CN Stock MarketDetailed Quotes

002856 Shenzhen Magic Design & Decoration Engineering

Watchlist
  • 9.90
  • -0.14-1.39%
Trading Oct 17 13:10 CST
1.34BMarket Cap-6757P/E (TTM)

Shenzhen Magic Design & Decoration Engineering Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-0.75%366.17M
47.41%195.66M
-47.34%878.02M
-44.02%634.99M
-50.01%368.92M
-24.72%132.73M
183.58%1.67B
127.02%1.13B
112.41%737.99M
-8.85%176.32M
Operating revenue
-0.75%366.17M
47.41%195.66M
-47.34%878.02M
-44.02%634.99M
-50.01%368.92M
-24.72%132.73M
183.58%1.67B
127.02%1.13B
112.41%737.99M
-8.85%176.32M
Other operating revenue
344.54%367.05K
----
607.57%584.23K
----
--82.57K
----
-87.06%82.57K
----
--0
----
Total operating cost
4.11%418.89M
38.32%214.4M
-37.31%1.04B
-39.14%688.23M
-44.22%402.35M
-16.18%155M
120.48%1.66B
108.21%1.13B
97.36%721.35M
-4.77%184.92M
Operating cost
7.51%365.59M
49.66%190.35M
-40.96%921.8M
-43.45%601.35M
-50.06%340.04M
-23.64%127.19M
129.75%1.56B
116.66%1.06B
106.18%680.93M
-6.05%166.56M
Operating tax surcharges
6.12%1.15M
5.53%501.03K
-23.39%2.11M
-17.09%1.52M
-5.94%1.08M
25.24%474.78K
39.12%2.75M
29.95%1.84M
-2.70%1.15M
-45.77%379.1K
Operating expense
-30.09%5.5M
-35.26%2.37M
-19.81%12.51M
-25.56%10.64M
4.16%7.86M
17.10%3.66M
-8.45%15.6M
28.62%14.29M
9.08%7.55M
-10.01%3.12M
Administration expense
-17.89%32.42M
-20.64%13.73M
23.36%75.99M
46.44%56.35M
87.43%39.49M
62.41%17.3M
38.57%61.6M
21.22%38.48M
-3.45%21.07M
5.92%10.65M
Financial expense
2.55%14.24M
16.85%7.45M
37.94%30.4M
41.58%18.36M
30.30%13.88M
51.73%6.38M
93.82%22.04M
59.78%12.97M
99.98%10.65M
57.21%4.2M
-Interest expense (Financial expense)
17.93%16.19M
22.43%7.99M
6.88%29.59M
-6.92%17.48M
29.52%13.73M
69.02%6.53M
135.98%27.69M
122.15%18.78M
89.60%10.6M
32.43%3.86M
-Interest Income (Financial expense)
-364.38%-2.69M
-475.78%-768.42K
77.79%-1.52M
89.61%-693.43K
-114.18%-579.31K
-22.39%-133.46K
-1,211.61%-6.84M
-1,334.51%-6.68M
20.65%-270.47K
72.07%-109.04K
Research and development
----
----
----
----
----
----
----
----
--0
----
Credit Impairment Loss
17.42%38.13M
92.80%22.7M
79.44%-33.39M
1,078.35%26.28M
650.12%32.47M
-1.93%11.78M
-281.12%-162.36M
-52.18%2.23M
-52.02%4.33M
64.73%12.01M
Asset Impairment Loss
108.54%7.8M
223.20%7.45M
-45.12%-30.36M
128.95%3.47M
130.78%3.74M
207.73%2.31M
-88.40%-20.92M
-35.35%-11.99M
-72.94%-12.16M
57.70%-2.14M
Other net revenue
16.37%41.32M
119.44%30.52M
78.46%-38.59M
384.40%28.89M
504.37%35.5M
47.78%13.91M
-225.37%-179.19M
-109.02%-10.16M
-804.32%-8.78M
365.15%9.41M
Invest income
-768.44%-5.08M
-127.15%-73.78K
681.92%25.06M
39.67%-732.36K
54.03%-584.86K
92.79%-32.48K
207.08%3.2M
26.94%-1.21M
-71.95%-1.27M
