CN Stock MarketDetailed Quotes

002922 Eaglerise Electric & Electronic

Watchlist

19.04
+0.26+1.38%

Market Closed Dec 30 15:00 CST

7.47BMarket Cap29.38P/E (TTM)

Eaglerise Electric & Electronic Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-18.02%806.42M

55.37%929.62M

74.95%885.9M

36.03%668.47M

102.53%983.73M

14.46%598.34M

31.03%506.36M

51.39%491.39M

97.23%485.72M

55.04%522.75M

Transactional financial assets

-27.52%322.63M

--461.99M

784.24%442.12M

--531.29M

2,098.29%445.1M

----

-17.34%50M

----

-95.42%20.25M

-90.07%40.46M

Notes receivable and accounts receivable

57.54%1.78B

25.26%1.46B

-3.59%1.07B

14.91%1.34B

15.82%1.13B

17.69%1.16B

21.45%1.11B

29.95%1.16B

52.95%976.56M

80.99%989.53M

-Notes receivable

148.30%264.8M

-54.09%76.43M

-70.71%107.02M

-67.97%128M

-65.42%106.65M

-31.12%166.47M

30.92%365.35M

61.74%399.62M

888.47%308.4M

385.50%241.7M

-Accounts receivable

48.09%1.52B

38.50%1.38B

29.42%961.18M

58.22%1.21B

53.31%1.02B

33.46%998.06M

17.28%742.68M

17.84%764.68M

10.02%668.16M

50.48%747.83M

Other receivables (including interest and dividends)

