CN Stock MarketDetailed Quotes

002911 Foran Energy Group

Watchlist
  • 11.37
  • +0.12+1.07%
Trading Mar 31 13:14 CST
14.75BMarket Cap17.28P/E (TTM)

Foran Energy Group Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
34.95%2.79B
91.32%3.56B
77.56%2.93B
15.01%2.76B
44.57%2.07B
25.23%1.86B
42.38%1.65B
26.14%2.4B
-11.87%1.43B
6.53%1.48B
Transactional financial assets
--0
--0
----
173.62%184.64M
172.44%184.64M
0.07%67.8M
0.03%67.77M
-0.40%67.48M
0.03%67.77M
--67.75M
Notes receivable and accounts receivable
32.37%1.22B
-22.60%567.97M
-10.63%846.61M
6.30%893.41M
38.57%918.82M
-2.84%733.85M
-15.84%947.29M
-22.81%840.44M
-18.98%663.06M
-23.24%755.33M
-Notes receivable
-78.96%2.41M
-83.53%1.96M
25.90%922.32K
894.12%4.86M
--11.47M
901.00%11.87M
-64.11%732.58K
-75.55%489K
--0
--1.19M
-Accounts receivable
33.78%1.21B
-21.60%566.01M
-10.66%845.69M
5.79%888.55M
36.84%907.34M
-4.26%721.98M
-15.76%946.55M
-22.71%839.95M
-18.78%663.06M
-23.37%754.14M
Other receivables (including interest and dividends)
76.37%373.12M
719.65%377.3M
-9.12%80.18M
113.17%153.43M
80.60%211.55M
-20.92%46.03M
-26.30%88.23M
-11.31%71.97M
102.52%117.14M
-84.31%58.21M
-Dividend receivable
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
-Accrued interest receivable
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
-Other receivable
76.37%373.12M
719.65%377.3M
-9.12%80.18M
113.17%153.43M
80.60%211.55M
-20.92%46.03M
-26.30%88.23M
-11.31%71.97M
102.52%117.14M
-84.31%58.21M
Contractual assets
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Advance payment
9.26%1.04B
19.90%1.15B
17.24%1.24B
251.73%1.73B
139.85%948.02M
33.65%960.13M
150.21%1.05B
-41.99%491.97M
-42.18%395.26M
-23.80%718.38M
Inventories
13.69%968.76M
15.51%1.06B
64.71%1.59B
24.27%1.14B
33.29%852.08M
232.03%919.25M
79.90%963.56M
167.52%916.84M
125.24%639.28M
56.79%276.85M
Receivable financing
-65.90%2.37M
--2.4M
--444K
534.02%634.02K
328.52%6.96M
--0
--0
--100K
--1.62M
--0
Assets held for sale
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Non-current assets due within one year
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Other current assets
-9.54%266.49M
53.23%241.82M
31.27%288.04M
4.13%265.1M
11.16%294.58M
-4.49%157.82M
28.39%219.43M
-5.84%254.6M
4.96%265.02M
112.68%165.24M
Total current assets
21.40%6.67B
46.89%6.97B
39.65%6.97B
41.60%7.14B
53.50%5.49B
34.53%4.74B
38.63%4.99B
9.61%5.04B
-5.48%3.58B
-10.63%3.53B
Non Current assets
Debt investment
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Other debt investment
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Other equity investment
-0.05%1.03B
11.66%1.05B
13.79%1.04B
13.79%1.04B
13.79%1.04B
9.63%944.66M
5.60%909.92M
5.60%909.92M
5.60%909.92M
34.79%861.67M
Other non-current financial assets
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Investment real estate
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Long-term equity investment
65.62%549.54M
5.57%347.27M
3.81%341.3M
79.72%341.4M
76.20%331.81M
115.24%328.95M
137.32%328.79M
37.23%189.96M
35.89%188.31M