-117.55%-450.43K
-Including: Investment income associates
-768.44%-5.08M
-127.15%-73.78K
-1,297.42%-1.07M
39.67%-732.36K
54.03%-584.86K
92.79%-32.48K
103.00%89.65K
26.94%-1.21M
-71.95%-1.27M
-117.55%-450.43K
Asset deal income
283.79%431.53K
286.55%436.91K
-108.16%-18.65K
-201.47%-234.8K
-3,938.28%-234.8K
-3,928.07%-234.21K
-51.09%228.36K
-50.44%231.41K
10.13%-5.81K
---5.81K
Other revenue
-71.77%30.45K
-96.21%3.58K
-83.38%109.7K
-81.58%107.88K
-66.86%107.88K
--94.57K
-43.06%660.17K
10.48%585.52K
--325.47K
----
Operating profit
-650.28%-11.41M
241.01%11.78M
-16.01%-203.37M
-264.79%-24.34M
-73.62%2.07M
-1,132.03%-8.36M
20.88%-175.31M
86.20%-6.67M
146.71%7.86M
-36.57%809.68K
Add:Non operating Income
--10K
-24.84%10K
--0.05
-100.00%0.05
----
--13.3K
----
1,177.90%66.65K
--0
----
Less:Non operating expense
823.56%1.71M
853.42%1.58M
-147.89%-1.36M
-214.04%-103.81K
123.48%184.68K
363.42%165.5K
289.51%2.85M
49.03%91.03K
36.86%82.64K
-72.90%35.71K
Total profit
-793.85%-13.11M
220.06%10.22M
-13.39%-202.01M
-261.92%-24.24M
-75.71%1.89M
-1,199.32%-8.51M
16.54%-178.16M
86.16%-6.7M
146.07%7.78M
-32.51%773.97K
Less:Income tax cost
610.30%10.92M
439.80%6.97M
64.66%-13.89M
-428.63%-4.16M
-62.07%1.54M
-610.82%-2.05M
24.85%-39.31M
110.76%1.26M
207.79%4.05M
75.00%401.44K
Net profit
SL-24.03M
FLtoP3.25M
FPtoL-188.12M
FPtoL-20.08M
-90.57%350.91K
SL-6.46M
FPtoL-138.85M
FPtoL-7.96M
FLtoP3.72M
-59.40%372.52K
Net profit from continuing operation
-6,947.63%-24.03M
150.29%3.25M
-35.49%-188.12M
-152.25%-20.08M
-90.57%350.91K
-1,833.50%-6.46M
13.84%-138.85M
78.27%-7.96M
128.38%3.72M
-59.40%372.52K
Less:Minority Profit
15.93%-1.64M
84.53%-186K
-489.04%-14.6M
42.34%-2.3M
---1.95M
---1.2M
--3.75M
---3.99M
----
----
Net profit of parent company owners
-1,073.89%-22.39M
165.33%3.43M
-21.68%-173.51M
-347.72%-17.78M
-38.23%2.3M
-1,510.68%-5.26M
11.51%-142.6M
89.16%-3.97M
128.38%3.72M
-59.40%372.52K
Earning per share
Basic earning per share
-1,073.53%-0.1655
165.80%0.0254
-24.27%-1.28
-346.94%-0.1314
-38.18%0.017
85.75%-0.0386
13.45%-1.03
89.14%-0.0294
128.38%0.0275
-4,082.35%-0.2708
Diluted earning per share
-1,073.53%-0.1655
165.80%0.0254
-24.27%-1.28
-346.94%-0.1314
-38.18%0.017
85.75%-0.0386
13.45%-1.03
89.14%-0.0294
128.38%0.0275
-4,082.35%-0.2708
Other composite income
Total composite income
-6,947.63%-24.03M
150.29%3.25M
-35.49%-188.12M
-152.25%-20.08M
-90.57%350.91K
-1,833.50%-6.46M
13.84%-138.85M
78.27%-7.96M
128.38%3.72M
-59.40%372.52K
Total composite income of parent company owners
-1,073.89%-22.39M
165.33%3.43M
-21.68%-173.51M
-347.72%-17.78M
-38.23%2.3M
-1,510.68%-5.26M
11.51%-142.6M
89.16%-3.97M
128.38%3.72M