85.15%55.25M

249.63%53.22M

7.61%29.43M

101.74%33.7M

86.74%29.84M

27.91%15.22M

224.90%27.35M

47.90%16.7M

29.51%15.98M

-1.89%11.9M

-Accrued interest receivable

----

--1.63M

----

-Other receivable

----

249.63%53.22M

----

27.91%15.22M

----

47.90%16.7M

----

-1.89%11.9M

Contractual assets

72.67%221.42M

79.55%194.08M

132.98%183.13M

98.24%154.39M

111.60%128.23M

95.50%108.09M

60.45%78.6M

263.32%77.88M

--60.6M

--55.29M

Advance payment

14.25%29.3M

6.85%42.47M

34.34%31.49M

101.77%19.57M

12.49%25.64M

84.25%39.75M

56.47%23.44M

38.55%9.7M

-6.67%22.8M

12.48%21.57M

Inventories

53.40%690.79M

13.98%504.11M

22.79%502.67M

31.99%483.23M

18.25%450.33M

23.01%442.27M

6.66%409.39M

-12.17%366.12M

-8.77%380.81M

-7.79%359.55M

Receivable financing

-49.93%139.51M

-4.12%153.45M

4,953.07%290.13M

9,684.16%309.42M

2,117.55%278.61M

445.88%160.03M

-92.65%5.74M

-77.60%3.16M

-77.16%12.56M

-31.53%29.32M

Other current assets

-5.55%145.05M

-21.63%130.47M

-53.09%84.79M

85.36%120.86M

69.89%153.57M

3.75%166.47M

18.75%180.76M

-51.70%65.2M

127.59%90.39M

215.14%160.46M

Total current assets

15.61%4.19B

45.77%3.93B

47.21%3.52B

66.73%3.66B

75.53%3.63B

22.99%2.69B

16.79%2.39B

15.47%2.19B

10.09%2.07B

21.22%2.19B

Non Current assets

Debt investment

--50.44M

--50.18M

--49.5M

--49.64M

----

Other equity investment

0.85%31.26M

0.00%31M

3,000.00%31M

--1M

Other non-current financial assets

----

--30M

--1M

Long-term equity investment

-77.86%15.25M

-75.90%16.96M

-74.92%17.9M

-74.13%18.77M

-10.43%68.87M

--70.41M

--71.37M

--72.56M

--76.89M

----

Fixed assets

----

39.43%1.12B

----

34.14%803.39M

----

32.85%784.39M

----

10.77%598.93M

Fixed assets liquidation

----

--36.02K

----

Constru in process

----

155.29%576.56M

----

61.63%225.84M

----

586.01%210.93M

----

931.94%139.73M

Intangible assets

-0.52%114.44M

-0.99%115.09M

-0.93%115.7M

11.44%113.61M

37.75%115.04M

74.22%116.25M

71.89%116.79M

49.18%101.95M

34.43%83.51M

6.63%66.72M

Goodwill

0.00%37.25M

-1.79%37.25M

-28.65%37.25M

Long deferred expense

101.79%6.16M

-14.25%2.06M

5.03%2.37M

13.60%2.56M

56.25%3.05M

71.63%2.4M

113.79%2.25M

202.18%2.25M

170.22%1.95M

42.47%1.4M

Deferred tax assets

34.31%55.83M

8.61%50.47M

-1.68%47.98M

-4.40%48.65M

106.00%41.57M

124.08%46.47M

117.93%48.79M

148.80%50.89M

17.68%20.18M

31.96%20.74M

Usufruct assets

289.53%73.84M

508.33%70.29M

-9.38%13.21M

-12.29%13.85M

16.85%18.96M

-18.24%11.55M

6.42%14.58M

100.83%15.79M

632.46%16.22M

405.01%14.13M

Other non current assets

84.00%247.51M

278.19%251.86M

561.68%256.78M

277.54%104.14M

183.16%134.52M

78.33%66.6M

-56.05%38.81M

-61.80%27.58M

-43.79%47.51M

-36.31%37.34M

Total non current assets

75.15%2.71B

64.53%2.32B

42.32%1.99B

22.70%1.64B

35.86%1.55B

53.68%1.41B

59.95%1.4B

60.85%1.33B

42.94%1.14B

22.90%918.25M

Total assets

33.41%6.9B

52.22%6.25B

45.41%5.5B

50.08%5.3B

61.44%5.17B

32.06%4.11B

29.69%3.79B

29.26%3.53B

19.88%3.2B

21.71%3.11B

Liabilities

Current liabilities

Short term loan

110.32%997.39M

6.89%805.19M

30.45%630.27M

-33.46%241.97M

3.09%474.23M

58.82%753.25M

61.25%483.15M

183.92%363.65M

48.37%460.04M

34.18%474.3M

Transactional financial liabilities

--0

--16.76M

----

Notes payable and accounts payable

51.77%1.79B

21.72%1.55B

-2.86%1.15B

35.55%1.36B

52.26%1.18B

67.22%1.27B

50.73%1.18B

32.73%1B

27.45%773.57M

48.98%759.95M

-Notes payable

233.09%684.2M

130.72%478.79M

-29.11%233.11M

-4.76%199.91M

53.24%205.41M

78.95%207.52M

89.84%328.82M

38.91%209.9M

--134.04M

221.43%115.97M

-Accounts payable

13.46%1.1B

0.44%1.07B

7.27%913.93M

46.21%1.16B

52.06%972.43M

65.11%1.06B

39.63%851.95M

31.18%793.35M

5.36%639.53M

35.86%643.98M

Contract liabilities

133.87%24.85M

92.31%45.23M

230.75%28.69M

130.62%22.11M

-10.28%10.63M

33.45%23.52M

-33.51%8.68M

-46.52%9.59M

-31.03%11.85M

10.42%17.62M

Salaries payable

36.33%70.51M

58.46%63.23M

42.13%44.62M

28.42%88.46M

-2.61%51.72M

-13.04%39.9M

-20.02%31.4M

24.42%68.89M

23.07%53.11M

26.07%45.89M

Taxs payable

24.94%24.32M

47.41%34.51M

70.69%27.66M

187.63%37.33M

65.71%19.46M

59.81%23.41M

49.74%16.2M

5.51%12.98M

-33.10%11.74M

-0.02%14.65M

Other payable (including interest and dividends)