55.14%152.83M
Long term receivable account
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Fixed assets
--7.14B
----
7.69%7.08B
----
----
----
11.82%6.57B
----
7.96%6.11B
----
Fixed assets liquidation
--51.21K
----
-74.37%36.14K
----
----
----
441.53%141K
----
----
----
Constru in process
-13.48%943.24M
----
-15.01%944.84M
----
-19.08%1.09B
----
-2.50%1.11B
----
26.06%1.35B
----
Construction materials
-2.91%44.15M
----
29.89%64.28M
----
18.23%45.47M
----
16.00%49.49M
----
-60.15%38.46M
----
Productive biological assets
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Oil and gas assets
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Intangible assets
0.41%2.14B
-0.97%2.1B
-1.42%2.09B
-2.73%2.08B
-1.94%2.13B
-2.65%2.12B
-2.21%2.12B
17.96%2.14B
18.44%2.18B
21.42%2.17B
Development expenditure
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Goodwill
0.00%56.28M
0.00%56.28M
0.00%56.28M
0.00%56.28M
0.00%56.28M
-52.47%56.28M
-52.47%56.28M
-52.47%56.28M
-52.47%56.28M
2,025.87%118.42M
Long deferred expense
35.61%135M
37.22%122.1M
42.38%124.96M
16.12%96.27M
20.45%99.55M
9.29%88.98M
15.58%87.76M
12.66%82.9M
92.03%82.65M
111.83%81.42M
Deferred tax assets
87.66%287.82M
40.89%171.65M
30.36%167.11M
33.57%153.23M
32.16%153.38M
9.73%121.83M
15.23%128.19M
4.75%114.72M
5.89%116.05M
-14.39%111.03M
Usufruct assets
-12.76%82.63M
-24.91%86.05M
-1.37%86.99M
7.81%97.02M
1.72%94.72M
5.38%114.59M
48.32%88.19M
-20.54%89.99M
-0.30%93.12M
15.62%108.74M
Other non current assets
609.51%223.43M
131.87%328.67M
132.28%365.76M
-26.66%138.06M
-67.86%31.49M
-29.13%141.75M
-35.26%157.46M
-13.57%188.25M
-22.90%97.98M
3.36%200M
Total non current assets
4.79%12.64B
4.15%12.36B
6.41%12.36B
7.06%12.12B
7.59%12.06B
7.64%11.87B
7.13%11.62B
8.97%11.32B
10.46%11.21B
17.88%11.02B
Total assets
9.99%19.31B
16.36%19.33B
16.40%19.33B
17.70%19.26B
18.70%17.56B
14.16%16.61B
14.99%16.61B
9.17%16.36B
6.13%14.79B
9.42%14.55B
Liabilities
Current liabilities
Short term loan
-54.92%451.79M
8.96%1.29B
27.97%2.21B
-17.30%1.44B
18.47%1B
272.52%1.18B
81.79%1.72B
35.46%1.74B
220.66%845.9M
-15.44%317.86M
Transactional financial liabilities
59.29%1.24B
160.95%1.16B
231.15%1.06B
409.43%896.86M
--777.23M
--444.94M
--319.12M
--176.05M
--0
--0
Notes payable and accounts payable
9.61%2.25B
3.40%1.84B
-15.42%1.93B
7.75%2.02B
20.48%2.05B
-8.82%1.78B
35.72%2.28B
8.63%1.87B
12.17%1.7B
21.29%1.95B
-Notes payable
-85.19%15M
89.03%267.52M
40.25%193.52M
-58.08%70M
-62.08%101.25M
-31.32%141.52M
-33.04%137.98M
-32.11%166.98M
-7.92%267.04M
-30.39%206.06M
-Accounts payable
14.53%2.23B
-4.02%1.57B
-19.00%1.74B
14.19%1.95B
35.84%1.95B
-6.15%1.63B
45.33%2.14B
15.40%1.71B
16.92%1.44B
32.97%1.74B
Contract liabilities
16.53%1.53B
-5.20%1.82B
9.52%1.62B
-4.95%1.49B
5.78%1.31B
89.85%1.92B
64.26%1.48B
90.49%1.57B
93.96%1.24B
45.61%1.01B
Advance receipts
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Salaries payable
-11.73%156.39M
-8.95%113.61M
-13.67%97.27M
29.27%151.84M
20.26%177.17M
17.83%124.78M
66.63%112.67M
104.83%117.46M
15.26%147.32M
49.10%105.9M
