CN Stock MarketDetailed Quotes

002892 Keli Motor Group

Watchlist
  • 11.56
  • +0.99+9.37%
Market Closed Sep 30 15:00 CST
7.18BMarket Cap180.63P/E (TTM)

Keli Motor Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
26.48%796.52M
15.76%344.25M
9.45%1.3B
8.74%968.59M
0.42%629.76M
0.82%297.38M
-17.50%1.18B
-15.67%890.76M
-4.89%627.14M
2.68%294.96M
Operating revenue
26.48%796.52M
15.76%344.25M
9.45%1.3B
8.74%968.59M
0.42%629.76M
0.82%297.38M
-17.50%1.18B
-15.67%890.76M
-4.89%627.14M
2.68%294.96M
Other operating revenue
21.67%21.15M
----
3.41%32.13M
----
18.01%17.38M
----
-41.70%31.07M
----
-32.12%14.73M
----
Total operating cost
25.45%730.6M
13.15%318.43M
9.97%1.23B
10.06%910.17M
0.92%582.38M
0.93%281.41M
-14.74%1.12B
-13.90%826.95M
-4.72%577.05M
5.78%278.83M
Operating cost
24.26%635.33M
13.16%275.47M
8.11%1.05B
7.41%786.68M
-0.25%511.28M
0.24%243.42M
-16.09%975.71M
-14.66%732.41M
-4.93%512.57M
1.98%242.85M
Operating tax surcharges
27.45%4.91M
-2.02%1.37M
25.21%8.32M
27.66%5.13M
45.57%3.86M
-0.94%1.4M
-9.68%6.64M
-11.08%4.02M
3.45%2.65M
64.53%1.41M
Operating expense
20.65%17.1M
17.31%6.77M
38.53%39.2M
39.17%24.21M
34.99%14.18M
26.91%5.77M
20.88%28.3M
29.90%17.4M
16.87%10.5M
24.60%4.55M
Administration expense
25.80%38.69M
24.25%18.12M
11.29%69.7M
9.23%48.89M
2.13%30.76M
-2.41%14.59M
4.89%62.63M
7.80%44.75M
17.74%30.12M
63.52%14.95M
Financial expense
68.16%-2.84M
-193.20%-911.47K
77.73%-3.52M
79.76%-4.04M
13.61%-8.91M
1,100.35%977.99K
-400.10%-15.8M
-999.62%-19.95M
-382.82%-10.31M
37.48%-97.77K
-Interest expense (Financial expense)
72.59%5.62M
57.88%2.67M
73.74%6.1M
147.25%5.16M
183.10%3.25M
551.68%1.69M
203.43%3.51M
590.51%2.09M
492.97%1.15M
131.07%259.69K
-Interest Income (Financial expense)
39.11%-3.49M
40.57%-1.68M
19.59%-3.88M
56.47%-2.84M
-47.84%-5.73M
-54.29%-2.83M
-16.54%-4.82M
-207.10%-6.53M
-506.36%-3.87M
-426.67%-1.83M
Research and development
19.79%37.4M
15.43%17.61M
1.24%64.64M
2.03%49.31M
-0.99%31.22M
0.49%15.25M
12.51%63.85M
19.27%48.33M
22.60%31.53M
26.93%15.18M
Credit Impairment Loss
-179.78%-6.29M
-51.93%-1.72M
-1,464.31%-962.64K
-198.22%-2.04M
-362.54%-2.25M
-147.34%-1.13M
99.00%-61.54K
132.17%2.07M
117.45%856.09K
457.78%2.39M
Asset Impairment Loss
-124.88%-651.75K
-30.52%1.37M
34.50%-5.89M
138.23%2.33M
190.12%2.62M
299.48%1.97M
-96.13%-8.99M
-179.06%-6.1M
-68.79%-2.91M
-137.57%-988.6K
Other net revenue
-320.38%-43.74M
-142.25%-14.17M
-164.43%-10.81M
-165.87%-15.56M
-151.12%-10.4M
3,803.57%33.55M
356.66%16.78M
-8.49%-5.85M
466.58%20.35M
734.37%859.43K
Fair value change income
89.22%-5.9M
155.44%6.22M
-587.94%-41.41M
-270.85%-62.19M
-710.78%-54.73M
-475.09%-11.21M
336.12%8.49M
