(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.91%1.36B | 11.93%1.45B | 34.17%1.59B | 44.77%1.48B | 76.02%1.64B | 98.93%1.3B | -5.70%1.18B | -3.68%1.02B | 29.30%931.2M | -22.04%653.46M |
Transactional financial assets | 98.46%506.7M | -1.76%437.64M | -23.74%508.4M | -28.04%682.45M | -37.01%255.32M | -20.78%445.49M | 47.84%666.67M | 132.12%948.39M | -29.46%405.32M | -24.42%562.38M |
Notes receivable and accounts receivable | 6.05%651.16M | -20.46%324.93M | 0.87%407.61M | -8.47%527.9M | -31.00%613.98M | -47.87%408.49M | -46.99%404.09M | -45.76%576.72M | 8.31%889.87M | 29.98%783.55M |
-Notes receivable | -67.58%422.71K | -15.32%822.71K | -58.83%400K | 204.86%332.18K | -63.87%1.3M | --971.59K | --971.59K | --108.96K | --3.61M | ---- |
-Accounts receivable | 6.21%650.74M | -20.47%324.11M | 1.01%407.21M | -8.51%527.56M | -30.87%612.68M | -47.99%407.52M | -47.12%403.12M | -45.77%576.61M | 7.87%886.26M | 29.98%783.55M |
Other receivables (including interest and dividends) | -4.18%19.2M | 23.69%15.34M | 1.41%15.11M | -14.87%16.38M | -9.49%20.04M | -24.75%12.4M | -21.14%14.9M | -45.40%19.24M | 20.45%22.14M | -18.98%16.48M |
-Accrued interest receivable | ---- | ---- | --114.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | -4.18%19.2M | ---- | 0.64%14.99M | ---- | -9.49%20.04M | ---- | -21.14%14.9M | ---- | 20.45%22.14M | ---- |
Contractual assets | -73.09%1.64M | 10.43%5.03M | -59.35%1.58M | 19.91%6.31M | 17.80%6.11M | -27.57%4.56M | -37.14%3.9M | -27.21%5.27M | -29.10%5.18M | 6.37%6.29M |
Advance payment | 20.53%98.16M | -21.93%101.08M | 66.33%72.51M | -23.25%66.73M | -5.25%81.44M | 31.07%129.48M | -38.17%43.6M | -34.56%86.94M | -38.07%85.96M | 4.38%98.79M |
Inventories | -9.04%800.94M | -5.83%729.43M | -22.42%602.03M | -28.11%677.8M | -13.16%880.56M | -22.41%774.59M | -8.53%775.98M | -6.88%942.86M | 7.58%1.01B | 5.65%998.29M |
Receivable financing | -80.89%4.61M | -97.92%677.06K | -88.05%5.23M | -69.19%12.5M | 112.08%24.11M | 273.01%32.57M | 238.29%43.75M | 428.92%40.58M | -25.52%11.37M | 18.86%8.73M |
Other current assets | -17.48%118.38M | 1.94%152.97M | -23.39%124.58M | 43.54%161.61M | 83.63%143.45M | 95.97%150.05M | 173.91%162.62M | 152.52%112.59M | 101.52%78.12M | 96.15%76.57M |
Total current assets | -2.77%3.56B | -1.09%3.22B | 0.77%3.32B | -3.27%3.63B | 6.38%3.66B | 1.65%3.26B | -5.40%3.3B | -0.49%3.76B | 5.09%3.44B | -2.81%3.2B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 195.27%5M | -14.46%5.03M |
Other non-current financial assets | -1.76%50.32M | -1.34%50.47M | -2.44%50.07M | -2.19%51.04M | -0.80%51.22M | -2.10%51.16M | 104.94%51.33M | 108.74%52.18M | 106.56%51.64M | --52.25M |
Long-term equity investment | -11.43%206.11M | 22.72%223.86M | 21.86%227.5M | 14.21%229.05M | 60.34%232.72M | 99.26%182.41M | 102.71%186.69M | 119.21%200.55M | 58.16%145.14M | 815.44%91.54M |
Fixed assets | -3.80%789.38M | ---- | -3.88%807.52M | ---- | 34.76%820.53M | ---- | 33.88%840.12M | ---- | -1.42%608.88M | ---- |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.21%213.04M | ---- |
