(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -44.93%32.32M | 19.44%56.54M | 20.55%87.12M | -71.30%22.87M | -39.19%58.68M | -46.97%47.34M | -36.22%72.27M | -8.94%79.71M | 7.19%96.5M | -12.57%89.27M |
Transactional financial assets | ---- | --2.14M | --2.14M | --30M | --15M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 54.22%99.19M | -14.09%65.97M | -44.90%44.07M | -54.44%43.07M | -31.15%64.32M | -13.88%76.79M | 2.71%79.98M | 2.33%94.53M | 8.74%93.42M | 33.72%89.17M |
-Notes receivable | -20.70%13.54M | -9.61%17.94M | -17.29%15.68M | 33.69%13.53M | 91.15%17.08M | 22.20%19.84M | -0.72%18.96M | -5.58%10.12M | -15.64%8.94M | --16.24M |
-Accounts receivable | 81.31%85.65M | -15.66%48.03M | -53.48%28.39M | -65.01%29.54M | -44.09%47.24M | -21.92%56.94M | 3.83%61.02M | 3.37%84.41M | 12.16%84.49M | 9.37%72.93M |
Other receivables (including interest and dividends) | -55.00%7.63M | -65.16%7.26M | -42.15%10.73M | -9.84%16.72M | -11.43%16.96M | -3.02%20.84M | 32.32%18.54M | 55.37%18.55M | 15.20%19.15M | 128.14%21.49M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other receivable | -55.00%7.63M | ---- | -42.15%10.73M | ---- | -11.43%16.96M | ---- | 32.32%18.54M | ---- | 15.20%19.15M | ---- |
Contractual assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Advance payment | 48.41%9.33M | 87.01%7.62M | -55.19%4.3M | 10.84%6M | 119.17%6.29M | 27.96%4.07M | 164.70%9.59M | 82.29%5.41M | -17.29%2.87M | -11.83%3.18M |
Inventories | -11.48%82.39M | 3.61%79.23M | 38.93%88.87M | 61.80%93.9M | 73.34%93.08M | 42.56%76.47M | 20.75%63.97M | 6.01%58.03M | -5.42%53.69M | -4.72%53.64M |
Receivable financing | -49.35%9.95M | 12.66%9.78M | 26.28%11.2M | 47.25%16.26M | 260.81%19.65M | 116.61%8.68M | 24.78%8.87M | 100.07%11.04M | 27.37%5.45M | -83.33%4.01M |
Assets held for sale | ---- | ---- | --3.11M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other current assets | 10.75%1.99M | 6.49%2.56M | 319.67%4.77M | 42.09%2.55M | -10.67%1.79M | -87.26%2.4M | -94.39%1.14M | -93.08%1.79M | -92.49%2.01M | -29.80%18.84M |
Total current assets | -11.95%242.81M | -2.32%231.1M | 0.76%256.3M | -14.01%231.37M | 0.98%275.77M | -15.38%236.59M | -12.03%254.36M | -4.25%269.06M | -3.78%273.09M | -3.25%279.6M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | -92.63%4.9M | 8.71%69.86M | 12.16%69.86M | 26.85%69.41M | 28.60%66.51M | 30.58%64.26M | 37.82%62.28M | 29.62%54.72M | 27.83%51.72M | 24.59%49.21M |
Investment real estate | 27.25%18.59M | 8.16%18.78M | 7.29%18.8M | -16.22%14.54M | -16.67%14.61M | -2.06%17.36M | -2.07%17.52M | --17.35M | --17.54M | --17.72M |
Long-term equity investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | --1.61M | --1.52M | --1.55M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Fixed assets | -11.05%336.54M | ---- | -10.75%350.25M | ---- | -0.88%378.36M | ---- | -0.70%392.44M | ---- | 15.04%381.72M | ---- |
Constru in process | 70.83%6.1M | ---- | 4.37%1.44M | ---- | -77.40%3.57M | ---- | -85.06%1.38M | ---- | -80.57%15.81M | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 6.14%69.84M | 3.21%68.92M | -1.14%67M | -4.02%64.82M | -3.91%65.8M | -3.92%66.78M | -3.82%67.77M | -5.73%67.53M | -5.67%68.47M | -6.09%69.5M |