69.95%83.97M

72.19%106.24M

31.95%70.35M

49.58%72.62M

12.30%49.41M

37.28%61.7M

111.46%53.32M

72.74%48.55M

55.29%44M

14.43%44.94M

-Interest payable

--0

----

--0

----

--154.42K

----

-Dividend payable

27.87%1.5M

--959.25K

--1.18M

----

-Other payable

--82.47M

73.05%104.74M

----

47.61%71.66M

----

34.66%60.52M

----

73.60%48.55M

----

16.24%44.94M

Non current liabilities due within one year

268.40%39.73M

486.67%40.47M

82.12%12.75M

120.78%18.22M

106.95%10.78M

5.00%6.9M

-12.15%7M

47.88%8.25M

--5.21M

--6.57M

Other current liabilities

82.09%103.18M

-10.46%49.37M

-32.01%82.61M

-64.07%62.69M

-29.84%56.66M

31.60%55.13M

292.13%121.51M

165.39%174.45M

18,706.40%80.76M

4,091.46%41.89M

Total current liabilities

69.16%3.13B

20.38%2.69B

8.34%2.06B

13.64%1.92B

28.38%1.85B

59.02%2.24B

57.16%1.9B

58.06%1.69B

40.87%1.44B

44.80%1.41B

Current liabilities

Long term loan

103.42%418.69M

4,913.90%301.4M

4,336.18%275.01M

3,019.96%196.03M

3,407.10%205.82M

-38.96%6.01M

-40.52%6.2M

-43.31%6.28M

-49.27%5.87M

--9.85M

Deferred tax liabilities

-47.93%13.64M

-46.11%14.51M

-43.74%17.88M

-59.39%14.15M

583.46%26.19M

529.90%26.93M

1,540.02%31.77M

1,710.95%34.83M

39.03%3.83M

68.12%4.27M

Long term deferred income

109.85%69.45M

62.57%52.22M

82.65%52.51M

82.62%53.78M

9.77%33.1M

4.59%32.12M

-7.39%28.75M

49.83%29.45M

51.44%30.15M

79.27%30.71M

Lease liabilities

510.37%56.87M

1,017.91%52.2M

-16.31%6.53M

-5.65%6.9M

-14.76%9.32M

-30.28%4.67M

52.00%7.81M

195.20%7.31M

393.55%10.93M

139.31%6.7M

Other non current liabilities

--30M

----

--0

----

Total non current liabilities

114.50%588.65M

545.83%450.32M

372.22%351.92M

247.79%270.85M

440.40%274.43M

35.31%69.73M

53.54%74.53M

121.64%77.88M

39.32%50.78M

129.31%51.53M

Total liabilities

75.01%3.72B

36.27%3.14B

22.06%2.41B

23.96%2.19B

42.39%2.13B

58.18%2.31B

57.02%1.98B

60.08%1.77B

40.82%1.49B

46.71%1.46B

Shareholders equity

Paid-in capital

0.31%392.09M

29.84%392.09M

29.60%391.32M

30.74%391.32M

30.77%390.87M

1.03%301.97M

1.90%301.95M

1.01%299.32M

0.87%298.91M

Capital reserve funds

1.64%1.99B

123.79%1.98B

124.78%1.97B

131.06%1.97B

131.22%1.96B

4.82%883.72M

6.48%878.53M

3.29%852.19M

2.66%847.01M

2.21%843.05M

Surplus reserve funds

4.20%134.61M

11.57%144.12M

4.20%134.61M

4.77%129.18M

13.83%123.3M

Retained profit

22.48%727.04M

31.82%683.39M

32.15%690.64M

25.55%632.28M

28.72%593.61M

28.74%518.42M

26.78%522.63M

33.48%503.6M

21.40%461.18M

18.56%402.69M

Less:Treasury stock

115.69%65.17M

159.78%94.16M

393.58%110.46M

50.90%33.77M

61.00%30.22M

93.14%36.25M

--22.38M

693.04%18.77M

42.86%18.77M

Other composite income

-1,126.77%-22.34M

-1,689.09%-15.43M

-63.55%-3.88M

75.28%-479.58K

32.93%-1.82M

80.60%-862.52K

48.00%-2.37M

58.72%-1.94M

44.76%-2.72M

20.02%-4.45M

Shareholders equity without minority interests

3.84%3.16B

71.91%3.09B

70.23%3.08B

75.74%3.09B

77.89%3.04B

9.21%1.8B

9.39%1.81B

8.83%1.76B

6.66%1.71B

6.08%1.64B

Minority interests

244.79%24.02M

362.58%20.9M

821.72%14.98M

665.73%12.33M