Taxs payable
2.75%230.64M
-19.79%209.7M
-18.63%173.71M
57.23%243.96M
46.07%224.47M
476.60%261.44M
106.72%213.48M
50.26%155.16M
67.46%153.67M
-34.70%45.34M
Other payable (including interest and dividends)
-46.50%396.91M
-31.95%312.71M
9.15%337.49M
165.33%731.82M
143.34%741.89M
25.34%459.57M
-16.76%309.21M
-20.46%275.81M
-6.63%304.87M
-0.55%366.66M
-Interest payable
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
-Dividend payable
-34.48%1.86M
396.83%4.38M
-95.10%882K
--882K
--2.84M
-70.15%882K
47.49%18M
--0
--0
--2.95M
-Other payable
-46.55%395.05M
-32.78%308.33M
15.59%336.61M
165.01%730.94M
142.41%739.05M
26.11%458.68M
-18.94%291.21M
-20.46%275.81M
-6.63%304.87M
-1.35%363.71M
Hold and for sell liabilities
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Non current liabilities due within one year
-28.26%718.5M
130.97%664.49M
147.80%662.32M
51.73%376.88M
101.39%1B
136.82%287.7M
154.72%267.28M
155.03%248.39M
230.75%497.35M
134.70%121.49M
Other current liabilities
66.62%74.13M
-5.42%75.45M
-12.10%54.97M
-25.37%50M
8.82%44.49M
18.09%79.77M
-86.31%62.54M
-92.09%67.01M
-88.52%40.88M
-92.70%67.55M
Total current liabilities
-2.46%7.16B
15.53%7.55B
21.06%8.2B
19.02%7.41B
48.66%7.34B
64.11%6.54B
46.16%6.78B
17.74%6.22B
42.01%4.93B
-4.31%3.98B
Current liabilities
Long term loan
-7.03%1.42B
-2.57%1.46B
3.26%1.54B
0.81%1.52B
10.21%1.53B
6.50%1.49B
3.94%1.49B
-1.10%1.5B
-41.17%1.39B
-40.93%1.4B
Bonds payable
0.00%500M
-62.12%500M
----
-62.12%500M
-62.12%500M
-20.96%1.32B
-28.65%1.32B
-2.22%1.32B
-2.22%1.32B
23.70%1.67B
Preferred stock
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Perpetual Debt
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Long term account payable
0.00%60.98M
----
0.00%60.98M
----
4.81%60.98M
----
4.81%60.98M
----
0.00%58.18M
----
Long term salaries pay
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Estimate liabilities
--0
--330K
--707.75K
--377.75K
9,833.58%377.75K
--0
--0
--0
-99.35%3.8K
--208.57K
Deferred tax liabilities
-0.35%588.7M
5.20%591.11M
4.73%585.45M
5.75%580.38M
8.49%590.74M
-2.80%561.87M
3.22%559.03M
1.34%548.84M
0.54%544.53M
10,424.50%578.07M
Long term deferred income
20.37%69.61M
-19.71%58.45M
51.19%58.63M
76.06%59.12M
65.92%57.83M
-85.29%72.8M
-91.82%38.78M
-93.01%33.58M
-92.67%34.85M
6.44%494.97M
Lease liabilities
-23.40%63.42M
-28.11%78.69M
-8.17%75.76M
7.91%93.58M
-0.34%82.8M
1.62%109.46M
46.19%82.5M
-17.86%86.72M
-0.46%83.08M
14.04%107.72M
Other non current liabilities
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Total non current liabilities
-4.16%2.7B
-24.14%2.75B
-34.70%2.32B
-20.85%2.81B
-17.69%2.82B
-16.06%3.62B
-19.56%3.55B
-12.46%3.55B
-29.57%3.43B
-0.75%4.31B
Total liabilities
-2.93%9.86B
1.39%10.3B
1.90%10.52B
4.53%10.22B
21.46%10.16B
22.43%10.16B
14.12%10.33B
4.62%9.77B
0.25%8.36B
-2.49%8.3B
Shareholders equity
Paid-in capital
31.54%1.3B
31.45%1.29B
34.86%1.29B
3.51%988.21M
3.60%986.8M
3.62%979.41M
1.00%954.66M
1.00%954.66M
0.77%952.49M
0.00%945.2M
Other equity instruments
65.77%3.8B
153.54%3.79B
153.54%3.79B
