23.36%75.99M46.44%56.35M87.43%39.49M62.41%17.3M38.57%61.6M21.22%38.48M-3.45%21.07M
Financial expense 19.71%21.98M2.55%14.24M16.85%7.45M37.94%30.4M41.58%18.36M30.30%13.88M51.73%6.38M93.82%22.04M59.78%12.97M99.98%10.65M
-Interest expense (Financial expense) 40.06%24.48M17.93%16.19M22.43%7.99M6.88%29.59M-6.92%17.48M29.52%13.73M69.02%6.53M135.98%27.69M122.15%18.78M89.60%10.6M
-Interest Income (Financial expense) -386.24%-3.37M-364.38%-2.69M-475.78%-768.42K77.79%-1.52M89.61%-693.43K-114.18%-579.31K-22.39%-133.46K-1,211.61%-6.84M-1,334.51%-6.68M20.65%-270.47K
Research and development --------------------------------------0
Credit Impairment Loss 22.39%32.16M17.42%38.13M92.80%22.7M79.44%-33.39M1,078.35%26.28M650.12%32.47M-1.93%11.78M-281.12%-162.36M-52.18%2.23M-52.02%4.33M
Asset Impairment Loss 166.79%9.26M108.54%7.8M223.20%7.45M-45.12%-30.36M128.95%3.47M130.78%3.74M207.73%2.31M-88.40%-20.92M-35.35%-11.99M-72.94%-12.16M
Other net revenue 25.74%36.33M16.37%41.32M119.44%30.52M78.46%-38.59M384.40%28.89M504.37%35.5M47.78%13.91M-225.37%-179.19M-109.02%-10.16M-804.32%-8.78M
Invest income -658.64%-5.56M-768.44%-5.08M-127.15%-73.78K681.92%25.06M39.67%-732.36K54.03%-584.86K92.79%-32.48K207.08%3.2M26.94%-1.21M-71.95%-1.27M
-Including: Investment income associates -658.64%-5.56M-768.44%-5.08M-127.15%-73.78K-1,297.42%-1.07M39.67%-732.36K54.03%-584.86K92.79%-32.48K103.00%89.65K26.94%-1.21M-71.95%-1.27M
Asset deal income 283.79%431.53K283.79%431.53K286.55%436.91K-108.16%-18.65K-201.47%-234.8K-3,938.28%-234.8K-3,928.07%-234.21K-51.09%228.36K-50.44%231.41K10.13%-5.81K
Other revenue -72.42%29.75K-71.77%30.45K-96.21%3.58K-83.38%109.7K-81.58%107.88K-66.86%107.88K--94.57K-43.06%660.17K10.48%585.52K--325.47K
Operating profit -165.39%-64.6M-650.28%-11.41M241.01%11.78M-16.01%-203.37M-264.79%-24.34M-73.62%2.07M-1,132.03%-8.36M20.88%-175.31M86.20%-6.67M146.71%7.86M
Add:Non operating Income 3,219,613,700.00%1.61M--10K-24.84%10K--0.05-100.00%0.05------13.3K----1,177.90%66.65K--0
Less:Non operating expense 2,959.48%2.97M823.56%1.71M853.42%1.58M-147.89%-1.36M-214.04%-103.81K123.48%184.68K363.42%165.5K289.51%2.85M49.03%91.03K36.86%82.64K
Total profit -172.13%-65.96M-793.85%-13.11M220.06%10.22M-13.39%-202.01M-261.92%-24.24M-75.71%1.89M-1,199.32%-8.51M16.54%-178.16M86.16%-6.7M146.07%7.78M
Less:Income tax cost 214.83%4.77M610.30%10.92M439.80%6.97M64.66%-13.89M-428.63%-4.16M-62.07%1.54M-610.82%-2.05M24.85%-39.31M110.76%1.26M207.79%4.05M
Net profit FPtoL-70.73MSL-24.03MFLtoP3.25MFPtoL-188.12MFPtoL-20.08M-90.57%350.91KSL-6.46MFPtoL-138.85MFPtoL-7.96MFLtoP3.72M
Net profit from continuing operation -252.19%-70.73M-6,947.63%-24.03M150.29%3.25M-35.49%-188.12M-152.25%-20.08M-90.57%350.91K-1,833.50%-6.46M13.84%-138.85M78.27%-7.96M128.38%3.72M
Less:Minority Profit -346.50%-10.27M15.93%-1.64M84.53%-186K-489.04%-14.6M42.34%-2.3M---1.95M---1.2M--3.75M---3.99M----
Net profit of parent company owners -239.99%-60.46M-1,073.89%-22.39M165.33%3.43M-21.68%-173.51M-347.72%-17.78M-38.23%2.3M-1,510.68%-5.26M11.51%-142.6M89.16%-3.97M128.38%3.72M
Earning per share
Basic earning per share -240.03%-0.4468-1,073.53%-0.1655165.80%0.0254-24.27%-1.28-346.94%-0.1314-38.18%0.01785.75%-0.038613.45%-1.0389.14%-0.0294128.38%0.0275
Diluted earning per share -240.03%-0.4468-1,073.53%-0.1655165.80%0.0254-24.27%-1.28-346.94%-0.1314-38.18%0.01785.75%-0.038613.45%-1.0389.14%-0.0294128.38%0.0275
Other composite income
Total composite income -252.19%-70.73M-6,947.63%-24.03M150.29%3.25M-35.49%-188.12M-152.25%-20.08M-90.57%350.91K-1,833.50%-6.46M13.84%-138.85M78.27%-7.96M128.38%3.72M
Total composite income of parent company owners -239.99%-60.46M-1,073.89%-22.39M165.33%3.43M-21.68%-173.51M-347.72%-17.78M-38.23%2.3M-1,510.68%-5.26M11.51%-142.6M89.16%-3.97M128.38%3.72M
Total composite income of minority owners -346.50%-10.27M15.93%-1.64M84.53%-186K-489.04%-14.6M42.34%-2.3M---1.95M---1.2M--3.75M---3.99M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Asia Pacific Certified Public Accountants (Special General Partnership)------China Audit Asia Pacific Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data