CN Stock MarketDetailed Quotes

002946 New Hope Dairy

Watchlist
  • 13.43
  • +0.18+1.36%
Not Open Nov 12 15:00 CST
11.56BMarket Cap22.09P/E (TTM)

New Hope Dairy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-0.54%8.15B
1.25%5.36B
3.66%2.61B
9.80%10.99B
9.55%8.19B
10.84%5.3B
8.84%2.52B
11.59%10.01B
12.48%7.48B
10.76%4.78B
Operating revenue
-0.54%8.15B
1.25%5.36B
3.66%2.61B
9.80%10.99B
9.55%8.19B
10.84%5.3B
8.84%2.52B
11.59%10.01B
12.48%7.48B
10.76%4.78B
Other operating revenue
----
10.64%485.5M
----
-0.53%1.15B
----
-3.54%438.79M
----
95.58%1.16B
----
50.00%454.89M
Total operating cost
-1.87%7.57B
-0.08%5B
2.90%2.48B
8.02%10.44B
7.00%7.72B
8.31%5.01B
5.80%2.41B
11.06%9.67B
12.66%7.21B
10.71%4.62B
Operating cost
-2.82%5.78B
-0.52%3.8B
0.36%1.85B
5.70%8.03B
5.74%5.95B
6.64%3.82B
4.46%1.84B
12.37%7.6B
13.37%5.62B
11.87%3.58B
Operating tax surcharges
5.23%42.09M
2.26%27.8M
1.89%13.33M
12.82%51.74M
12.71%40M
14.90%27.19M
13.81%13.08M
3.33%45.86M
7.66%35.49M
8.14%23.67M
Operating expense
4.53%1.29B
4.23%864.79M
14.30%446.35M
23.72%1.68B
17.42%1.23B
21.10%829.67M
15.42%390.52M
8.74%1.36B
13.14%1.05B
10.95%685.08M
Administration expense
-0.40%350.04M
4.28%239.98M
19.26%133.39M
0.06%469.88M
-1.82%351.45M
-7.49%230.13M
-8.51%111.85M
-4.63%469.58M
-0.29%357.96M
-2.43%248.76M
Financial expense
-28.38%78.31M
-33.26%53.44M
-31.67%27.29M
9.69%161.98M
-1.41%109.35M
19.17%80.07M
22.52%39.93M
26.83%147.67M
24.42%110.91M
12.42%67.19M
-Interest expense (Financial expense)
-26.85%81.66M
-30.99%55.4M
-28.42%28.01M
3.88%148.67M
5.37%111.62M
18.81%80.28M
16.94%39.13M
20.02%143.11M
16.39%105.93M
11.82%67.57M
-Interest Income (Financial expense)
49.60%-3.5M
35.42%-1.99M
30.30%-796.33K
-17.16%-9.08M
-15.61%-6.95M
27.81%-3.08M
34.32%-1.14M
-15.18%-7.75M
-14.00%-6.01M
-23.92%-4.27M
Research and development
-5.33%33.11M
-13.86%20.11M
-14.48%9.94M
-0.60%47.39M
7.80%34.97M
22.45%23.34M
29.27%11.62M
18.42%47.67M
5.75%32.44M
-13.83%19.06M
Credit Impairment Loss
188.88%17.05M
197.24%13.13M
86.07%-2.81M
74.91%-9.04M
-19.88%-19.18M
-136.83%-13.51M
-938.99%-20.16M
-602.81%-36.02M
-151.56%-16M
-477.33%-5.7M
Asset Impairment Loss
72.67%-1.2M
46.71%-1.2M
---1.2M
-6,069.11%-17.01M
---4.4M
---2.26M
----
51.29%-275.75K
--0
----
Other net revenue
79.37%-5.72M
76.58%-1.59M
67.09%-11.96M
-153.93%-35.21M
-135.17%-27.75M
-112.80%-6.78M
-489.80%-36.36M
-38.74%65.29M
30.40%78.89M
22.66%52.98M
Fair value change income
101.38%164.7K
----
----
-19.35%23.24M
-137.05%-11.94M
-101.89%-412.24K
-230.57%-13.8M
1,303.20%28.81M
11,659.80%32.22M
41,240.78%21.84M
Invest income
-140.69%-7.09M
-186.04%-7.06M
-47.31%-6.05M
-88.32%6.05M
-62.27%17.42M
-70.99%8.21M
-889.20%-4.1M
-5.83%51.79M
16.78%46.17M
21.56%28.28M
-Including: Investment income associates
-178.64%-6.43M
-1,075.28%-10.41M
-55.33%-6.38M