Intangible assets | 44.46%88.65M | 41.13%91.37M | 39.60%94.73M | 4.77%72.82M | -2.67%61.37M | 5.25%64.74M | 4.09%67.86M | 7.91%69.51M | -7.46%63.05M | -14.48%61.51M |
Development expenditure | 212.36%4.18M | 418.59%3.45M | --3.25M | 115.18%2.01M | 127.46%1.34M | -87.12%666K | ---- | -71.83%932.89K | -75.21%587.71K | --5.17M |
Goodwill | 94.83%23.42M | 121.97%23.42M | 121.97%23.42M | 44.88%16.94M | -61.34%12.02M | -45.63%10.55M | -45.63%10.55M | -39.76%11.69M | 60.24%31.1M | 0.00%19.41M |
Long deferred expense | -5.61%36.36M | 2.69%41.19M | 2.09%44.38M | 30.64%44.89M | 8.57%38.52M | 7.45%40.11M | 13.45%43.47M | -3.05%34.36M | 12.77%35.48M | 6.73%37.33M |
Deferred tax assets | 7.41%127.49M | 11.03%118.43M | 15.30%113.98M | 35.04%109.98M | 25.57%118.69M | 43.81%106.66M | 19.00%98.85M | 42.86%81.44M | 53.12%94.52M | 48.12%74.17M |
Usufruct assets | -12.40%86.42M | -5.52%95.15M | -0.85%104.02M | -12.14%92.93M | 36.85%98.65M | 27.12%100.71M | 16.70%104.92M | --105.77M | --72.08M | --79.22M |
Other non current assets | -87.28%2.95M | -56.82%2.58M | -24.15%4.61M | -87.10%3.76M | -40.96%23.19M | -85.77%5.98M | -87.12%6.07M | -29.50%29.13M | 66.77%39.27M | 33.83%42.03M |
Total non current assets | -2.95%1.42B | 4.14%1.45B | 4.51%1.47B | 0.52%1.44B | 7.24%1.46B | 11.81%1.39B | 13.57%1.41B | 32.54%1.43B | 30.12%1.36B | 60.29%1.24B |
Total assets | -2.82%4.98B | 0.47%4.67B | 1.89%4.8B | -2.22%5.07B | 6.62%5.12B | 4.49%4.65B | -0.42%4.71B | 6.85%5.18B | 11.14%4.8B | 9.21%4.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 91.61%76.36M | 37.50%54.8M | 124.59%70.34M | 770.71%59.08M | --39.85M | --39.85M | --31.32M | --6.79M | ---- | ---- |
Notes payable and accounts payable | -10.15%585.57M | 0.25%437.97M | 8.55%514.19M | -23.18%657.89M | -29.52%651.7M | -44.18%436.88M | -54.49%473.67M | -32.03%856.41M | 0.04%924.71M | 14.46%782.66M |
-Notes payable | -26.25%48.16M | -5.85%38.53M | -35.81%46.74M | -20.38%84.62M | -44.77%65.3M | -62.33%40.92M | -39.43%72.81M | 21.25%106.28M | 46.44%118.23M | 17.90%108.64M |
-Accounts payable | -8.35%537.42M | 0.88%399.45M | 16.61%467.46M | -23.58%573.27M | -27.29%586.41M | -41.25%395.96M | -56.45%400.86M | -36.01%750.14M | -4.40%806.47M | 13.93%674.02M |
Contract liabilities | -56.70%58.48M | -6.06%63.01M | -5.36%74.53M | 38.61%154.93M | 24.40%135.05M | -33.93%67.08M | 13.00%78.75M | 18.42%111.77M | 41.63%108.56M | 33.57%101.52M |
Salaries payable | -17.53%54.91M | -29.39%37.2M | 1.95%73.16M | 6.14%79.07M | 7.90%66.59M | 37.89%52.68M | -10.09%71.76M | 26.67%74.5M | 49.96%61.71M | -3.65%38.21M |
Taxs payable | -59.03%14.52M | -29.10%37.31M | -67.12%22.73M | -46.00%56.32M | -45.99%35.43M | 31.50%52.62M | 34.43%69.12M | 164.42%104.31M | 89.24%65.59M | 34.81%40.01M |
Other payable (including interest and dividends) | -53.43%182.4M | -1.84%68.97M | 45.43%104.82M | -6.77%99.49M | 335.95%391.68M | 16.17%70.26M | -17.71%72.08M | 25.98%106.72M | 42.68%89.85M | -16.67%60.48M |