Development expenditure | 21.15%46.69M | 21.40%45M | 24.63%45.74M | 5.93%41.71M | -0.04%38.54M | 9.00%37.07M | 10.44%36.7M | 26.69%39.37M | 29.91%38.56M | 40.50%34.01M |
Goodwill | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -86.62%1.45M | -88.25%1.58M | -85.57%1.96M | -49.80%8.83M | -44.36%10.83M | -27.12%13.49M | -26.85%13.58M | -8.35%17.59M | -2.63%19.46M | -10.13%18.51M |
Usufruct assets | 23,568.79%65M | -6.32%343.51K | -0.46%427.78K | -37.50%288.41K | -58.79%274.64K | -59.09%366.69K | -62.78%429.74K | -62.65%461.45K | -55.64%666.45K | --896.29K |
Other non current assets | 0.08%2.95M | -77.58%787.1K | -65.46%539.24K | -15.25%4.31M | -43.68%2.94M | -1.64%3.51M | -42.63%1.56M | 28.38%5.09M | 78.60%5.23M | 116.33%3.57M |
Total non current assets | -4.78%553.67M | -6.34%553.21M | -6.08%557.54M | -2.58%581.26M | -2.96%581.44M | -0.25%590.66M | 0.00%593.66M | 2.96%596.63M | 3.25%599.16M | 2.53%592.17M |
Total assets | -7.08%796.48M | -5.19%784.31M | -4.03%813.84M | -6.13%812.63M | -1.72%857.21M | -5.11%827.26M | -3.94%848.01M | 0.61%865.7M | 0.94%872.25M | 0.60%871.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 24.98%99.99M | -0.07%80.01M | -10.01%90.05M | -22.22%70M | -19.99%80M | -20.02%80.07M | -0.05%100.06M | -18.19%89.99M | -7.06%99.99M | -8.99%100.11M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -42.96%58.67M | -45.91%52.17M | -32.75%63.53M | -4.81%80.65M | 9.66%102.84M | 14.21%96.46M | 0.34%94.47M | 45.12%84.73M | 36.90%93.78M | 6.38%84.45M |
-Notes payable | ---- | ---- | ---- | 2.79%6.58M | 49.78%8.42M | --2.6M | --1.54M | --6.4M | --5.62M | ---- |
-Accounts payable | -37.87%58.67M | -44.41%52.17M | -31.64%63.53M | -5.43%74.07M | 7.10%94.42M | 11.13%93.85M | -1.29%92.93M | 34.15%78.32M | 28.69%88.16M | 6.45%84.45M |
Contract liabilities | -74.41%6.29M | -41.05%10.26M | -50.98%11.53M | -7.80%11.39M | 845.25%24.59M | 283.31%17.4M | 185.65%23.53M | 78.61%12.35M | -42.03%2.6M | -20.02%4.54M |
Advance receipts | 678.34%100K | ---- | 523.06%100K | -4.62%25.29K | -89.90%12.85K | 0.65%11.35K | -85.70%16.05K | -71.10%26.51K | --127.2K | --11.27K |
Salaries payable | 10.73%7.83M | 35.10%8.65M | -11.35%8.44M | 67.88%9.39M | 57.63%7.07M | 44.96%6.4M | 28.02%9.52M | 43.45%5.59M | 13.78%4.49M | 33.67%4.42M |
Taxs payable | -13.21%4.01M | -50.38%2.64M | -51.14%4.94M | -78.74%2.32M | -56.77%4.62M | -25.44%5.32M | 86.76%10.11M | 128.84%10.9M | 150.45%10.69M | 110.47%7.14M |
Other payable (including interest and dividends) | -5.09%10.49M | -2.01%9.91M | 3.42%12.57M | 12.38%14.03M | -16.15%11.05M | -16.46%10.12M | 6.59%12.16M | 23.64%12.49M | 17.16%13.18M | -6.68%12.11M |
-Interest payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | -5.09%10.49M | ---- | 3.42%12.57M | ---- | -16.15%11.05M | ---- | 6.59%12.16M | ---- | 17.16%13.18M | ---- |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -16.89%19.1M | 146.38%24.36M | -26.49%21.96M | -55.04%21.66M | -53.22%22.98M | -67.02%9.89M | 0.40%29.87M | 682.55%48.18M | 693.29%49.12M | 1,622.47%29.97M |