-65.52%12.08M
-72.19%8.18M
-107.53%-885.78K
-889.20%-4.1M
-15.05%35.03M
13.73%29.41M
20.13%11.76M
Asset deal income
15.59%-48.66M
7.55%-30.11M
-10.59%-14.83M
-228.18%-102.63M
-171.14%-57.65M
-147.66%-32.57M
-70.13%-13.41M
-118.21%-31.27M
-226.47%-21.26M
-766.94%-13.15M
Other revenue
-29.15%34.01M
-29.94%23.65M
-14.53%12.93M
22.83%64.18M
27.14%48M
55.52%33.76M
87.63%15.12M
-8.74%52.25M
12.50%37.75M
8.62%21.71M
Operating profit
27.13%571.65M
26.52%360.33M
59.36%125.68M
25.98%507.9M
29.43%449.67M
35.21%284.8M
52.63%78.87M
9.57%403.17M
12.29%347.43M
14.57%210.63M
Add:Non operating Income
43.29%8.11M
24.14%4.32M
121.86%1.51M
22.96%8.88M
32.19%5.66M
11.53%3.48M
-59.21%678.86K
-41.20%7.22M
-30.75%4.28M
-2.95%3.12M
Less:Non operating expense
494.80%20.99M
455.81%13.08M
2,413.13%10.05M
77.36%7.95M
22.56%3.53M
34.88%2.35M
-0.14%399.96K
31.49%4.48M
31.10%2.88M
136.37%1.75M
Total profit
23.68%558.77M
22.96%351.57M
48.00%117.13M
25.36%508.83M
29.52%451.8M
34.87%285.93M
49.52%79.15M
7.71%405.91M
11.31%348.83M
13.78%212M
Less:Income tax cost
19.35%72.07M
18.17%47.05M
43.57%23.92M
61.58%71.17M
83.87%60.38M
113.10%39.82M
127.42%16.66M
23.80%44.04M
2.43%32.84M
-15.46%18.68M
Net profit
24.34%486.7M
23.73%304.52M
49.18%93.21M
20.95%437.66M
23.87%391.41M
27.31%246.11M
37.00%62.48M
6.04%361.86M
12.32%315.99M
17.72%193.32M
Net profit from continuing operation
24.34%486.7M
23.73%304.52M
49.18%93.21M
20.95%437.66M
23.87%391.41M
27.31%246.11M
37.00%62.48M
6.04%361.86M
12.32%315.99M
17.72%193.32M
Less:Minority Profit
23.27%12.99M
-14.59%8.07M
147.29%3.46M
977.20%6.83M
82.35%10.53M
124.44%9.45M
-34.96%1.4M
-97.81%634.42K
-77.16%5.78M
-76.74%4.21M
Net profit of parent company owners
24.37%473.72M
25.26%296.44M
46.93%89.75M
19.27%430.83M
22.78%380.88M
25.14%236.66M
40.56%61.08M
15.68%361.23M
21.16%310.22M
29.42%189.11M
Earning per share
Basic earning per share
25.00%0.55
21.43%0.34
42.86%0.1
19.05%0.5
22.22%0.44
27.27%0.28
40.00%0.07
16.67%0.42
20.00%0.36
29.41%0.22
Diluted earning per share
25.00%0.55
21.43%0.34
42.86%0.1
19.05%0.5
22.22%0.44
27.27%0.28
40.00%0.07
16.67%0.42
20.00%0.36
29.41%0.22
Other composite income
145.75%125.65M
81.40%-39.65M
9.33%-68.29M
30.96%-291.37M
-0.65%-274.65M
-136.07%-213.21M
-224.50%-75.32M
-50.58%-422.01M
-31.84%-272.86M
-15.24%-90.32M
Other composite income of parent company owners
145.75%125.65M
81.40%-39.65M
9.33%-68.29M
30.96%-291.37M
-0.65%-274.65M
-136.07%-213.21M
-224.50%-75.32M
-50.58%-422.01M
-31.84%-272.86M
-15.24%-90.32M
Total composite income
424.43%612.36M
705.12%264.87M
294.07%24.92M
343.24%146.29M
170.74%116.77M
-68.06%32.9M
-157.33%-12.84M
-198.57%-60.14M
-41.99%43.13M
19.98%103M
Total composite income of parent company owners
464.21%599.37M
995.34%256.79M
250.69%21.46M
329.46%139.46M
184.41%106.23M
-76.27%23.44M
-170.34%-14.24M
