(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -58.58%999.59M | -43.91%1.22B | -8.56%1.9B | 2.66%1.91B | 86.39%2.41B | 152.16%2.18B | 186.45%2.07B | 46.71%1.86B | -1.86%1.29B | -39.45%863.61M |
Transactional financial assets | -19.59%92.4M | -5.11%109.8M | -19.41%103.86M | 126.91%254.96M | 60.34%114.91M | -57.80%115.71M | -79.95%128.87M | -82.66%112.36M | -88.99%71.67M | -73.00%274.18M |
Notes receivable and accounts receivable | 69.26%716.3M | 35.29%583.15M | 24.87%422.18M | 29.84%423.82M | -4.69%423.2M | -1.98%431.04M | -21.31%338.1M | -27.44%326.41M | -25.71%444.03M | 9.84%439.73M |
-Accounts receivable | 69.26%716.3M | 35.29%583.15M | 24.87%422.18M | 29.84%423.82M | -4.69%423.2M | -1.98%431.04M | -21.31%338.1M | -27.44%326.41M | -25.57%444.03M | 12.24%439.73M |
Other receivables (including interest and dividends) | -12.41%501.28M | -16.80%539.12M | -45.90%491.42M | -28.14%582.74M | -17.37%572.3M | 4.74%647.96M | 32.64%908.31M | -3.21%810.89M | 11.24%692.6M | -0.97%618.66M |
-Dividend receivable | -48.78%2.56M | -48.78%2.56M | -48.78%2.56M | -48.78%2.56M | --5M | --5M | --5M | --5M | ---- | ---- |
-Accrued interest receivable | 2.96%4.86M | 14.14%4.07M | 30.46%3.7M | 117.00%3.15M | 82.77%4.72M | 52.47%3.57M | 18.81%2.84M | 650.88%1.45M | 1,374.13%2.58M | 1,262.19%2.34M |
-Other receivable | -12.22%493.86M | -16.72%532.49M | -46.12%485.16M | -28.27%577.02M | --562.58M | 3.74%639.39M | --900.47M | -3.96%804.43M | ---- | -1.31%616.32M |
Advance payment | 537.31%621.29M | 584.65%877.91M | 224.32%421.43M | 250.85%370.79M | -73.36%97.49M | -31.72%128.23M | 38.09%129.94M | 6.36%105.68M | 32.05%366M | 14.56%187.81M |
Inventories | -7.35%51.9M | 16.39%31.87M | 42.26%31.36M | 45.08%47.68M | 282.69%56.02M | 278.55%27.38M | 71.87%22.05M | 165.32%32.87M | -7.24%14.64M | -46.41%7.23M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --140.75M | ---- | ---- |
Other current assets | -1.26%157.14M | 8.74%176.01M | 8.28%170.77M | 19.71%158.79M | -60.53%159.14M | -59.48%161.87M | -71.98%157.71M | -71.61%132.65M | 55.02%403.18M | 15.10%399.48M |
Total current assets | -18.15%3.14B | -4.08%3.54B | -5.89%3.54B | 6.43%3.75B | 16.72%3.84B | 32.22%3.69B | 19.31%3.76B | -6.85%3.53B | -12.20%3.29B | -30.08%2.79B |
Non Current assets | ||||||||||
Other non-current financial assets | -7.55%213.5M | -14.26%209.31M | -1.37%222.96M | 0.45%218.95M | -5.72%230.94M | 4.34%244.13M | -3.39%226.06M | -6.84%217.97M | 13.94%244.96M | 8.83%233.98M |
Long-term equity investment | 35.62%63.33M | 28.24%61.78M | 48.07%63.71M | 67.32%57.78M | 5.51%46.69M | -16.84%48.17M | -22.46%43.03M | -35.30%34.53M | -20.39%44.25M | 11.29%57.93M |
Fixed assets | ---- | -5.16%178.84M | ---- | ---- | ---- | -4.25%188.57M | ---- | -2.60%194.32M | ---- | -2.96%196.95M |
Constru in process | ---- | 238.57%232.28M | ---- | ---- | ---- | 149.23%68.61M | ---- | 112.67%45.56M | ---- | 47.19%27.53M |
Intangible assets | 75.18%304.29M | 75.19%306.24M | 72.61%303.51M | -2.59%172.62M | -2.68%173.71M | 51.26%174.8M | 51.26%175.84M | 51.16%177.2M | 51.33%178.49M | 91.28%115.56M |
Goodwill | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M | 0.00%17.33M |