-976.13%-16.77M
465.57%8.96M
-48.82%-1.95M
Invest income
-191.38%-34.29M
-152.47%-21.52M
131.31%25.24M
216.74%38.35M
213.52%37.52M
3,801.97%41.01M
213.22%10.91M
684.24%12.11M
593.08%11.97M
-25.35%1.05M
Asset deal income
----
----
-97.81%21.52K
--0
----
----
612.60%983.12K
--218.76K
----
----
Other revenue
-47.37%3.39M
-49.21%1.48M
123.87%12.19M
205.19%7.98M
336.65%6.43M
711.85%2.91M
30.17%5.44M
-19.63%2.62M
-18.14%1.47M
-67.11%358.2K
Operating profit
-40.01%22.18M
-76.49%11.64M
-34.91%51.34M
-26.07%42.85M
-47.51%36.98M
191.62%49.52M
-30.06%78.87M
-35.93%57.95M
46.19%70.44M
-28.58%16.98M
Add:Non operating Income
22.59%781.87K
171.21%700.54K
263.37%1.59M
22.09%957.45K
26.26%637.79K
-5.88%258.3K
-56.69%438.39K
111.48%784.24K
87.01%505.15K
288.25%274.44K
Less:Non operating expense
158.79%601.55K
2,524.00%364.74K
-89.30%464.37K
-90.59%292.01K
148.17%232.45K
285.96%13.9K
443.87%4.34M
729.20%3.1M
-72.94%93.66K
-98.43%3.6K
Total profit
-40.18%22.36M
-75.93%11.98M
-30.02%52.46M
-21.79%43.51M
-47.24%37.38M
188.45%49.76M
-33.64%74.97M
-38.49%55.63M
47.28%70.85M
-26.95%17.25M
Less:Income tax cost
-43.82%1.91M
-46.11%2.67M
-0.49%6.55M
-44.50%2.82M
-60.24%3.39M
131.88%4.96M
-36.95%6.58M
-40.87%5.08M
98.92%8.53M
-17.54%2.14M
Net profit
-39.81%20.46M
-79.23%9.31M
-32.86%45.92M
-19.51%40.69M
-45.46%33.99M
196.46%44.8M
-33.31%68.39M
-38.24%50.55M
42.23%62.32M
-28.11%15.11M
Net profit from continuing operation
-39.81%20.46M
-79.23%9.31M
-32.98%45.83M
-19.51%40.69M
-45.46%33.99M
196.46%44.8M
-33.31%68.39M
-38.24%50.55M
42.23%62.32M
-28.11%15.11M
Net income from discontinuing operating
----
----
--81.12K
----
----
----
--0
----
----
----
Less:Minority Profit
-240.77%-3.2M
-167.05%-1.56M
-6.22%-5.13M
48.53%-1.71M
54.95%-940.34K
30.23%-582.99K
---4.83M
---3.32M
---2.09M
---835.55K
Net profit of parent company owners
-32.26%23.66M
-76.07%10.86M
-30.29%51.05M
-21.30%42.4M
-45.77%34.93M
184.59%45.38M
-28.60%73.22M
-34.18%53.87M
46.99%64.41M
-24.14%15.95M
Earning per share
Basic earning per share
-32.21%0.0381
-76.00%0.0245
-30.60%0.1152
-21.30%0.0957
-61.40%0.0562
101.78%0.1021
-66.04%0.166
-53.19%0.1216
-25.22%0.1456
-45.82%0.0506
Diluted earning per share
-32.08%0.0379
-76.00%0.0245
-30.13%0.115
-21.33%0.0955
-61.65%0.0558
101.78%0.1021
-66.33%0.1646
-52.87%0.1214
-25.27%0.1455
-45.82%0.0506
Other composite income
Total composite income
-39.81%20.46M
-79.23%9.31M
-32.86%45.92M
-19.51%40.69M
-45.46%33.99M
196.46%44.8M
-33.31%68.39M
-38.24%50.55M
42.23%62.32M
-28.11%15.11M
Total composite income of parent company owners
-32.26%23.66M
-76.07%10.86M
-30.29%51.05M
-21.30%42.4M
-45.77%34.93M
184.59%45.38M
-28.60%73.22M