187.75%6.97M

-36.28%4.52M

-79.30%1.63M

-81.92%1.61M

-76.75%2.42M

-34.52%7.09M

Total shareholder equity

4.39%3.18B

72.63%3.11B

70.91%3.09B

76.28%3.11B

78.05%3.05B

9.01%1.8B

8.97%1.81B

8.33%1.76B

6.12%1.71B

5.80%1.65B

Total liabilityies and equity

33.41%6.9B

52.22%6.25B

45.41%5.5B

50.08%5.3B

61.44%5.17B

32.06%4.11B

29.69%3.79B

29.26%3.53B

19.88%3.2B

21.71%3.11B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Rong Cheng Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-18.02%806.42M	55.37%929.62M	74.95%885.9M	36.03%668.47M	102.53%983.73M	14.46%598.34M	31.03%506.36M	51.39%491.39M	97.23%485.72M	55.04%522.75M
Transactional financial assets	-27.52%322.63M	--461.99M	784.24%442.12M	--531.29M	2,098.29%445.1M	----	-17.34%50M	----	-95.42%20.25M	-90.07%40.46M
Notes receivable and accounts receivable	57.54%1.78B	25.26%1.46B	-3.59%1.07B	14.91%1.34B	15.82%1.13B	17.69%1.16B	21.45%1.11B	29.95%1.16B	52.95%976.56M	80.99%989.53M
-Notes receivable	148.30%264.8M	-54.09%76.43M	-70.71%107.02M	-67.97%128M	-65.42%106.65M	-31.12%166.47M	30.92%365.35M	61.74%399.62M	888.47%308.4M	385.50%241.7M
-Accounts receivable	48.09%1.52B	38.50%1.38B	29.42%961.18M	58.22%1.21B	53.31%1.02B	33.46%998.06M	17.28%742.68M	17.84%764.68M	10.02%668.16M	50.48%747.83M
Other receivables (including interest and dividends)	85.15%55.25M	249.63%53.22M	7.61%29.43M	101.74%33.7M	86.74%29.84M	27.91%15.22M	224.90%27.35M	47.90%16.7M	29.51%15.98M	-1.89%11.9M
-Accrued interest receivable	----	----	----	----	----	----	--1.63M	----	----	----
-Other receivable	----	249.63%53.22M	----	----	----	27.91%15.22M	----	47.90%16.7M	----	-1.89%11.9M
Contractual assets	72.67%221.42M	79.55%194.08M	132.98%183.13M	98.24%154.39M	111.60%128.23M	95.50%108.09M	60.45%78.6M	263.32%77.88M	--60.6M	--55.29M
Advance payment	14.25%29.3M	6.85%42.47M	34.34%31.49M	101.77%19.57M	12.49%25.64M	84.25%39.75M	56.47%23.44M	38.55%9.7M	-6.67%22.8M	12.48%21.57M
Inventories	53.40%690.79M	13.98%504.11M	22.79%502.67M	31.99%483.23M	18.25%450.33M	23.01%442.27M	6.66%409.39M	-12.17%366.12M	-8.77%380.81M	-7.79%359.55M
Receivable financing	-49.93%139.51M	-4.12%153.45M	4,953.07%290.13M	9,684.16%309.42M	2,117.55%278.61M	445.88%160.03M	-92.65%5.74M	-77.60%3.16M	-77.16%12.56M	-31.53%29.32M
Other current assets	-5.55%145.05M	-21.63%130.47M	-53.09%84.79M	85.36%120.86M	69.89%153.57M	3.75%166.47M	18.75%180.76M	-51.70%65.2M	127.59%90.39M	215.14%160.46M
Total current assets	15.61%4.19B	45.77%3.93B	47.21%3.52B	66.73%3.66B	75.53%3.63B	22.99%2.69B	16.79%2.39B	15.47%2.19B	10.09%2.07B	21.22%2.19B
Non Current assets
Debt investment	--50.44M	--50.18M	--49.5M	--49.64M	----	----	----	----	----	----
Other equity investment	0.85%31.26M	0.00%31M	0.00%31M	0.00%31M	3,000.00%31M	3,000.00%31M	3,000.00%31M	3,000.00%31M	--1M	--1M
Other non-current financial assets	----	----	----	----	----	----	----	----	--30M	--1M
Long-term equity investment	-77.86%15.25M	-75.90%16.96M	-74.92%17.9M	-74.13%18.77M	-10.43%68.87M	--70.41M	--71.37M	--72.56M	--76.89M	----
Fixed assets	----	39.43%1.12B	----	----	----	34.14%803.39M	----	32.85%784.39M	----	10.77%598.93M