-59.40%372.52K
Total composite income of minority owners
15.93%-1.64M
84.53%-186K
-489.04%-14.6M
42.34%-2.3M
---1.95M
---1.2M
--3.75M
---3.99M
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -0.75%366.17M47.41%195.66M-47.34%878.02M-44.02%634.99M-50.01%368.92M-24.72%132.73M183.58%1.67B127.02%1.13B112.41%737.99M-8.85%176.32M
Operating revenue -0.75%366.17M47.41%195.66M-47.34%878.02M-44.02%634.99M-50.01%368.92M-24.72%132.73M183.58%1.67B127.02%1.13B112.41%737.99M-8.85%176.32M
Other operating revenue 344.54%367.05K----607.57%584.23K------82.57K-----87.06%82.57K------0----
Total operating cost 4.11%418.89M38.32%214.4M-37.31%1.04B-39.14%688.23M-44.22%402.35M-16.18%155M120.48%1.66B108.21%1.13B97.36%721.35M-4.77%184.92M
Operating cost 7.51%365.59M49.66%190.35M-40.96%921.8M-43.45%601.35M-50.06%340.04M-23.64%127.19M129.75%1.56B116.66%1.06B106.18%680.93M-6.05%166.56M
Operating tax surcharges 6.12%1.15M5.53%501.03K-23.39%2.11M-17.09%1.52M-5.94%1.08M25.24%474.78K39.12%2.75M29.95%1.84M-2.70%1.15M-45.77%379.1K
Operating expense -30.09%5.5M-35.26%2.37M-19.81%12.51M-25.56%10.64M4.16%7.86M17.10%3.66M-8.45%15.6M28.62%14.29M9.08%7.55M-10.01%3.12M
Administration expense -17.89%32.42M-20.64%13.73M23.36%75.99M46.44%56.35M87.43%39.49M62.41%17.3M38.57%61.6M21.22%38.48M-3.45%21.07M5.92%10.65M
Financial expense 2.55%14.24M16.85%7.45M37.94%30.4M41.58%18.36M30.30%13.88M51.73%6.38M93.82%22.04M59.78%12.97M99.98%10.65M57.21%4.2M
-Interest expense (Financial expense) 17.93%16.19M22.43%7.99M6.88%29.59M-6.92%17.48M29.52%13.73M69.02%6.53M135.98%27.69M122.15%18.78M89.60%10.6M32.43%3.86M
-Interest Income (Financial expense) -364.38%-2.69M-475.78%-768.42K77.79%-1.52M89.61%-693.43K-114.18%-579.31K-22.39%-133.46K-1,211.61%-6.84M-1,334.51%-6.68M20.65%-270.47K72.07%-109.04K
Research and development ----------------------------------0----
Credit Impairment Loss 17.42%38.13M92.80%22.7M79.44%-33.39M1,078.35%26.28M650.12%32.47M-1.93%11.78M-281.12%-162.36M-52.18%2.23M-52.02%4.33M64.73%12.01M
Asset Impairment Loss 108.54%7.8M223.20%7.45M-45.12%-30.36M128.95%3.47M130.78%3.74M207.73%2.31M-88.40%-20.92M-35.35%-11.99M-72.94%-12.16M57.70%-2.14M
Other net revenue 16.37%41.32M119.44%30.52M78.46%-38.59M384.40%28.89M504.37%35.5M47.78%13.91M-225.37%-179.19M-109.02%-10.16M-804.32%-8.78M365.15%9.41M
Invest income -768.44%-5.08M-127.15%-73.78K681.92%25.06M39.67%-732.36K54.03%-584.86K92.79%-32.48K207.08%3.2M26.94%-1.21M-71.95%-1.27M-117.55%-450.43K
-Including: Investment income associates -768.44%-5.08M-127.15%-73.78K-1,297.42%-1.07M39.67%-732.36K54.03%-584.86K92.79%-32.48K103.00%89.65K26.94%-1.21M-71.95%-1.27M-117.55%-450.43K