Other current liabilities | -21.68%11.49M | -26.21%12.22M | -16.91%13.89M | 78.83%12.92M | 195.51%14.67M | 58.21%16.57M | 67.94%16.72M | 51.14%7.23M | 1.31%4.96M | 1,319.10%10.47M |
Total current liabilities | -18.62%217.95M | -17.34%200.22M | -23.42%227.01M | -18.08%222.39M | -3.98%267.83M | -4.34%242.23M | 11.21%296.45M | 32.37%271.48M | 32.12%278.94M | 16.58%253.22M |
Current liabilities | ||||||||||
Long term loan | -25.97%22.95M | 71.47%22.84M | 88.29%25.08M | 68.51%30.5M | 71.27%31M | -69.00%13.32M | -68.96%13.32M | -61.71%18.1M | -61.75%18.1M | -16.91%42.96M |
Bonds payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term account payable | -51.73%8.09M | ---- | --13.23M | ---- | --16.76M | ---- | ---- | ---- | ---- | ---- |
Specific account payable | --569.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 4.95%9.7M | 9.61%9.76M | 13.07%9.76M | 29.49%9.68M | 31.59%9.24M | 33.96%8.9M | 42.83%8.63M | 33.51%7.47M | 31.66%7.02M | 28.07%6.65M |
Long term deferred income | -8.18%2.72M | -8.01%2.78M | -7.86%2.84M | -7.70%2.9M | -9.67%2.96M | -8.47%3.02M | -7.28%3.08M | -6.11%3.14M | -2.74%3.28M | -2.72%3.3M |
Lease liabilities | 340.79%368.47K | -54.35%37.94K | -78.86%37.98K | 414.46%738.14K | -58.34%83.59K | -88.02%83.11K | -32.32%179.66K | -60.22%143.48K | -65.89%200.64K | --693.55K |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -26.06%44.4M | -16.04%46.58M | 102.07%50.95M | 106.40%59.57M | 109.94%60.05M | 3.50%55.48M | -52.02%25.22M | -48.99%28.86M | -49.47%28.6M | -11.09%53.6M |
Total liabilities | -19.98%262.35M | -17.10%246.8M | -13.59%277.96M | -6.12%281.96M | 6.61%327.88M | -2.97%297.71M | 0.80%321.67M | 14.78%300.34M | 14.87%307.54M | 10.57%306.83M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%176M | 0.00%176M | 0.00%176M | 0.00%176M | 0.00%176M | 0.00%176M | 0.00%176M | 0.00%176M | 0.00%176M | 0.00%176M |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M | 0.00%288.47M |
Surplus reserve funds | 5.46%18.01M | 5.46%18.01M | 5.46%18.01M | 0.00%17.08M | 0.00%17.08M | 0.00%17.08M | 0.00%17.08M | 0.00%17.08M | 0.00%17.08M | 0.00%17.08M |
Retained profit | 8.07%51.65M | 14.64%55.03M | 19.20%53.4M | -41.38%49.13M | -42.54%47.79M | -42.44%48M | -45.44%44.8M | -28.52%83.81M | -27.60%83.17M | -22.44%83.4M |
Less:Treasury stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other composite income | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.90%534.13M | 1.50%537.51M | 1.81%535.88M | -6.14%530.67M | -6.26%529.34M | -6.27%529.55M | -6.62%526.35M | -5.59%565.36M | -5.32%564.71M | -4.10%564.94M |
Minority interests | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 0.90%534.13M | 1.50%537.51M | 1.81%535.88M | -6.14%530.67M | -6.26%529.34M | -6.27%529.55M | -6.62%526.35M | -5.59%565.36M | -5.32%564.71M | -4.10%564.94M |
Total liabilityies and equity | -7.08%796.48M | -5.19%784.31M | -4.03%813.84M | -6.13%812.63M | -1.72%857.21M | -5.11%827.26M | -3.94%848.01M | 0.61%865.7M | 0.94%872.25M | 0.60%871.77M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data