Fixed assets liquidation	----	----	----	----	----	--36.02K	----	----	----	----
Constru in process	----	155.29%576.56M	----	----	----	61.63%225.84M	----	586.01%210.93M	----	931.94%139.73M
Intangible assets	-0.52%114.44M	-0.99%115.09M	-0.93%115.7M	11.44%113.61M	37.75%115.04M	74.22%116.25M	71.89%116.79M	49.18%101.95M	34.43%83.51M	6.63%66.72M
Goodwill	0.00%37.25M	0.00%37.25M	0.00%37.25M	0.00%37.25M	0.00%37.25M	0.00%37.25M	0.00%37.25M	-1.79%37.25M	-28.65%37.25M	-28.65%37.25M
Long deferred expense	101.79%6.16M	-14.25%2.06M	5.03%2.37M	13.60%2.56M	56.25%3.05M	71.63%2.4M	113.79%2.25M	202.18%2.25M	170.22%1.95M	42.47%1.4M
Deferred tax assets	34.31%55.83M	8.61%50.47M	-1.68%47.98M	-4.40%48.65M	106.00%41.57M	124.08%46.47M	117.93%48.79M	148.80%50.89M	17.68%20.18M	31.96%20.74M
Usufruct assets	289.53%73.84M	508.33%70.29M	-9.38%13.21M	-12.29%13.85M	16.85%18.96M	-18.24%11.55M	6.42%14.58M	100.83%15.79M	632.46%16.22M	405.01%14.13M
Other non current assets	84.00%247.51M	278.19%251.86M	561.68%256.78M	277.54%104.14M	183.16%134.52M	78.33%66.6M	-56.05%38.81M	-61.80%27.58M	-43.79%47.51M	-36.31%37.34M
Total non current assets	75.15%2.71B	64.53%2.32B	42.32%1.99B	22.70%1.64B	35.86%1.55B	53.68%1.41B	59.95%1.4B	60.85%1.33B	42.94%1.14B	22.90%918.25M
Total assets	33.41%6.9B	52.22%6.25B	45.41%5.5B	50.08%5.3B	61.44%5.17B	32.06%4.11B	29.69%3.79B	29.26%3.53B	19.88%3.2B	21.71%3.11B
Liabilities
Current liabilities
Short term loan	110.32%997.39M	6.89%805.19M	30.45%630.27M	-33.46%241.97M	3.09%474.23M	58.82%753.25M	61.25%483.15M	183.92%363.65M	48.37%460.04M	34.18%474.3M
Transactional financial liabilities	--0	--0	--16.76M	--16.76M	----	----	----	----	----	----
Notes payable and accounts payable	51.77%1.79B	21.72%1.55B	-2.86%1.15B	35.55%1.36B	52.26%1.18B	67.22%1.27B	50.73%1.18B	32.73%1B	27.45%773.57M	48.98%759.95M
-Notes payable	233.09%684.2M	130.72%478.79M	-29.11%233.11M	-4.76%199.91M	53.24%205.41M	78.95%207.52M	89.84%328.82M	38.91%209.9M	--134.04M	221.43%115.97M
-Accounts payable	13.46%1.1B	0.44%1.07B	7.27%913.93M	46.21%1.16B	52.06%972.43M	65.11%1.06B	39.63%851.95M	31.18%793.35M	5.36%639.53M	35.86%643.98M
Contract liabilities	133.87%24.85M	92.31%45.23M	230.75%28.69M	130.62%22.11M	-10.28%10.63M	33.45%23.52M	-33.51%8.68M	-46.52%9.59M	-31.03%11.85M	10.42%17.62M
Salaries payable	36.33%70.51M	58.46%63.23M	42.13%44.62M	28.42%88.46M	-2.61%51.72M	-13.04%39.9M	-20.02%31.4M	24.42%68.89M	23.07%53.11M	26.07%45.89M
Taxs payable	24.94%24.32M	47.41%34.51M	70.69%27.66M	187.63%37.33M	65.71%19.46M	59.81%23.41M	49.74%16.2M	5.51%12.98M	-33.10%11.74M	-0.02%14.65M
Other payable (including interest and dividends)	69.95%83.97M	72.19%106.24M	31.95%70.35M	49.58%72.62M	12.30%49.41M	37.28%61.7M	111.46%53.32M	72.74%48.55M	55.29%44M	14.43%44.94M
-Interest payable	--0	--0	----	--0	----	----	--154.42K	----	----	----
-Dividend payable	27.87%1.5M	27.87%1.5M	--959.25K	--959.25K	--1.18M	--1.18M	----	----	----	----
-Other payable	--82.47M	73.05%104.74M	----	47.61%71.66M	----	34.66%60.52M	----	73.60%48.55M	----	16.24%44.94M
Non current liabilities due within one year	268.40%39.73M	486.67%40.47M	82.12%12.75M	120.78%18.22M	106.95%10.78M	5.00%6.9M	-12.15%7M	47.88%8.25M	--5.21M	--6.57M
