(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 49.83%98.74M | -3.55%105.11M | 32.47%116.24M | -30.40%133.68M | -21.59%65.9M | 4.34%108.98M | -22.15%87.75M | -36.60%192.07M | 105.69%84.05M | 79.56%104.45M |
Transactional financial assets | ---- | ---- | ---- | ---- | -70.00%30M | -50.00%50M | 0.00%100M | ---- | --100M | --100M |
Notes receivable and accounts receivable | -23.70%169.61M | -13.26%192.06M | 13.89%180.98M | 18.79%124.7M | 43.25%222.28M | 28.71%221.42M | 19.19%158.9M | 12.02%104.98M | -5.87%155.17M | -6.54%172.03M |
-Notes receivable | --4.75M | --5.02M | --4.62M | --4.42M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -25.84%164.85M | -15.52%187.05M | 10.99%176.36M | 14.58%120.28M | 43.25%222.28M | 28.71%221.42M | 19.19%158.9M | 12.02%104.98M | -5.87%155.17M | -6.54%172.03M |
Other receivables (including interest and dividends) | -54.32%2.33M | 13.57%4.09M | 85.45%5.31M | 233.60%4.47M | 146.02%5.11M | 2.55%3.6M | -2.11%2.86M | -24.21%1.34M | -83.62%2.08M | -2.46%3.51M |
-Other receivable | ---- | 13.57%4.09M | ---- | ---- | ---- | 2.55%3.6M | ---- | -24.21%1.34M | ---- | -2.46%3.51M |
Advance payment | -76.82%1.64M | 17.72%3.09M | -21.85%2.69M | -4.21%1.8M | 107.31%7.09M | 36.28%2.63M | -36.23%3.44M | -30.76%1.88M | -34.01%3.42M | -66.07%1.93M |
Inventories | -9.89%238.65M | -14.63%238.37M | -26.72%232.42M | -24.52%242.84M | -15.96%264.84M | -13.58%279.23M | -4.45%317.16M | 4.49%321.73M | 18.16%315.13M | 29.88%323.11M |
Receivable financing | -30.68%108.71M | 0.94%116.07M | 25.90%111.71M | 61.52%197.58M | 149.77%156.82M | 92.17%114.99M | 60.06%88.73M | 30.68%122.33M | 14.75%62.79M | 10.83%59.83M |
Other current assets | 25.96%4.87M | 375.53%20.64M | 51.93%15.66M | -41.39%4.35M | 263.33%3.87M | 40.24%4.34M | 523.91%10.31M | 89.94%7.42M | -51.14%1.06M | 39.77%3.1M |
Total current assets | -17.38%624.57M | -13.47%679.44M | -13.54%665.01M | -5.63%709.43M | 4.45%755.92M | 2.24%785.18M | 3.47%769.15M | -6.80%751.75M | 32.27%723.7M | 38.00%767.96M |
Non Current assets | ||||||||||
Long-term equity investment | 262.75%11.44M | -57.92%1.46M | -54.25%1.55M | -39.11%2.23M | -10.19%3.15M | -2.49%3.47M | -12.07%3.4M | 108.59%3.66M | 44.31%3.51M | 46.22%3.56M |
Fixed assets | ---- | 36.43%737.37M | ---- | ---- | ---- | -2.92%540.49M | ---- | 0.99%573.71M | ---- | 3.39%556.77M |
Constru in process | ---- | -42.10%67.17M | ---- | ---- | ---- | 585.03%116.01M | ---- | 963.38%20.8M | ---- | 43.58%16.93M |
Intangible assets | -3.04%83.71M | -1.77%84.39M | -1.45%85.07M | -1.39%85.75M | -1.45%86.34M | -1.63%85.91M | -1.87%86.32M | 139.88%86.96M | 142.06%87.61M | 153.34%87.34M |
Long deferred expense | --1.77M | --1.02M | --1.08M | --1.13M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 69.82%14.85M | 85.59%12.37M | 122.39%10.32M | 83.89%9.08M | 70.32%8.74M | 20.67%6.66M | -12.93%4.64M | 1.18%4.94M | -1.43%5.13M | 6.04%5.52M |
Usufruct assets | 1,228.87%22.66M | 982.45%23.93M | 527.85%25.35M | 364.00%27.21M | -79.53%1.71M | -79.52%2.21M | -69.55%4.04M | -62.71%5.86M | -54.22%8.33M | -47.71%10.8M |
Other non current assets | -1.08%27.27M | -12.22%21.95M | 61.91%30.63M | -10.75%27.32M | 70.05%27.57M | -22.41%25.01M | -37.01%18.92M | -32.05%30.61M | -50.81%16.21M | 26.72%32.23M |
Total non current assets | 21.24%971.56M | 21.79%949.66M | 30.00%946.33M | 25.50%911.82M | 13.45%801.35M | 9.34%779.77M | 3.06%727.94M | 7.84%726.54M | 7.27%706.34M | 11.69%713.15M |
Total assets | 2.50%1.6B | 4.10%1.63B | 7.63%1.61B | 9.67%1.62B | 8.90%1.56B | 5.66%1.56B | 3.27%1.5B | -0.14%1.48B | 18.61%1.43B | 23.94%1.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -26.95%80.06M | -23.45%80.06M | 26.30%120.09M | 46.63%110.08M | -15.79%109.59M | -30.35%104.59M | -20.85%95.08M | -46.44%75.07M | -18.75%130.13M | 11.11%150.15M |
Notes payable and accounts payable | 3.92%174.11M | 13.21%207.47M | 10.85%158.02M | 29.00%194.11M | 23.12%167.53M | 14.17%183.26M | -2.11%142.56M | -9.56%150.48M | -19.70%136.07M | -17.33%160.51M |