153.54%3.79B
53.37%2.29B
0.00%1.49B
87.62%1.49B
87.62%1.49B
87.62%1.49B
--1.49B
-Equity of prefer stock
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
-Equity of Perpetual debt
65.77%3.8B
153.54%3.79B
153.54%3.79B
153.54%3.79B
53.37%2.29B
0.00%1.49B
87.62%1.49B
87.62%1.49B
87.62%1.49B
--1.49B
Capital reserve funds
-6.53%335.96M
-45.60%286.15M
-28.38%285.26M
-1.30%429.56M
1.32%359.43M
76.78%526.03M
36.76%398.28M
52.76%435.23M
27.34%354.74M
2.86%297.56M
Surplus reserve funds
18.77%450.09M
8.42%378.97M
8.42%378.97M
8.42%378.97M
8.42%378.97M
15.29%349.55M
15.29%349.55M
15.29%349.55M
15.29%349.55M
17.44%303.2M
Retained profit
5.01%2.26B
10.82%2B
10.99%1.84B
17.59%2.23B
18.21%2.15B
9.56%1.8B
10.10%1.66B
8.84%1.9B
9.06%1.82B
8.04%1.64B
Less:Treasury stock
-0.30%152.03M
9.43%166.88M
--166.88M
--152.5M
--152.5M
--152.5M
--0
----
--0
----
Other composite income
-17.87%413.87M
-0.49%444.59M
-5.47%419.45M
12.57%502.95M
12.79%503.94M
-0.62%446.79M
-1.30%443.73M
-0.62%446.79M
-0.62%446.79M
15.66%449.56M
Ordinary risk reserve funds
--0
--0
----
--0
--0
--0
--0
--0
--0
--0
Specific reserves
11.78%22.93M
92.70%47.85M
2.93%25.7M
-16.13%21.43M
17.01%20.52M
-22.29%24.83M
42.54%24.97M
36.58%25.55M
-13.15%17.53M
59.56%31.95M
Shareholders equity without minority interests
28.86%8.42B
47.42%8.06B
47.61%7.86B
46.15%8.19B
20.33%6.54B
5.88%5.47B
23.53%5.33B
23.40%5.6B
21.83%5.43B
50.93%5.17B
Minority interests
19.14%1.03B
-1.76%969.26M
-0.88%947.58M
-13.28%857.31M
-13.45%862.25M
-9.52%986.65M
-11.78%955.98M
-10.85%988.54M
-12.26%996.21M
-20.32%1.09B
Total shareholder equity
27.73%9.45B
39.90%9.03B
40.23%8.81B
37.23%9.04B
15.10%7.4B
3.20%6.46B
16.44%6.28B
16.68%6.59B
14.91%6.43B
30.57%6.26B
Total liabilityies and equity
9.99%19.31B
16.36%19.33B
16.40%19.33B
17.70%19.26B
18.70%17.56B
14.16%16.61B
14.99%16.61B
9.17%16.36B
6.13%14.79B
9.42%14.55B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Guangdong Sinong Accounting Firm (Special General Partnership)
--
--
--
Guangdong Sinong Accounting Firm (Special General Partnership)
--
--
--
Guangdong Sinong Accounting Firm (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds 34.95%2.79B91.32%3.56B77.56%2.93B15.01%2.76B44.57%2.07B25.23%1.86B42.38%1.65B26.14%2.4B-11.87%1.43B6.53%1.48B
Transactional financial assets --0--0----173.62%184.64M172.44%184.64M0.07%67.8M0.03%67.77M-0.40%67.48M0.03%67.77M--67.75M
Notes receivable and accounts receivable 32.37%1.22B-22.60%567.97M-10.63%846.61M6.30%893.41M38.57%918.82M-2.84%733.85M-15.84%947.29M-22.81%840.44M-18.98%663.06M-23.24%755.33M
-Notes receivable -78.96%2.41M-83.53%1.96M25.90%922.32K894.12%4.86M--11.47M901.00%11.87M-64.11%732.58K-75.55%489K--0--1.19M
-Accounts receivable 33.78%1.21B-21.60%566.01M-10.66%845.69M5.79%888.55M36.84%907.34M-4.26%721.98M-15.76%946.55M-22.71%839.95M-18.78%663.06M-23.37%754.14M
Other receivables (including interest and dividends) 76.37%373.12M719.65%377.3M-9.12%80.18M113.17%153.43M80.60%211.55M-20.92%46.03M-26.30%88.23M-11.31%71.97M102.52%117.14M-84.31%58.21M
