(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.81%772.05M | -2.45%1B | 14.45%1.28B | -6.94%1.06B | -24.52%962.82M | 0.41%1.03B | -4.10%1.11B | 87.85%1.14B | 83.19%1.28B | 115.89%1.02B |
Transactional financial assets | -30.33%25.65M | 402.18%91.15M | 67.68%30.93M | 61.66%78.17M | -51.53%36.82M | -87.11%18.15M | -97.78%18.45M | -47.85%48.36M | -71.51%75.96M | -83.83%140.83M |
Notes receivable and accounts receivable | 30.21%6.75B | 50.24%6.5B | 57.41%7.18B | 67.06%6.16B | 62.08%5.19B | 60.36%4.33B | 72.05%4.56B | 59.58%3.69B | 61.96%3.2B | 42.12%2.7B |
-Notes receivable | -98.04%2.03M | -95.64%7.74M | -85.97%13.88M | -24.72%107.93M | 418.68%103.57M | 573.52%177.32M | 55.55%98.88M | -14.64%143.37M | -92.36%19.97M | -52.95%26.33M |
-Accounts receivable | 32.82%6.75B | 56.47%6.49B | 60.59%7.17B | 70.77%6.05B | 59.84%5.08B | 55.30%4.15B | 72.45%4.46B | 65.40%3.55B | 85.50%3.18B | 45.01%2.67B |
Other receivables (including interest and dividends) | 69.26%117.44M | 5.50%77.42M | -27.90%33.44M | 95.42%89.96M | 61.65%69.39M | 68.27%73.38M | 219.11%46.38M | 234.35%46.03M | 301.14%42.92M | 357.08%43.61M |
-Dividend receivable | --1.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | 67.03%115.9M | ---- | -27.90%33.44M | ---- | 61.65%69.39M | ---- | 219.11%46.38M | ---- | 301.14%42.92M | ---- |
Contractual assets | --6.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -33.41%24.55M | -26.73%34.15M | 0.26%32.87M | -2.83%48.17M | 9.41%36.86M | 24.81%46.61M | 86.06%32.78M | 141.04%49.58M | 100.88%33.69M | 109.01%37.34M |
Inventories | 1.82%3.57B | 11.87%3.88B | -4.57%3.26B | 11.52%3.83B | 33.11%3.51B | 33.65%3.47B | 67.89%3.42B | 87.03%3.44B | 91.93%2.64B | 112.19%2.6B |
Receivable financing | 301.74%986.25M | 360.93%1.91B | 698.42%1.55B | 118.65%755.86M | -38.58%245.49M | -38.36%415.02M | -74.14%193.92M | -34.93%345.7M | -44.00%399.71M | -32.59%673.27M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --202.73K | --184.57K |
Other current assets | -48.37%326.02M | -61.01%472.99M | -62.54%312.09M | -36.54%477.33M | 1.35%631.46M | 39.92%1.21B | 303.79%833.02M | -1.94%752.16M | 10.75%623.04M | 500.54%867.06M |
Total current assets | 17.85%12.59B | 31.94%13.98B | 33.84%13.68B | 31.53%12.51B | 28.85%10.68B | 31.08%10.59B | 33.23%10.22B | 53.82%9.51B | 47.57%8.29B | 43.32%8.08B |
Non Current assets | ||||||||||
Other equity investment | 0.62%265.63M | 0.00%266.59M | 0.00%266.59M | 30.12%263.98M | 30.12%263.98M | 32.87%266.59M | 32.51%266.59M | 7.37%202.87M | 7.37%202.87M | 6.18%200.63M |
Other non-current financial assets | 15.10%274.11M | 8.68%258.81M | 29.80%258.99M | 76.80%258.28M | 63.02%238.14M | 99.17%238.14M | 187.95%199.53M | 110.81%146.09M | --146.09M | --119.57M |
Long-term equity investment | 17.17%363.36M | 12.95%357.04M | 23.52%351.86M | 7.38%330.04M | 17.45%310.12M | 14.23%316.1M | -0.87%284.86M | 63.73%307.34M | 34.45%264.04M | 99.12%276.73M |
Long term receivable account | -28.35%1.76M | -23.78%1.87M | -7.10%1.96M | 146.65%2.48M | 204.90%2.45M | 179.90%2.46M | 185.63%2.11M | --1M | --803.98K | --877.52K |
Fixed assets | 23.79%2.1B | ---- | 38.49%2.1B | ---- | 41.00%1.7B | ---- | 24.50%1.52B | ---- | 3.20%1.21B | ---- |
Constru in process | -0.28%322.01M | ---- | -37.27%166.54M | ---- | 288.88%322.92M | ---- | 707.11%265.49M | ---- | 1,047.36%83.04M | ---- |
Intangible assets | 15.31%459.47M | 16.49%483.93M | 27.48%397.8M | 28.86%384.24M | 53.08%398.47M | 58.47%415.42M | 11.35%312.05M | 4.96%298.18M | -13.35%260.3M | -14.29%262.15M |
