(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -26.81%525.97M | -9.33%602.02M | 12.38%720.81M | 19.44%815.78M | 1.20%718.69M | -7.87%663.93M | -16.49%641.43M | -18.31%683.03M | 30.03%710.16M | 25.85%720.67M |
Transactional financial assets | --84.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -12.32%22.18M | 5.15%30.57M | 50.71%36.4M | 10.67%31.15M | -16.60%25.29M | -21.48%29.07M | -28.96%24.15M | -42.71%28.15M | -11.65%30.33M | -35.65%37.02M |
-Accounts receivable | -12.32%22.18M | 5.15%30.57M | 50.71%36.4M | 10.67%31.15M | -16.60%25.29M | -21.48%29.07M | -28.96%24.15M | -42.71%28.15M | -11.65%30.33M | -35.65%37.02M |
Other receivables (including interest and dividends) | 60.98%55.87M | 74.00%54.08M | 79.54%57.4M | 50.90%48.29M | -3.03%34.71M | -14.04%31.08M | -13.84%31.97M | -9.78%32M | 4.83%35.79M | -4.83%36.15M |
-Accrued interest receivable | -17.40%2.75M | --601.11K | --2.05M | ---- | --3.32M | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 72.06%53.48M | ---- | ---- | ---- | -14.04%31.08M | ---- | -9.69%32M | ---- | 7.09%36.15M |
Advance payment | -49.89%3.55M | -44.89%6.88M | -1.93%4.51M | 11.71%3.71M | -36.39%7.08M | 58.80%12.48M | -48.73%4.6M | -54.34%3.32M | -42.40%11.13M | -35.09%7.86M |
Inventories | 5.00%209.69M | 2.77%186.84M | -0.80%178.78M | -13.92%196.99M | -38.44%199.71M | -40.45%181.8M | -41.39%180.23M | -35.84%228.85M | -16.76%324.43M | 6.06%305.28M |
Other current assets | 15.83%57.76M | 15.66%50.27M | -2.41%47.56M | -24.53%40.85M | -12.52%49.87M | -7.26%43.46M | 10.46%48.74M | 37.43%54.12M | 112.32%57M | 506.78%46.86M |
Total current assets | -15.48%875.1M | -3.24%930.65M | 12.28%1.05B | 10.42%1.14B | -11.42%1.04B | -16.64%961.83M | -22.40%931.12M | -22.25%1.03B | 11.26%1.17B | 18.24%1.15B |
Non Current assets | ||||||||||
Long-term equity investment | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M |
Fixed assets | ---- | -7.93%106.72M | ---- | ---- | ---- | -2.14%115.92M | ---- | -6.01%115.19M | ---- | -5.95%118.45M |
Constru in process | ---- | -40.47%3.17M | ---- | ---- | ---- | 926.14%5.33M | ---- | 1,111.94%5.83M | ---- | -14.57%519.66K |
Intangible assets | 28.45%19.38M | 28.83%19.95M | 33.64%20.56M | 43.50%20.62M | 14.40%15.08M | 17.78%15.49M | 18.47%15.38M | 5.31%14.37M | 2.34%13.19M | -1.83%13.15M |
Long deferred expense | -33.37%11.16M | -29.82%11.74M | -30.44%13M | -33.47%15.03M | 3.05%16.74M | -3.25%16.72M | 6.65%18.69M | 24.58%22.59M | 8.74%16.25M | 44.73%17.29M |
Deferred tax assets | -22.36%32.12M | -24.51%29.83M | -31.85%28.06M | -20.79%34.51M | 0.35%41.38M | -4.16%39.52M | 10.62%41.18M | 39.76%43.57M | 52.76%41.23M | 40.33%41.23M |
Usufruct assets | -24.51%56.96M | -18.83%59.72M | -14.35%64.81M | -21.10%67.83M | -20.10%75.45M | -25.45%73.58M | -25.07%75.67M | -20.06%85.97M | -7.18%94.43M | 3.18%98.69M |
Total non current assets | -15.71%227.84M | -13.23%232.24M | -11.97%238.68M | -12.55%252.39M | -4.90%270.29M | -7.84%267.65M | -6.73%271.14M | -2.04%288.61M | 0.59%284.22M | 4.46%290.43M |
Total assets | -15.52%1.1B | -5.42%1.16B | 6.81%1.28B | 5.39%1.39B | -10.15%1.31B | -14.87%1.23B | -19.34%1.2B | -18.57%1.32B | 9.00%1.45B | 15.19%1.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -25.00%60M | -84.60%20.02M | -33.26%70.08M | -23.00%100.09M | -38.46%80M | 62.50%130M | 31.25%105M | 116.67%130M | 116.67%130M | 100.00%80M |
Notes payable and accounts payable | -10.33%96.97M | 30.66%93.14M | 27.07%69.74M | -7.18%107.54M | -29.37%108.14M | -42.83%71.29M | -54.07%54.88M | -44.56%115.87M | -33.93%153.12M | -10.42%124.69M |
-Notes payable | -33.42%18.03M | --3.42M | -22.26%11.41M | -43.11%12.34M | -42.91%27.08M | ---- | -41.62%14.68M | -44.93%21.7M | -33.70%47.44M | 27.93%17.08M |
-Accounts payable | -2.61%78.94M | 25.86%89.72M | 45.09%58.33M | 1.10%95.2M | -23.30%81.06M | -33.75%71.29M | -57.38%40.2M | -44.48%94.17M | -34.03%105.68M | -14.49%107.61M |
Contract liabilities | -13.34%6.6M | -30.17%7.41M | -30.60%5.42M | -33.40%7.89M | -39.00%7.61M | -35.92%10.62M | -43.56%7.8M | -46.95%11.85M | -32.62%12.48M | -19.24%16.57M |