Long deferred expense | -57.14%370.76K | -50.00%494.35K | -48.28%617.93K | -40.00%741.52K | --865.11K | --988.69K | --1.19M | --1.24M | ---- | ---- |
Deferred tax assets | 79.87%28.96M | 81.79%27.86M | 75.11%26.23M | 16.90%28.47M | 31.18%16.1M | 30.40%15.32M | 35.89%14.98M | 125.71%24.36M | 16.16%12.27M | -0.44%11.75M |
Usufruct assets | 10.37%28.31M | 12.10%37.89M | 9.51%48.09M | 13.93%57.5M | -18.94%25.64M | -12.39%33.8M | -5.56%43.91M | 2.75%50.47M | -22.45%31.64M | -8.78%38.59M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%1K | ---- | 102.12%432.69K | 0.00%214.07K |
Total non current assets | 32.94%1.14B | 36.25%1.12B | 36.41%1.09B | 21.82%963.79M | 8.51%856.22M | 12.54%820.81M | -6.79%795.66M | -8.09%791.17M | 12.51%789.05M | 13.88%729.34M |
Total assets | -8.83%4.28B | 3.26%4.66B | 1.50%4.62B | 9.25%4.72B | 15.13%4.69B | 28.14%4.51B | 13.74%4.56B | -7.08%4.32B | -8.30%4.08B | -24.00%3.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -33.12%1.41B | -14.82%1.68B | -5.82%1.89B | 18.98%2.03B | 39.61%2.11B | 77.30%1.97B | 33.89%2B | -20.30%1.7B | -27.90%1.51B | -53.50%1.11B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --10.88M | --13.64M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 25.93%201.47M | 53.29%206.88M | 63.03%184.39M | 23.08%165.83M | 29.01%159.99M | 19.92%134.96M | 40.23%113.11M | 119.38%134.73M | 64.95%124.01M | -15.88%112.54M |
-Accounts payable | 25.93%201.47M | 53.29%206.88M | 63.03%184.39M | 23.08%165.83M | 29.01%159.99M | 19.92%134.96M | 40.23%113.11M | 119.38%134.73M | 64.95%124.01M | -15.78%112.54M |
Contract liabilities | 174.59%112.71M | 601.19%238.2M | 85.55%98.91M | 136.37%100.19M | -62.19%41.05M | -42.45%33.97M | 814.05%53.31M | 30.28%42.39M | -27.65%108.57M | -25.37%59.03M |
Salaries payable | 15.43%11.62M | 7.29%16.02M | -38.11%13.07M | -24.59%20.93M | 4.79%10.07M | 11.30%14.93M | 36.67%21.12M | 84.81%27.75M | -19.56%9.61M | 38.79%13.41M |
Taxs payable | -11.62%20.22M | -6.65%23.57M | -47.44%11.13M | -3.80%24.67M | -31.72%22.88M | -2.55%25.25M | -18.88%21.18M | -40.13%25.64M | 22.44%33.51M | 17.86%25.91M |
Other payable (including interest and dividends) | -9.95%15.69M | 62.66%29.05M | -76.99%22.31M | -62.89%14.38M | -81.07%17.43M | -65.64%17.86M | -13.75%96.94M | -68.81%38.76M | 83.63%92.03M | 50.44%51.98M |
-Interest payable | ---- | ---- | ---- | ---- | -98.38%12.98K | -98.99%12.98K | 13,088.34%2.99M | ---- | -82.65%800.68K | -27.96%1.29M |
-Dividend payable | 103.48%4.17M | 613.87%14.61M | --2.72M | -56.68%2.72M | --2.05M | -68.81%2.05M | ---- | -4.40%6.28M | ---- | 0.00%6.56M |
-Other payable | ---- | -8.62%14.44M | ---- | ---- | --15.37M | -64.20%15.8M | ---- | -72.39%32.49M | ---- | 68.42%44.13M |
Non current liabilities due within one year | 9.17%24.69M | 14.82%32.42M | 10.45%34.07M | -80.13%34.18M | -12.21%22.62M | 6.68%28.23M | -2.35%30.85M | 477.04%172.01M | 175.67%25.77M | 66.57%26.47M |
Other current liabilities | 292.49%7.5M | 656.91%10.92M | 534.43%7.6M | 92.39%3.19M | 133.22%1.91M | -34.63%1.44M | -75.21%1.2M | -51.35%1.66M | -92.53%819.88K | -45.57%2.21M |