-34.18%53.87M
46.99%64.41M
-24.14%15.95M
Total composite income of minority owners
-240.77%-3.2M
-167.05%-1.56M
-6.22%-5.13M
48.53%-1.71M
54.95%-940.34K
30.23%-582.99K
---4.83M
---3.32M
---2.09M
---835.55K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 26.48%796.52M15.76%344.25M9.45%1.3B8.74%968.59M0.42%629.76M0.82%297.38M-17.50%1.18B-15.67%890.76M-4.89%627.14M2.68%294.96M
Operating revenue 26.48%796.52M15.76%344.25M9.45%1.3B8.74%968.59M0.42%629.76M0.82%297.38M-17.50%1.18B-15.67%890.76M-4.89%627.14M2.68%294.96M
Other operating revenue 21.67%21.15M----3.41%32.13M----18.01%17.38M-----41.70%31.07M-----32.12%14.73M----
Total operating cost 25.45%730.6M13.15%318.43M9.97%1.23B10.06%910.17M0.92%582.38M0.93%281.41M-14.74%1.12B-13.90%826.95M-4.72%577.05M5.78%278.83M
Operating cost 24.26%635.33M13.16%275.47M8.11%1.05B7.41%786.68M-0.25%511.28M0.24%243.42M-16.09%975.71M-14.66%732.41M-4.93%512.57M1.98%242.85M
Operating tax surcharges 27.45%4.91M-2.02%1.37M25.21%8.32M27.66%5.13M45.57%3.86M-0.94%1.4M-9.68%6.64M-11.08%4.02M3.45%2.65M64.53%1.41M
Operating expense 20.65%17.1M17.31%6.77M38.53%39.2M39.17%24.21M34.99%14.18M26.91%5.77M20.88%28.3M29.90%17.4M16.87%10.5M24.60%4.55M
Administration expense 25.80%38.69M24.25%18.12M11.29%69.7M9.23%48.89M2.13%30.76M-2.41%14.59M4.89%62.63M7.80%44.75M17.74%30.12M63.52%14.95M
Financial expense 68.16%-2.84M-193.20%-911.47K77.73%-3.52M79.76%-4.04M13.61%-8.91M1,100.35%977.99K-400.10%-15.8M-999.62%-19.95M-382.82%-10.31M37.48%-97.77K
-Interest expense (Financial expense) 72.59%5.62M57.88%2.67M73.74%6.1M147.25%5.16M183.10%3.25M551.68%1.69M203.43%3.51M590.51%2.09M492.97%1.15M131.07%259.69K
-Interest Income (Financial expense) 39.11%-3.49M40.57%-1.68M19.59%-3.88M56.47%-2.84M-47.84%-5.73M-54.29%-2.83M-16.54%-4.82M-207.10%-6.53M-506.36%-3.87M-426.67%-1.83M
Research and development 19.79%37.4M15.43%17.61M1.24%64.64M2.03%49.31M-0.99%31.22M0.49%15.25M12.51%63.85M19.27%48.33M22.60%31.53M26.93%15.18M
Credit Impairment Loss -179.78%-6.29M-51.93%-1.72M-1,464.31%-962.64K-198.22%-2.04M-362.54%-2.25M-147.34%-1.13M99.00%-61.54K132.17%2.07M117.45%856.09K457.78%2.39M
Asset Impairment Loss -124.88%-651.75K-30.52%1.37M34.50%-5.89M138.23%2.33M190.12%2.62M299.48%1.97M-96.13%-8.99M-179.06%-6.1M-68.79%-2.91M-137.57%-988.6K
Other net revenue -320.38%-43.74M-142.25%-14.17M-164.43%-10.81M-165.87%-15.56M-151.12%-10.4M3,803.57%33.55M356.66%16.78M-8.49%-5.85M466.58%20.35M734.37%859.43K
Fair value change income 89.22%-5.9M155.44%6.22M-587.94%-41.41M-270.85%-62.19M-710.78%-54.73M-475.09%-11.21M336.12%8.49M-976.13%-16.77M465.57%8.96M-48.82%-1.95M