Salaries payable | -31.07%17.62M | -31.05%16.19M | -28.74%15.23M | -7.22%20.67M | -13.87%25.56M | -9.63%23.48M | -7.73%21.37M | -29.82%22.28M | -4.11%29.67M | 0.45%25.98M |
Taxs payable | -79.64%1.05M | 21.26%4.29M | 34.45%4.3M | 29.03%3.37M | 18.01%5.17M | -39.64%3.54M | -34.04%3.2M | -4.73%2.61M | -53.28%4.38M | -65.27%5.86M |
Other payable (including interest and dividends) | 197.15%81.86M | 240.86%82.82M | 9.59%23.5M | 7.01%33.24M | 51.96%27.55M | 50.32%24.3M | 35.49%21.44M | 32.35%31.06M | -11.50%18.13M | -17.49%16.16M |
-Interest payable | ---- | ---- | ---- | ---- | --401.47K | -52.28%22.67K | 275.56%80.75K | -24.58%52.78K | ---- | -13.09%47.5K |
-Other payable | ---- | 241.18%82.82M | ---- | ---- | ---- | 50.62%24.28M | ---- | 32.52%31.01M | ---- | -17.50%16.12M |
Non current liabilities due within one year | -36.40%17.78M | -29.13%18.5M | -27.70%21.13M | -33.66%20.94M | -20.59%27.95M | -19.92%26.11M | -14.34%29.23M | -13.08%31.57M | --35.19M | --32.6M |
Other current liabilities | -59.65%140.21K | -49.17%487.57K | -37.64%286.46K | -35.43%420.74K | -48.98%347.47K | -34.53%959.3K | -46.34%459.37K | -10.66%651.62K | -33.05%681.03K | -17.32%1.47M |
Total current liabilities | -0.11%282.02M | -16.34%242.87M | -13.85%209.68M | -14.95%294.17M | -26.41%282.32M | -4.30%290.29M | -16.68%243.39M | -10.47%345.89M | 3.11%383.65M | 14.98%303.33M |
Current liabilities | ||||||||||
Long term loan | -75.42%29.5M | --79M | --189.05M | --220M | --120M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -85.18%14.36K | -80.91%21.42K | -42.14%75.66K | -44.16%85.9K | -57.70%96.86K | -51.00%112.19K | -54.01%130.78K | -55.49%153.84K | -44.70%228.98K | -65.71%228.98K |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.48M | 0.00%2.48M | --2.48M | --2.48M |
Lease liabilities | -18.53%44.39M | -13.87%46.38M | -6.82%49.5M | -11.68%51.76M | -13.63%54.48M | -21.62%53.85M | -22.36%53.12M | -18.39%58.61M | -37.74%63.08M | -27.55%68.7M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.92M | ---- | ---- |
Total non current liabilities | -57.67%73.9M | 132.39%125.4M | 328.18%238.62M | 330.39%271.85M | 165.37%174.58M | -24.43%53.96M | -21.71%55.73M | -19.38%63.16M | -37.60%65.79M | -28.01%71.41M |
Total liabilities | -22.10%355.92M | 6.98%368.26M | 49.88%448.3M | 38.37%566.02M | 1.66%456.91M | -8.14%344.25M | -17.67%299.11M | -11.97%409.06M | -5.88%449.44M | 3.23%374.74M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%213M | 0.44%213M | 0.44%213M | 0.44%213M | 0.44%213M | 0.00%212.08M | 0.00%212.08M | 0.00%212.08M | 24.52%212.08M | 24.52%212.08M |
Capital reserve funds | 0.22%644.62M | 1.76%644.14M | 1.66%643.51M | 1.67%643.64M | 0.63%643.18M | -0.79%633.02M | -0.66%633.01M | -0.46%633.09M | 71.61%639.15M | 71.37%638.05M |
Surplus reserve funds | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M | 0.00%41.2M |
Retained profit | -222.79%-149.94M | -7,381.90%-102.28M | -394.56%-60.12M | -363.93%-72.2M | -141.77%-46.45M | -99.21%1.4M | -91.38%20.41M | -89.67%27.35M | -59.97%111.19M | -43.10%178.21M |
Less:Treasury stock | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | --5M | --5M | --5M | --5M | ---- | ---- |
Shareholders equity without minority interests | -12.06%743.89M | -10.38%791.07M | -7.66%832.6M | -9.69%820.65M | -15.71%845.94M | -17.47%882.71M | -20.01%901.7M | -21.26%908.73M | 17.30%1B | 20.06%1.07B |
Minority interests | 12.41%3.13M | 40.86%3.55M | 125.01%3.25M | 746.28%2.5M | 2,840,139.44%2.78M | --2.52M | --1.44M | --294.96K | --98 | ---- |
Total shareholder equity | -11.98%747.02M | -10.24%794.62M | -7.45%835.85M | -9.45%823.15M | -15.43%848.72M | -17.23%885.23M | -19.88%903.15M | -21.23%909.02M | 17.30%1B | 20.06%1.07B |
Total liabilityies and equity | -15.52%1.1B | -5.42%1.16B | 6.81%1.28B | 5.39%1.39B | -10.15%1.31B | -14.87%1.23B | -19.34%1.2B | -18.57%1.32B | 9.00%1.45B | 15.19%1.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data