Goodwill | -2.73%7.55M | 2.43%7.56M | 5.88%7.74M | -62.35%7.47M | -60.90%7.76M | -62.79%7.38M | -63.15%7.31M | -53.15%19.85M | -53.15%19.85M | -53.15%19.85M |
Long deferred expense | 10.93%139.09M | 34.97%140.81M | 38.73%146.6M | 24.11%123.52M | 40.45%125.39M | 15.83%104.32M | 7.74%105.67M | 10.70%99.52M | -1.67%89.28M | 9.22%90.07M |
Deferred tax assets | 40.37%204.98M | 80.64%216.74M | 72.95%205.2M | 12.67%163.83M | 15.94%146.03M | 13.72%119.99M | 18.97%118.65M | 56.00%145.4M | 39.95%125.95M | 17.59%105.51M |
Usufruct assets | -13.57%65.09M | -5.17%67.65M | 3.02%73.75M | 21.17%71.39M | 28.08%75.31M | 21.58%71.33M | 41.55%71.59M | 78.75%58.92M | 68.94%58.8M | 86.08%58.67M |
Other non current assets | 60.48%444.17M | 42.71%432.17M | -6.73%362.17M | -42.11%261.42M | 1.92%276.78M | 76.78%302.83M | 211.44%388.32M | 404.49%451.59M | 287.60%271.57M | 150.05%171.31M |
Total non current assets | 20.28%4.65B | 19.00%4.51B | 22.63%4.34B | 23.22%3.96B | 41.75%3.87B | 49.00%3.79B | 42.54%3.54B | 40.77%3.22B | 24.62%2.73B | 25.69%2.54B |
Total assets | 18.50%17.24B | 28.53%18.48B | 30.95%18.01B | 29.43%16.47B | 32.05%14.55B | 35.37%14.38B | 35.51%13.76B | 50.30%12.73B | 41.13%11.02B | 38.67%10.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 138.64%409.62M | -47.32%259.13M | -49.57%201.29M | -65.43%207.9M | -69.42%171.64M | 118.90%491.86M | 26.02%399.17M | 200.72%601.44M | 461.26%561.26M | 124.69%224.69M |
Transactional financial liabilities | ---- | ---- | -14.06%119.5K | ---- | ---- | --1.01M | --139.05K | ---- | ---- | ---- |
Notes payable and accounts payable | 14.66%5.71B | 53.58%6.58B | 56.68%6.81B | 57.86%6.26B | 62.17%4.98B | 41.06%4.28B | 54.79%4.35B | 84.90%3.96B | 63.01%3.07B | 69.70%3.04B |
-Notes payable | 33.50%2.54B | 80.21%2.85B | 195.46%2.7B | 179.06%2.05B | 130.40%1.9B | 135.23%1.58B | 82.71%912.22M | 88.59%734.75M | 140.53%826.49M | 90.28%671.66M |
-Accounts payable | 3.00%3.17B | 38.03%3.73B | 19.81%4.11B | 30.27%4.21B | 37.04%3.08B | 14.32%2.7B | 48.75%3.43B | 84.08%3.23B | 45.71%2.24B | 64.64%2.37B |
Contract liabilities | 26.30%417.27M | 35.18%500.44M | 5.77%344.95M | 1.80%406.22M | -7.35%330.38M | 7.68%370.2M | 15.21%326.12M | 202.03%399.04M | 2,362.82%356.59M | 2,641.92%343.79M |
Salaries payable | 65.73%577.28M | 53.20%742.97M | 47.49%676.13M | 44.39%479.74M | 59.09%348.32M | 47.84%484.97M | 42.26%458.41M | 42.94%332.25M | 23.23%218.95M | 39.22%328.05M |
Taxs payable | 31.84%62.18M | 427.97%283.12M | 159.09%206.03M | -61.07%49.19M | -26.03%47.17M | -19.65%53.62M | 10.74%79.52M | 145.93%126.37M | -6.99%63.77M | 102.62%66.74M |
Other payable (including interest and dividends) | -18.99%329.75M | -21.65%336.93M | -11.30%420.82M | 0.11%402.12M | 5.25%407.06M | 13.46%430.05M | 4.03%474.45M | 70.73%401.68M | 58.04%386.74M | 76.31%379.02M |
-Other payable | -18.99%329.75M | ---- | -11.30%420.82M | ---- | 5.25%407.06M | ---- | 4.03%474.45M | ---- | 58.04%386.74M | ---- |
Non current liabilities due within one year | 162.59%160.87M | 44.40%65.22M | 62.13%64.21M | 633.46%61.26M | 721.36%61.26M | 393.28%45.17M | 453.24%39.6M | 35.48%8.35M | 0.54%7.46M | 395.29%9.16M |
Other current liabilities | -83.94%1.33M | 67.46%15.9M | -96.56%975.28K | 86.61%39.25M | 4.50%8.31M | -41.15%9.49M | 20.23%28.34M | -62.79%21.03M | -90.39%7.95M | -44.27%16.13M |