Total current liabilities | -24.70%1.81B | -0.23%2.24B | -3.53%2.26B | 11.36%2.39B | 25.78%2.4B | 59.72%2.24B | 31.68%2.34B | -12.45%2.15B | -21.62%1.91B | -47.83%1.4B |
Current liabilities | ||||||||||
Long term loan | ---- | --0 | -65.48%2.64M | -65.48%2.64M | -34.38%7.64M | -34.38%7.64M | -94.95%7.64M | -94.95%7.64M | -23.12%11.64M | -23.12%11.64M |
Deferred tax liabilities | 1,924.22%14.17M | 1,228.73%14.84M | 526.67%10.8M | 14.74%12.48M | --699.85K | 408.16%1.12M | -59.84%1.72M | 342.38%10.87M | ---- | -94.24%219.83K |
Long term deferred income | -8.76%1.56M | -8.57%1.6M | -8.39%1.64M | -8.22%1.68M | -7.43%1.71M | -31.35%1.75M | -31.23%1.79M | -30.78%1.83M | -30.82%1.85M | -5.99%2.55M |
Lease liabilities | -60.13%1.04M | -37.21%3.53M | 32.71%16.28M | 28.36%25.51M | -74.00%2.62M | -57.79%5.63M | -31.31%12.26M | -12.48%19.88M | -69.25%10.06M | -51.55%13.34M |
Total non current liabilities | 32.43%16.77M | 23.84%19.98M | 33.92%31.35M | 5.20%42.3M | -46.22%12.66M | -41.85%16.13M | -86.69%23.41M | -77.52%40.21M | -55.03%23.55M | -43.61%27.74M |
Total liabilities | -24.40%1.82B | -0.06%2.26B | -3.16%2.29B | 11.25%2.43B | 24.90%2.41B | 57.75%2.26B | 21.02%2.36B | -16.87%2.19B | -22.33%1.93B | -47.76%1.43B |
Shareholders equity | ||||||||||
Paid-in capital | 39.80%269.76M | 39.80%269.76M | 39.72%192.96M | 39.72%192.96M | 39.72%192.96M | 39.72%192.96M | 0.00%138.1M | 0.00%138.1M | 0.00%138.1M | 0.00%138.1M |
Capital reserve funds | -15.88%406.72M | -15.88%406.72M | 0.00%483.52M | 0.00%483.52M | 0.00%483.52M | 0.00%483.52M | 0.00%483.52M | 0.00%483.52M | -0.00%483.52M | -0.00%483.52M |
Surplus reserve funds | 11.23%83.35M | 11.23%83.35M | 11.23%83.35M | 11.23%83.35M | -5.39%74.93M | -5.39%74.93M | -5.41%74.93M | 0.00%74.93M | 5.70%79.2M | 5.70%79.2M |
Retained profit | 11.06%1.64B | 9.41%1.59B | 4.88%1.53B | 5.73%1.47B | 6.50%1.47B | 8.83%1.45B | 11.18%1.45B | 10.39%1.39B | 15.13%1.38B | 17.08%1.33B |
Less:Treasury stock | 0.00%24.17M | 0.00%24.17M | 0.00%24.17M | 0.00%24.17M | 0.00%24.17M | 0.00%24.17M | 0.00%24.17M | 158.37%24.17M | --24.17M | --24.17M |
Other composite income | -7.88%101.21K | 41.60%118.6K | -35.62%71.05K | 44.98%-27.7K | 297.15%109.87K | 166.88%83.76K | 251.02%110.36K | -5.22%-50.34K | 6.84%-55.73K | -185.78%-125.23K |
Ordinary risk reserve funds | -17.16%617.72K | -17.16%617.72K | -7.14%745.67K | -7.14%745.67K | -85.06%745.67K | -85.06%745.67K | 30.00%803.04K | 30.00%803.04K | 562.49%4.99M | 562.49%4.99M |
Shareholders equity without minority interests | 7.78%2.37B | 6.65%2.32B | 6.30%2.26B | 6.93%2.21B | 6.61%2.2B | 8.15%2.18B | 7.17%2.13B | 5.98%2.07B | 8.75%2.06B | 9.74%2.01B |
Minority interests | 3.56%82.55M | 4.53%78.17M | 13.89%72.76M | 16.43%71.31M | -0.76%79.71M | 0.21%74.78M | -3.78%63.89M | -2.46%61.24M | 32.79%80.32M | 29.88%74.63M |
Total shareholder equity | 7.63%2.46B | 6.58%2.4B | 6.52%2.33B | 7.20%2.28B | 6.33%2.28B | 7.87%2.25B | 6.81%2.19B | 5.71%2.13B | 9.49%2.15B | 10.35%2.09B |
Total liabilityies and equity | -8.83%4.28B | 3.26%4.66B | 1.50%4.62B | 9.25%4.72B | 15.13%4.69B | 28.14%4.51B | 13.74%4.56B | -7.08%4.32B | -8.30%4.08B | -24.00%3.52B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data