Other current liabilities	82.09%103.18M	-10.46%49.37M	-32.01%82.61M	-64.07%62.69M	-29.84%56.66M	31.60%55.13M	292.13%121.51M	165.39%174.45M	18,706.40%80.76M	4,091.46%41.89M
Total current liabilities	69.16%3.13B	20.38%2.69B	8.34%2.06B	13.64%1.92B	28.38%1.85B	59.02%2.24B	57.16%1.9B	58.06%1.69B	40.87%1.44B	44.80%1.41B
Current liabilities
Long term loan	103.42%418.69M	4,913.90%301.4M	4,336.18%275.01M	3,019.96%196.03M	3,407.10%205.82M	-38.96%6.01M	-40.52%6.2M	-43.31%6.28M	-49.27%5.87M	--9.85M
Deferred tax liabilities	-47.93%13.64M	-46.11%14.51M	-43.74%17.88M	-59.39%14.15M	583.46%26.19M	529.90%26.93M	1,540.02%31.77M	1,710.95%34.83M	39.03%3.83M	68.12%4.27M
Long term deferred income	109.85%69.45M	62.57%52.22M	82.65%52.51M	82.62%53.78M	9.77%33.1M	4.59%32.12M	-7.39%28.75M	49.83%29.45M	51.44%30.15M	79.27%30.71M
Lease liabilities	510.37%56.87M	1,017.91%52.2M	-16.31%6.53M	-5.65%6.9M	-14.76%9.32M	-30.28%4.67M	52.00%7.81M	195.20%7.31M	393.55%10.93M	139.31%6.7M
Other non current liabilities	--30M	--30M	----	--0	----	----	----	----	----	----
Total non current liabilities	114.50%588.65M	545.83%450.32M	372.22%351.92M	247.79%270.85M	440.40%274.43M	35.31%69.73M	53.54%74.53M	121.64%77.88M	39.32%50.78M	129.31%51.53M
Total liabilities	75.01%3.72B	36.27%3.14B	22.06%2.41B	23.96%2.19B	42.39%2.13B	58.18%2.31B	57.02%1.98B	60.08%1.77B	40.82%1.49B	46.71%1.46B
Shareholders equity
Paid-in capital	0.31%392.09M	29.84%392.09M	29.60%391.32M	30.74%391.32M	30.77%390.87M	1.03%301.97M	1.90%301.95M	1.01%299.32M	0.87%298.91M	0.87%298.91M
Capital reserve funds	1.64%1.99B	123.79%1.98B	124.78%1.97B	131.06%1.97B	131.22%1.96B	4.82%883.72M	6.48%878.53M	3.29%852.19M	2.66%847.01M	2.21%843.05M
Surplus reserve funds	4.20%134.61M	11.57%144.12M	4.20%134.61M	4.20%134.61M	4.77%129.18M	4.77%129.18M	4.77%129.18M	4.77%129.18M	13.83%123.3M	13.83%123.3M
Retained profit	22.48%727.04M	31.82%683.39M	32.15%690.64M	25.55%632.28M	28.72%593.61M	28.74%518.42M	26.78%522.63M	33.48%503.6M	21.40%461.18M	18.56%402.69M
Less:Treasury stock	115.69%65.17M	159.78%94.16M	393.58%110.46M	50.90%33.77M	61.00%30.22M	93.14%36.25M	--22.38M	--22.38M	693.04%18.77M	42.86%18.77M
Other composite income	-1,126.77%-22.34M	-1,689.09%-15.43M	-63.55%-3.88M	75.28%-479.58K	32.93%-1.82M	80.60%-862.52K	48.00%-2.37M	58.72%-1.94M	44.76%-2.72M	20.02%-4.45M
Shareholders equity without minority interests	3.84%3.16B	71.91%3.09B	70.23%3.08B	75.74%3.09B	77.89%3.04B	9.21%1.8B	9.39%1.81B	8.83%1.76B	6.66%1.71B	6.08%1.64B
Minority interests	244.79%24.02M	362.58%20.9M	821.72%14.98M	665.73%12.33M	187.75%6.97M	-36.28%4.52M	-79.30%1.63M	-81.92%1.61M	-76.75%2.42M	-34.52%7.09M
Total shareholder equity	4.39%3.18B	72.63%3.11B	70.91%3.09B	76.28%3.11B	78.05%3.05B	9.01%1.8B	8.97%1.81B	8.33%1.76B	6.12%1.71B	5.80%1.65B
Total liabilityies and equity	33.41%6.9B	52.22%6.25B	45.41%5.5B	50.08%5.3B	61.44%5.17B	32.06%4.11B	29.69%3.79B	29.26%3.53B	19.88%3.2B	21.71%3.11B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Rong Cheng Certified Public Accountants (Special General Partnership)	--	--	--	Rong Cheng Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Flaircomm Microelectronics, Inc.