Total current liabilities | 20.68%7.67B | 42.35%8.78B | 41.81%8.72B | 35.00%7.9B | 35.96%6.35B | 40.09%6.17B | 43.45%6.15B | 91.45%5.85B | 81.18%4.67B | 82.27%4.4B |
Current liabilities | ||||||||||
Long term loan | -17.75%651.81M | -7.19%755.66M | 34.20%770.67M | 97.45%824.94M | 710.17%792.45M | --814.21M | --574.25M | --417.8M | --97.81M | ---- |
Estimate liabilities | -9.02%271.32M | -11.01%292.34M | -13.87%264.25M | -8.24%276.15M | 7.53%298.21M | 34.38%328.5M | 23.00%306.8M | 3.76%300.96M | -5.73%277.33M | -17.16%244.46M |
Deferred tax liabilities | -90.80%289.48K | -80.28%690.65K | -72.01%960.12K | -73.77%2.55M | -67.83%3.15M | -66.96%3.5M | -70.28%3.43M | -24.13%9.72M | -29.63%9.78M | -28.04%10.6M |
Long term deferred income | 9.31%112.31M | 50.48%129.47M | 18.26%138.26M | -26.01%90.97M | -27.60%102.74M | -39.78%86.04M | -17.23%116.91M | 186.67%122.95M | 224.92%141.91M | 336.18%142.87M |
Lease liabilities | -17.05%50.97M | -13.26%51.46M | -3.71%57.13M | 11.96%58.46M | 16.22%61.45M | 16.76%59.33M | 35.99%59.33M | 89.49%52.22M | 86.15%52.87M | 62.80%50.81M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | -46.83%627.1K | -45.87%751.23K | -24.50%1.23M | -46.83%999.71K | -43.64%1.18M |
Total non current liabilities | -13.62%1.09B | -4.84%1.23B | 16.00%1.23B | 38.48%1.25B | 116.64%1.26B | 187.21%1.29B | 137.35%1.06B | 141.33%904.88M | 52.00%580.7M | 19.61%449.92M |
Total liabilities | 15.02%8.76B | 34.17%10.01B | 38.01%9.95B | 35.46%9.15B | 44.87%7.61B | 53.72%7.46B | 52.32%7.21B | 96.90%6.76B | 77.42%5.25B | 73.83%4.85B |
Shareholders equity | ||||||||||
Paid-in capital | -0.03%555.01M | -0.03%555.01M | -0.05%555.02M | -0.01%555.2M | -0.01%555.2M | -0.01%555.2M | 0.00%555.27M | 0.96%555.27M | 0.96%555.27M | 0.96%555.27M |
Capital reserve funds | 3.76%2.66B | 4.68%2.64B | 5.54%2.62B | 5.86%2.6B | 6.03%2.57B | 6.02%2.53B | 6.06%2.49B | 18.60%2.46B | 16.96%2.42B | 15.07%2.38B |
Surplus reserve funds | 0.00%277.64M | 0.00%277.64M | 0.00%277.64M | 0.00%277.64M | 0.00%277.64M | 0.00%277.64M | 0.00%277.64M | 0.96%277.64M | 0.96%277.64M | 0.96%277.64M |
Retained profit | 36.62%4.9B | 35.88%4.91B | 37.81%4.53B | 41.08%3.94B | 36.81%3.58B | 35.49%3.61B | 39.80%3.28B | 38.87%2.79B | 38.75%2.62B | 39.48%2.67B |
Less:Treasury stock | -35.04%158.88M | -35.77%158.88M | -36.37%159.71M | -2.17%244.56M | -3.45%244.56M | -2.36%247.34M | -0.91%250.99M | --250M | --253.31M | --253.31M |
Other composite income | -0.62%125.1M | 1.07%127.29M | 2.62%128.63M | 84.97%124.45M | 84.21%125.88M | 95.30%125.94M | 90.92%125.35M | 18.81%67.28M | 18.90%68.33M | 11.55%64.49M |
Specific reserves | 467.55%4.47M | 338.44%1.48M | 746.42%1.15M | --977.49K | --787.15K | --336.55K | --135.45K | ---- | ---- | ---- |
Shareholders equity without minority interests | 21.81%8.37B | 21.97%8.36B | 22.77%7.95B | 22.96%7.25B | 20.70%6.87B | 20.33%6.85B | 21.33%6.48B | 18.84%5.9B | 17.52%5.69B | 17.02%5.69B |
Minority interests | 75.70%116.24M | 71.23%113.31M | 63.44%107.85M | -8.04%65.57M | -7.52%66.16M | -11.73%66.18M | -15.19%65.99M | -2.68%71.3M | 3,089.53%71.53M | 2,641.66%74.97M |
Total shareholder equity | 22.32%8.48B | 22.45%8.47B | 23.18%8.06B | 22.59%7.32B | 20.35%6.93B | 19.92%6.92B | 20.81%6.54B | 18.53%5.97B | 18.95%5.76B | 18.49%5.77B |
Total liabilityies and equity | 18.50%17.24B | 28.53%18.48B | 30.95%18.01B | 29.43%16.47B | 32.05%14.55B | 35.37%14.38B | 35.51%13.76B | 50.30%12.73B | 41.13%11.02B | 38.67%10.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data