Invest income -191.38%-34.29M-152.47%-21.52M131.31%25.24M216.74%38.35M213.52%37.52M3,801.97%41.01M213.22%10.91M684.24%12.11M593.08%11.97M-25.35%1.05M
Asset deal income ---------97.81%21.52K--0--------612.60%983.12K--218.76K--------
Other revenue -47.37%3.39M-49.21%1.48M123.87%12.19M205.19%7.98M336.65%6.43M711.85%2.91M30.17%5.44M-19.63%2.62M-18.14%1.47M-67.11%358.2K
Operating profit -40.01%22.18M-76.49%11.64M-34.91%51.34M-26.07%42.85M-47.51%36.98M191.62%49.52M-30.06%78.87M-35.93%57.95M46.19%70.44M-28.58%16.98M
Add:Non operating Income 22.59%781.87K171.21%700.54K263.37%1.59M22.09%957.45K26.26%637.79K-5.88%258.3K-56.69%438.39K111.48%784.24K87.01%505.15K288.25%274.44K
Less:Non operating expense 158.79%601.55K2,524.00%364.74K-89.30%464.37K-90.59%292.01K148.17%232.45K285.96%13.9K443.87%4.34M729.20%3.1M-72.94%93.66K-98.43%3.6K
Total profit -40.18%22.36M-75.93%11.98M-30.02%52.46M-21.79%43.51M-47.24%37.38M188.45%49.76M-33.64%74.97M-38.49%55.63M47.28%70.85M-26.95%17.25M
Less:Income tax cost -43.82%1.91M-46.11%2.67M-0.49%6.55M-44.50%2.82M-60.24%3.39M131.88%4.96M-36.95%6.58M-40.87%5.08M98.92%8.53M-17.54%2.14M
Net profit -39.81%20.46M-79.23%9.31M-32.86%45.92M-19.51%40.69M-45.46%33.99M196.46%44.8M-33.31%68.39M-38.24%50.55M42.23%62.32M-28.11%15.11M
Net profit from continuing operation -39.81%20.46M-79.23%9.31M-32.98%45.83M-19.51%40.69M-45.46%33.99M196.46%44.8M-33.31%68.39M-38.24%50.55M42.23%62.32M-28.11%15.11M
Net income from discontinuing operating ----------81.12K--------------0------------
Less:Minority Profit -240.77%-3.2M-167.05%-1.56M-6.22%-5.13M48.53%-1.71M54.95%-940.34K30.23%-582.99K---4.83M---3.32M---2.09M---835.55K
Net profit of parent company owners -32.26%23.66M-76.07%10.86M-30.29%51.05M-21.30%42.4M-45.77%34.93M184.59%45.38M-28.60%73.22M-34.18%53.87M46.99%64.41M-24.14%15.95M
Earning per share
Basic earning per share -32.21%0.0381-76.00%0.0245-30.60%0.1152-21.30%0.0957-61.40%0.0562101.78%0.1021-66.04%0.166-53.19%0.1216-25.22%0.1456-45.82%0.0506
Diluted earning per share -32.08%0.0379-76.00%0.0245-30.13%0.115-21.33%0.0955-61.65%0.0558101.78%0.1021-66.33%0.1646-52.87%0.1214-25.27%0.1455-45.82%0.0506
Other composite income
Total composite income -39.81%20.46M-79.23%9.31M-32.86%45.92M-19.51%40.69M-45.46%33.99M196.46%44.8M-33.31%68.39M-38.24%50.55M42.23%62.32M-28.11%15.11M
Total composite income of parent company owners -32.26%23.66M-76.07%10.86M-30.29%51.05M-21.30%42.4M-45.77%34.93M184.59%45.38M-28.60%73.22M-34.18%53.87M46.99%64.41M-24.14%15.95M
Total composite income of minority owners -240.77%-3.2M-167.05%-1.56M-6.22%-5.13M48.53%-1.71M54.95%-940.34K30.23%-582.99K---4.83M---3.32M---2.09M---835.55K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data