-Dividend receivable --0--0------0--0--0--0--0--0--0
-Accrued interest receivable --0--0------0--0--0--0--0--0--0
-Other receivable 76.37%373.12M719.65%377.3M-9.12%80.18M113.17%153.43M80.60%211.55M-20.92%46.03M-26.30%88.23M-11.31%71.97M102.52%117.14M-84.31%58.21M
Contractual assets --0--0------0--0--0--0--0--0--0
Advance payment 9.26%1.04B19.90%1.15B17.24%1.24B251.73%1.73B139.85%948.02M33.65%960.13M150.21%1.05B-41.99%491.97M-42.18%395.26M-23.80%718.38M
Inventories 13.69%968.76M15.51%1.06B64.71%1.59B24.27%1.14B33.29%852.08M232.03%919.25M79.90%963.56M167.52%916.84M125.24%639.28M56.79%276.85M
Receivable financing -65.90%2.37M--2.4M--444K534.02%634.02K328.52%6.96M--0--0--100K--1.62M--0
Assets held for sale --0--0------0--0--0--0--0--0--0
Non-current assets due within one year --0--0------0--0--0--0--0--0--0
Other current assets -9.54%266.49M53.23%241.82M31.27%288.04M4.13%265.1M11.16%294.58M-4.49%157.82M28.39%219.43M-5.84%254.6M4.96%265.02M112.68%165.24M
Total current assets 21.40%6.67B46.89%6.97B39.65%6.97B41.60%7.14B53.50%5.49B34.53%4.74B38.63%4.99B9.61%5.04B-5.48%3.58B-10.63%3.53B
Non Current assets
Debt investment --0--0------0--0--0--0--0--0--0
Other debt investment --0--0------0--0--0--0--0--0--0
Other equity investment -0.05%1.03B11.66%1.05B13.79%1.04B13.79%1.04B13.79%1.04B9.63%944.66M5.60%909.92M5.60%909.92M5.60%909.92M34.79%861.67M
Other non-current financial assets --0--0------0--0--0--0--0--0--0
Investment real estate --0--0------0--0--0--0--0--0--0
Long-term equity investment 65.62%549.54M5.57%347.27M3.81%341.3M79.72%341.4M76.20%331.81M115.24%328.95M137.32%328.79M37.23%189.96M35.89%188.31M55.14%152.83M
Long term receivable account --0--0------0--0--0--0--0--0--0
Fixed assets --7.14B----7.69%7.08B------------11.82%6.57B----7.96%6.11B----
Fixed assets liquidation --51.21K-----74.37%36.14K------------441.53%141K------------
Constru in process -13.48%943.24M-----15.01%944.84M-----19.08%1.09B-----2.50%1.11B----26.06%1.35B----
Construction materials -2.91%44.15M----29.89%64.28M----18.23%45.47M----16.00%49.49M-----60.15%38.46M----
Productive biological assets --0--0------0--0--0--0--0--0--0
Oil and gas assets --0--0------0--0--0--0--0--0--0
Intangible assets 0.41%2.14B-0.97%2.1B-1.42%2.09B-2.73%2.08B-1.94%2.13B-2.65%2.12B-2.21%2.12B17.96%2.14B18.44%2.18B21.42%2.17B
Development expenditure --0--0------0--0--0--0--0--0--0
Goodwill 0.00%56.28M0.00%56.28M0.00%56.28M0.00%56.28M0.00%56.28M-52.47%56.28M-52.47%56.28M-52.47%56.28M-52.47%56.28M2,025.87%118.42M
Long deferred expense 35.61%135M37.22%122.1M42.38%124.96M16.12%96.27M20.45%99.55M9.29%88.98M15.58%87.76M12.66%82.9M92.03%82.65M111.83%81.42M
Deferred tax assets 87.66%287.82M40.89%171.65M30.36%167.11M33.57%153.23M32.16%153.38M9.73%121.83M15.23%128.19M4.75%114.72M5.89%116.05M-14.39%111.03M
Usufruct assets -12.76%82.63M-24.91%86.05M-1.37%86.99M7.81%97.02M1.72%94.72M5.38%114.59M48.32%88.19M-20.54%89.99M-0.30%93.12M15.62%108.74M
Other non current assets 609.51%223.43M131.87%328.67M132.28%365.76M-26.66%138.06M-67.86%31.49M-29.13%141.75M-35.26%157.46M-13.57%188.25M-22.90%97.98M3.36%200M