Asset deal income 283.79%431.53K286.55%436.91K-108.16%-18.65K-201.47%-234.8K-3,938.28%-234.8K-3,928.07%-234.21K-51.09%228.36K-50.44%231.41K10.13%-5.81K---5.81K
Other revenue -71.77%30.45K-96.21%3.58K-83.38%109.7K-81.58%107.88K-66.86%107.88K--94.57K-43.06%660.17K10.48%585.52K--325.47K----
Operating profit -650.28%-11.41M241.01%11.78M-16.01%-203.37M-264.79%-24.34M-73.62%2.07M-1,132.03%-8.36M20.88%-175.31M86.20%-6.67M146.71%7.86M-36.57%809.68K
Add:Non operating Income --10K-24.84%10K--0.05-100.00%0.05------13.3K----1,177.90%66.65K--0----
Less:Non operating expense 823.56%1.71M853.42%1.58M-147.89%-1.36M-214.04%-103.81K123.48%184.68K363.42%165.5K289.51%2.85M49.03%91.03K36.86%82.64K-72.90%35.71K
Total profit -793.85%-13.11M220.06%10.22M-13.39%-202.01M-261.92%-24.24M-75.71%1.89M-1,199.32%-8.51M16.54%-178.16M86.16%-6.7M146.07%7.78M-32.51%773.97K
Less:Income tax cost 610.30%10.92M439.80%6.97M64.66%-13.89M-428.63%-4.16M-62.07%1.54M-610.82%-2.05M24.85%-39.31M110.76%1.26M207.79%4.05M75.00%401.44K
Net profit SL-24.03MFLtoP3.25MFPtoL-188.12MFPtoL-20.08M-90.57%350.91KSL-6.46MFPtoL-138.85MFPtoL-7.96MFLtoP3.72M-59.40%372.52K
Net profit from continuing operation -6,947.63%-24.03M150.29%3.25M-35.49%-188.12M-152.25%-20.08M-90.57%350.91K-1,833.50%-6.46M13.84%-138.85M78.27%-7.96M128.38%3.72M-59.40%372.52K
Less:Minority Profit 15.93%-1.64M84.53%-186K-489.04%-14.6M42.34%-2.3M---1.95M---1.2M--3.75M---3.99M--------
Net profit of parent company owners -1,073.89%-22.39M165.33%3.43M-21.68%-173.51M-347.72%-17.78M-38.23%2.3M-1,510.68%-5.26M11.51%-142.6M89.16%-3.97M128.38%3.72M-59.40%372.52K
Earning per share
Basic earning per share -1,073.53%-0.1655165.80%0.0254-24.27%-1.28-346.94%-0.1314-38.18%0.01785.75%-0.038613.45%-1.0389.14%-0.0294128.38%0.0275-4,082.35%-0.2708
Diluted earning per share -1,073.53%-0.1655165.80%0.0254-24.27%-1.28-346.94%-0.1314-38.18%0.01785.75%-0.038613.45%-1.0389.14%-0.0294128.38%0.0275-4,082.35%-0.2708
Other composite income
Total composite income -6,947.63%-24.03M150.29%3.25M-35.49%-188.12M-152.25%-20.08M-90.57%350.91K-1,833.50%-6.46M13.84%-138.85M78.27%-7.96M128.38%3.72M-59.40%372.52K
Total composite income of parent company owners -1,073.89%-22.39M165.33%3.43M-21.68%-173.51M-347.72%-17.78M-38.23%2.3M-1,510.68%-5.26M11.51%-142.6M89.16%-3.97M128.38%3.72M-59.40%372.52K
Total composite income of minority owners 15.93%-1.64M84.53%-186K-489.04%-14.6M42.34%-2.3M---1.95M---1.2M--3.75M---3.99M--------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----China Audit Asia Pacific Certified Public Accountants (Special General Partnership)------China Audit Asia Pacific Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data