-289.87%-60.78M
-23.86%37.35M
45.83%98.79M
Total composite income of minority owners
23.27%12.99M
-14.59%8.07M
147.29%3.46M
977.20%6.83M
82.35%10.53M
124.44%9.45M
-34.96%1.4M
-97.81%634.42K
-77.16%5.78M
-76.74%4.21M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -0.54%8.15B1.25%5.36B3.66%2.61B9.80%10.99B9.55%8.19B10.84%5.3B8.84%2.52B11.59%10.01B12.48%7.48B10.76%4.78B
Operating revenue -0.54%8.15B1.25%5.36B3.66%2.61B9.80%10.99B9.55%8.19B10.84%5.3B8.84%2.52B11.59%10.01B12.48%7.48B10.76%4.78B
Other operating revenue ----10.64%485.5M-----0.53%1.15B-----3.54%438.79M----95.58%1.16B----50.00%454.89M
Total operating cost -1.87%7.57B-0.08%5B2.90%2.48B8.02%10.44B7.00%7.72B8.31%5.01B5.80%2.41B11.06%9.67B12.66%7.21B10.71%4.62B
Operating cost -2.82%5.78B-0.52%3.8B0.36%1.85B5.70%8.03B5.74%5.95B6.64%3.82B4.46%1.84B12.37%7.6B13.37%5.62B11.87%3.58B
Operating tax surcharges 5.23%42.09M2.26%27.8M1.89%13.33M12.82%51.74M12.71%40M14.90%27.19M13.81%13.08M3.33%45.86M7.66%35.49M8.14%23.67M
Operating expense 4.53%1.29B4.23%864.79M14.30%446.35M23.72%1.68B17.42%1.23B21.10%829.67M15.42%390.52M8.74%1.36B13.14%1.05B10.95%685.08M
Administration expense -0.40%350.04M4.28%239.98M19.26%133.39M0.06%469.88M-1.82%351.45M-7.49%230.13M-8.51%111.85M-4.63%469.58M-0.29%357.96M-2.43%248.76M
Financial expense -28.38%78.31M-33.26%53.44M-31.67%27.29M9.69%161.98M-1.41%109.35M19.17%80.07M22.52%39.93M26.83%147.67M24.42%110.91M12.42%67.19M
-Interest expense (Financial expense) -26.85%81.66M-30.99%55.4M-28.42%28.01M3.88%148.67M5.37%111.62M18.81%80.28M16.94%39.13M20.02%143.11M16.39%105.93M11.82%67.57M
-Interest Income (Financial expense) 49.60%-3.5M35.42%-1.99M30.30%-796.33K-17.16%-9.08M-15.61%-6.95M27.81%-3.08M34.32%-1.14M-15.18%-7.75M-14.00%-6.01M-23.92%-4.27M
Research and development -5.33%33.11M-13.86%20.11M-14.48%9.94M-0.60%47.39M7.80%34.97M22.45%23.34M29.27%11.62M18.42%47.67M5.75%32.44M-13.83%19.06M
Credit Impairment Loss 188.88%17.05M197.24%13.13M86.07%-2.81M74.91%-9.04M-19.88%-19.18M-136.83%-13.51M-938.99%-20.16M-602.81%-36.02M-151.56%-16M-477.33%-5.7M
Asset Impairment Loss 72.67%-1.2M46.71%-1.2M---1.2M-6,069.11%-17.01M---4.4M---2.26M----51.29%-275.75K--0----
Other net revenue 79.37%-5.72M76.58%-1.59M67.09%-11.96M-153.93%-35.21M-135.17%-27.75M-112.80%-6.78M-489.80%-36.36M-38.74%65.29M30.40%78.89M22.66%52.98M
Fair value change income 101.38%164.7K---------19.35%23.24M-137.05%-11.94M-101.89%-412.24K-230.57%-13.8M1,303.20%28.81M11,659.80%32.22M41,240.78%21.84M
Invest income -140.69%-7.09M-186.04%-7.06M-47.31%-6.05M-88.32%6.05M-62.27%17.42M-70.99%8.21M-889.20%-4.1M-5.83%51.79M16.78%46.17M21.56%28.28M
-Including: Investment income associates -178.64%-6.43M-1,075.28%-10.41M-55.33%-6.38M-65.52%12.08M-72.19%8.18M-107.53%-885.78K-889.20%-4.1M-15.05%35.03M13.73%29.41M20.13%11.76M