Total non current assets 4.79%12.64B4.15%12.36B6.41%12.36B7.06%12.12B7.59%12.06B7.64%11.87B7.13%11.62B8.97%11.32B10.46%11.21B17.88%11.02B
Total assets 9.99%19.31B16.36%19.33B16.40%19.33B17.70%19.26B18.70%17.56B14.16%16.61B14.99%16.61B9.17%16.36B6.13%14.79B9.42%14.55B
Liabilities
Current liabilities
Short term loan -54.92%451.79M8.96%1.29B27.97%2.21B-17.30%1.44B18.47%1B272.52%1.18B81.79%1.72B35.46%1.74B220.66%845.9M-15.44%317.86M
Transactional financial liabilities 59.29%1.24B160.95%1.16B231.15%1.06B409.43%896.86M--777.23M--444.94M--319.12M--176.05M--0--0
Notes payable and accounts payable 9.61%2.25B3.40%1.84B-15.42%1.93B7.75%2.02B20.48%2.05B-8.82%1.78B35.72%2.28B8.63%1.87B12.17%1.7B21.29%1.95B
-Notes payable -85.19%15M89.03%267.52M40.25%193.52M-58.08%70M-62.08%101.25M-31.32%141.52M-33.04%137.98M-32.11%166.98M-7.92%267.04M-30.39%206.06M
-Accounts payable 14.53%2.23B-4.02%1.57B-19.00%1.74B14.19%1.95B35.84%1.95B-6.15%1.63B45.33%2.14B15.40%1.71B16.92%1.44B32.97%1.74B
Contract liabilities 16.53%1.53B-5.20%1.82B9.52%1.62B-4.95%1.49B5.78%1.31B89.85%1.92B64.26%1.48B90.49%1.57B93.96%1.24B45.61%1.01B
Advance receipts --0--0------0--0--0--0--0--0--0
Salaries payable -11.73%156.39M-8.95%113.61M-13.67%97.27M29.27%151.84M20.26%177.17M17.83%124.78M66.63%112.67M104.83%117.46M15.26%147.32M49.10%105.9M
Taxs payable 2.75%230.64M-19.79%209.7M-18.63%173.71M57.23%243.96M46.07%224.47M476.60%261.44M106.72%213.48M50.26%155.16M67.46%153.67M-34.70%45.34M
Other payable (including interest and dividends) -46.50%396.91M-31.95%312.71M9.15%337.49M165.33%731.82M143.34%741.89M25.34%459.57M-16.76%309.21M-20.46%275.81M-6.63%304.87M-0.55%366.66M
-Interest payable --0--0------0--0--0--0--0--0--0
-Dividend payable -34.48%1.86M396.83%4.38M-95.10%882K--882K--2.84M-70.15%882K47.49%18M--0--0--2.95M
-Other payable -46.55%395.05M-32.78%308.33M15.59%336.61M165.01%730.94M142.41%739.05M26.11%458.68M-18.94%291.21M-20.46%275.81M-6.63%304.87M-1.35%363.71M
Hold and for sell liabilities --0--0------0--0--0--0--0--0--0
Non current liabilities due within one year -28.26%718.5M130.97%664.49M147.80%662.32M51.73%376.88M101.39%1B136.82%287.7M154.72%267.28M155.03%248.39M230.75%497.35M134.70%121.49M
Other current liabilities 66.62%74.13M-5.42%75.45M-12.10%54.97M-25.37%50M8.82%44.49M18.09%79.77M-86.31%62.54M-92.09%67.01M-88.52%40.88M-92.70%67.55M
Total current liabilities -2.46%7.16B15.53%7.55B21.06%8.2B19.02%7.41B48.66%7.34B64.11%6.54B46.16%6.78B17.74%6.22B42.01%4.93B-4.31%3.98B
Current liabilities
Long term loan -7.03%1.42B-2.57%1.46B3.26%1.54B0.81%1.52B10.21%1.53B6.50%1.49B3.94%1.49B-1.10%1.5B-41.17%1.39B-40.93%1.4B
Bonds payable 0.00%500M-62.12%500M-----62.12%500M-62.12%500M-20.96%1.32B-28.65%1.32B-2.22%1.32B-2.22%1.32B23.70%1.67B
Preferred stock --0--0------0--0--0--0--0--0--0
Perpetual Debt --0--0------0--0--0--0--0--0--0
Long term account payable 0.00%60.98M----0.00%60.98M----4.81%60.98M----4.81%60.98M----0.00%58.18M----
Long term salaries pay --0--0------0--0--0--0--0--0--0