-Accounts payable | 3.92%174.11M | 13.21%207.47M | 10.85%158.02M | 29.00%194.11M | 23.12%167.53M | 14.17%183.26M | -2.11%142.56M | -9.56%150.48M | -19.70%136.07M | -12.29%160.51M |
Contract liabilities | 3.81%12.64M | -20.19%11.86M | 5.24%12.04M | -38.49%12.37M | 11.50%12.17M | 70.69%14.86M | 17.20%11.44M | 87.51%20.11M | 14.32%10.92M | -6.01%8.71M |
Salaries payable | 11.06%28.82M | -35.29%27.08M | -10.98%29.82M | 13.99%33.11M | -2.54%25.95M | 12.16%41.85M | 9.87%33.5M | -6.11%29.05M | -6.10%26.63M | -7.25%37.32M |
Taxs payable | 30.60%8.6M | -1.00%9.97M | 81.74%13.66M | 104.64%12.12M | 39.07%6.59M | 2.45%10.07M | 36.57%7.51M | 61.20%5.92M | 12.77%4.74M | 79.23%9.83M |
Other payable (including interest and dividends) | 6.20%24.22M | 33.94%34.23M | -2.16%32.14M | -21.39%30.18M | 37.72%22.81M | 89.66%25.56M | 78.08%32.85M | 46.81%38.39M | -3.46%16.56M | 2.81%13.48M |
-Dividend payable | ---- | --12.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -13.38%22.14M | ---- | ---- | ---- | 89.66%25.56M | ---- | 46.81%38.39M | ---- | 2.81%13.48M |
Non current liabilities due within one year | -76.74%7.14M | -76.23%7.21M | 935.83%6.86M | 715.39%6.8M | 655.43%30.71M | 234.87%30.34M | -93.45%661.81K | -91.81%833.41K | -60.31%4.06M | -3.43%9.06M |
Other current liabilities | 451.20%4.71M | 393.98%3.86M | 505.06%4.07M | 25.00%1.88M | 37.72%853.62K | 40.86%782.41K | -11.20%672.46K | 78.90%1.51M | -3.96%619.83K | -15.69%555.44K |
Total current liabilities | -9.54%340.29M | -7.19%381.76M | 16.16%376.69M | 24.68%400.65M | 14.09%376.2M | 5.57%411.31M | -4.85%324.28M | -17.40%321.36M | -17.52%329.73M | -4.37%389.61M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | --30M | --30M | ---- | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --250.48M |
Long term deferred income | 2.22%85.77M | 8.61%87.99M | 16.23%90.43M | 20.38%92.67M | 13.27%83.9M | 5.45%81.01M | -2.24%77.8M | -6.05%76.99M | 2.99%74.08M | 3.40%76.83M |
Lease liabilities | 1,984.10%11.02M | --15.05M | --14.94M | --14.99M | --528.96K | ---- | ---- | ---- | ---- | -96.49%309.02K |
Total non current liabilities | 14.64%96.79M | 27.18%103.03M | -2.25%105.38M | 0.63%107.66M | 13.98%84.43M | -75.27%81.01M | -67.10%107.8M | -67.33%106.99M | -2.04%74.08M | 294.23%327.61M |
Total liabilities | -5.11%437.08M | -1.53%484.79M | 11.57%482.07M | 18.67%508.31M | 14.07%460.63M | -31.36%492.32M | -35.36%432.08M | -40.22%428.34M | -15.06%403.81M | 46.21%717.22M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%151.17M | 0.00%151.17M | 0.00%151.17M | 0.00%151.17M | 0.00%151.17M | 11.80%151.17M | 45.36%151.17M | 45.36%151.17M | 45.36%151.17M | 30.01%135.21M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.33M |
Capital reserve funds | 0.00%524.39M | 0.00%524.39M | 0.00%524.39M | 0.00%524.39M | -0.01%524.39M | 95.52%524.39M | 75.26%524.39M | 75.26%524.39M | 75.27%524.42M | -10.36%268.21M |
Surplus reserve funds | 14.97%51.94M | 14.97%51.94M | 14.97%51.94M | 14.97%51.94M | 15.78%45.18M | 15.78%45.18M | 15.78%45.18M | 15.78%45.18M | 23.72%39.02M | 23.72%39.02M |
Retained profit | 14.34%429.74M | 18.35%416.34M | 16.59%401.28M | 16.96%384.9M | 20.65%375.84M | 17.27%351.79M | 8.40%344.17M | 9.67%329.1M | 5.48%311.5M | 11.28%299.99M |
Other composite income | --1.4M | --298.97 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 5.66%1.16B | 6.65%1.14B | 6.00%1.13B | 5.96%1.11B | 6.87%1.1B | 40.43%1.07B | 36.34%1.06B | 37.47%1.05B | 40.55%1.03B | 8.44%763.76M |
Minority interests | 556.13%403.45K | 403.79%456.52K | 398.25%483.29K | 396.06%532.24K | -46.32%61.49K | -25.85%90.62K | -18.87%97K | -16.92%107.29K | -34.17%114.55K | -24.39%122.21K |
Total shareholder equity | 5.69%1.16B | 6.68%1.14B | 6.03%1.13B | 6.00%1.11B | 6.86%1.1B | 40.42%1.07B | 36.33%1.07B | 37.46%1.05B | 40.54%1.03B | 8.43%763.89M |
Total liabilityies and equity | 2.50%1.6B | 4.10%1.63B | 7.63%1.61B | 9.67%1.62B | 8.90%1.56B | 5.66%1.56B | 3.27%1.5B | -0.14%1.48B | 18.61%1.43B | 23.94%1.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data