Asset deal income 15.59%-48.66M7.55%-30.11M-10.59%-14.83M-228.18%-102.63M-171.14%-57.65M-147.66%-32.57M-70.13%-13.41M-118.21%-31.27M-226.47%-21.26M-766.94%-13.15M
Other revenue -29.15%34.01M-29.94%23.65M-14.53%12.93M22.83%64.18M27.14%48M55.52%33.76M87.63%15.12M-8.74%52.25M12.50%37.75M8.62%21.71M
Operating profit 27.13%571.65M26.52%360.33M59.36%125.68M25.98%507.9M29.43%449.67M35.21%284.8M52.63%78.87M9.57%403.17M12.29%347.43M14.57%210.63M
Add:Non operating Income 43.29%8.11M24.14%4.32M121.86%1.51M22.96%8.88M32.19%5.66M11.53%3.48M-59.21%678.86K-41.20%7.22M-30.75%4.28M-2.95%3.12M
Less:Non operating expense 494.80%20.99M455.81%13.08M2,413.13%10.05M77.36%7.95M22.56%3.53M34.88%2.35M-0.14%399.96K31.49%4.48M31.10%2.88M136.37%1.75M
Total profit 23.68%558.77M22.96%351.57M48.00%117.13M25.36%508.83M29.52%451.8M34.87%285.93M49.52%79.15M7.71%405.91M11.31%348.83M13.78%212M
Less:Income tax cost 19.35%72.07M18.17%47.05M43.57%23.92M61.58%71.17M83.87%60.38M113.10%39.82M127.42%16.66M23.80%44.04M2.43%32.84M-15.46%18.68M
Net profit 24.34%486.7M23.73%304.52M49.18%93.21M20.95%437.66M23.87%391.41M27.31%246.11M37.00%62.48M6.04%361.86M12.32%315.99M17.72%193.32M
Net profit from continuing operation 24.34%486.7M23.73%304.52M49.18%93.21M20.95%437.66M23.87%391.41M27.31%246.11M37.00%62.48M6.04%361.86M12.32%315.99M17.72%193.32M
Less:Minority Profit 23.27%12.99M-14.59%8.07M147.29%3.46M977.20%6.83M82.35%10.53M124.44%9.45M-34.96%1.4M-97.81%634.42K-77.16%5.78M-76.74%4.21M
Net profit of parent company owners 24.37%473.72M25.26%296.44M46.93%89.75M19.27%430.83M22.78%380.88M25.14%236.66M40.56%61.08M15.68%361.23M21.16%310.22M29.42%189.11M
Earning per share
Basic earning per share 25.00%0.5521.43%0.3442.86%0.119.05%0.522.22%0.4427.27%0.2840.00%0.0716.67%0.4220.00%0.3629.41%0.22
Diluted earning per share 25.00%0.5521.43%0.3442.86%0.119.05%0.522.22%0.4427.27%0.2840.00%0.0716.67%0.4220.00%0.3629.41%0.22
Other composite income 145.75%125.65M81.40%-39.65M9.33%-68.29M30.96%-291.37M-0.65%-274.65M-136.07%-213.21M-224.50%-75.32M-50.58%-422.01M-31.84%-272.86M-15.24%-90.32M
Other composite income of parent company owners 145.75%125.65M81.40%-39.65M9.33%-68.29M30.96%-291.37M-0.65%-274.65M-136.07%-213.21M-224.50%-75.32M-50.58%-422.01M-31.84%-272.86M-15.24%-90.32M
Total composite income 424.43%612.36M705.12%264.87M294.07%24.92M343.24%146.29M170.74%116.77M-68.06%32.9M-157.33%-12.84M-198.57%-60.14M-41.99%43.13M19.98%103M
Total composite income of parent company owners 464.21%599.37M995.34%256.79M250.69%21.46M329.46%139.46M184.41%106.23M-76.27%23.44M-170.34%-14.24M-289.87%-60.78M-23.86%37.35M45.83%98.79M
Total composite income of minority owners 23.27%12.99M-14.59%8.07M147.29%3.46M977.20%6.83M82.35%10.53M124.44%9.45M-34.96%1.4M-97.81%634.42K-77.16%5.78M-76.74%4.21M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data