Estimate liabilities --0--330K--707.75K--377.75K9,833.58%377.75K--0--0--0-99.35%3.8K--208.57K
Deferred tax liabilities -0.35%588.7M5.20%591.11M4.73%585.45M5.75%580.38M8.49%590.74M-2.80%561.87M3.22%559.03M1.34%548.84M0.54%544.53M10,424.50%578.07M
Long term deferred income 20.37%69.61M-19.71%58.45M51.19%58.63M76.06%59.12M65.92%57.83M-85.29%72.8M-91.82%38.78M-93.01%33.58M-92.67%34.85M6.44%494.97M
Lease liabilities -23.40%63.42M-28.11%78.69M-8.17%75.76M7.91%93.58M-0.34%82.8M1.62%109.46M46.19%82.5M-17.86%86.72M-0.46%83.08M14.04%107.72M
Other non current liabilities --0--0------0--0--0--0--0--0--0
Total non current liabilities -4.16%2.7B-24.14%2.75B-34.70%2.32B-20.85%2.81B-17.69%2.82B-16.06%3.62B-19.56%3.55B-12.46%3.55B-29.57%3.43B-0.75%4.31B
Total liabilities -2.93%9.86B1.39%10.3B1.90%10.52B4.53%10.22B21.46%10.16B22.43%10.16B14.12%10.33B4.62%9.77B0.25%8.36B-2.49%8.3B
Shareholders equity
Paid-in capital 31.54%1.3B31.45%1.29B34.86%1.29B3.51%988.21M3.60%986.8M3.62%979.41M1.00%954.66M1.00%954.66M0.77%952.49M0.00%945.2M
Other equity instruments 65.77%3.8B153.54%3.79B153.54%3.79B153.54%3.79B53.37%2.29B0.00%1.49B87.62%1.49B87.62%1.49B87.62%1.49B--1.49B
-Equity of prefer stock --0--0------0--0--0--0--0--0--0
-Equity of Perpetual debt 65.77%3.8B153.54%3.79B153.54%3.79B153.54%3.79B53.37%2.29B0.00%1.49B87.62%1.49B87.62%1.49B87.62%1.49B--1.49B
Capital reserve funds -6.53%335.96M-45.60%286.15M-28.38%285.26M-1.30%429.56M1.32%359.43M76.78%526.03M36.76%398.28M52.76%435.23M27.34%354.74M2.86%297.56M
Surplus reserve funds 18.77%450.09M8.42%378.97M8.42%378.97M8.42%378.97M8.42%378.97M15.29%349.55M15.29%349.55M15.29%349.55M15.29%349.55M17.44%303.2M
Retained profit 5.01%2.26B10.82%2B10.99%1.84B17.59%2.23B18.21%2.15B9.56%1.8B10.10%1.66B8.84%1.9B9.06%1.82B8.04%1.64B
Less:Treasury stock -0.30%152.03M9.43%166.88M--166.88M--152.5M--152.5M--152.5M--0------0----
Other composite income -17.87%413.87M-0.49%444.59M-5.47%419.45M12.57%502.95M12.79%503.94M-0.62%446.79M-1.30%443.73M-0.62%446.79M-0.62%446.79M15.66%449.56M
Ordinary risk reserve funds --0--0------0--0--0--0--0--0--0
Specific reserves 11.78%22.93M92.70%47.85M2.93%25.7M-16.13%21.43M17.01%20.52M-22.29%24.83M42.54%24.97M36.58%25.55M-13.15%17.53M59.56%31.95M
Shareholders equity without minority interests 28.86%8.42B47.42%8.06B47.61%7.86B46.15%8.19B20.33%6.54B5.88%5.47B23.53%5.33B23.40%5.6B21.83%5.43B50.93%5.17B
Minority interests 19.14%1.03B-1.76%969.26M-0.88%947.58M-13.28%857.31M-13.45%862.25M-9.52%986.65M-11.78%955.98M-10.85%988.54M-12.26%996.21M-20.32%1.09B
Total shareholder equity 27.73%9.45B39.90%9.03B40.23%8.81B37.23%9.04B15.10%7.4B3.20%6.46B16.44%6.28B16.68%6.59B14.91%6.43B30.57%6.26B
Total liabilityies and equity 9.99%19.31B16.36%19.33B16.40%19.33B17.70%19.26B18.70%17.56B14.16%16.61B14.99%16.61B9.17%16.36B6.13%14.79B9.42%14.55B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Guangdong Sinong Accounting Firm (Special General Partnership)------Guangdong Sinong Accounting Firm (Special General Partnership)------Guangdong Sinong Accounting Firm (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.