-Dividend payable | -66.59%100.41M | --14.65M | --14.63M | ---- | --300.53M | ---- | ---- | ---- | ---- | ---- |
-Other payable | -10.04%81.99M | ---- | 25.13%90.19M | ---- | 1.45%91.15M | ---- | -17.71%72.08M | ---- | 42.68%89.85M | ---- |
Non current liabilities due within one year | -14.24%23.27M | 10.59%28.24M | 13.70%29.68M | 44.36%26.73M | 17.32%27.13M | -9.70%25.53M | -20.93%26.1M | --18.52M | --23.12M | --28.27M |
Other current liabilities | -0.60%19.28M | -17.85%16.63M | -13.91%20.11M | -36.85%15.71M | -5.88%19.39M | 19.51%20.24M | 28.95%23.36M | 54.14%24.88M | 1.17%20.6M | -17.95%16.93M |
Total current liabilities | -25.76%1.01B | -2.75%744.12M | 7.49%909.56M | -12.96%1.15B | 5.62%1.37B | -28.36%765.14M | -38.70%846.16M | -15.00%1.32B | 11.55%1.29B | 13.35%1.07B |
Current liabilities | ||||||||||
Long term loan | --6.11M | --6.13M | --6.26M | ---- | ---- | ---- | ---- | -7.65%6.93M | -8.40%6.97M | -8.53%6.99M |
Long term account payable | --221.76M | ---- | --217.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -47.49%37.63M | -39.00%41.27M | -23.21%50.81M | -7.92%61.49M | 0.03%71.67M | -3.45%67.66M | 1.88%66.16M | -1.30%66.78M | 21.02%71.65M | 29.82%70.08M |
Deferred tax liabilities | -1.00%20.37M | 5.73%22.45M | 9.14%23.95M | 627.46%19.96M | 1,498.90%20.58M | 1,791.60%21.24M | 37.65%21.94M | 1,801.45%2.74M | 781.75%1.29M | 280.39%1.12M |
Long term deferred income | 47.38%81.28M | 38.41%75.86M | -2.79%56.12M | -14.03%52.16M | 51.95%55.15M | 40.74%54.81M | 59.89%57.73M | 107.52%60.68M | 58.63%36.3M | 106.91%38.94M |
Lease liabilities | -17.99%70.29M | -13.98%75.73M | -10.13%81.71M | -10.31%81.33M | 70.64%85.72M | 65.85%88.03M | 56.06%90.92M | --90.68M | --50.23M | --53.08M |
Total non current liabilities | 87.65%437.44M | 90.23%440.84M | 84.35%436.45M | -5.64%214.95M | 40.06%233.12M | 36.14%231.74M | 29.80%236.76M | 117.91%227.81M | 85.26%166.44M | 104.91%170.22M |
Total liabilities | -9.23%1.45B | 18.87%1.18B | 24.30%1.35B | -11.89%1.36B | 9.54%1.6B | -19.50%996.88M | -30.70%1.08B | -6.62%1.55B | 16.85%1.46B | 20.76%1.24B |
Shareholders equity | ||||||||||
Paid-in capital | 0.78%236.25M | 0.59%235.38M | 0.41%234.95M | 0.37%234.85M | -0.24%234.43M | -0.42%233.99M | -0.42%233.99M | -0.42%233.99M | -0.55%234.99M | -0.62%234.99M |
Capital reserve funds | -8.04%1.77B | -8.11%1.76B | -8.76%1.75B | -0.12%1.93B | -1.25%1.93B | -0.40%1.91B | -0.19%1.92B | -1.43%1.94B | -1.72%1.95B | -3.37%1.92B |
Surplus reserve funds | 0.00%125.73M | 0.00%125.73M | 0.00%125.73M | 25.32%125.73M | 25.32%125.73M | 25.32%125.73M | 25.32%125.73M | 19.25%100.32M | 19.25%100.32M | 19.25%100.32M |
Retained profit | 20.21%1.36B | 1.85%1.33B | 1.72%1.31B | -0.99%1.29B | 8.84%1.13B | 36.87%1.31B | 40.53%1.29B | 44.14%1.3B | 31.58%1.04B | 24.37%955.84M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.64%17.8M | -59.69%17.8M |
Other composite income | -514.45%-1.71M | 73.18%-1.96M | 36.10%-2.79M | -88.08%961.93K | 117.98%413.38K | 38.10%-7.32M | 60.61%-4.36M | 161.03%8.07M | 83.15%-2.3M | -37.71%-11.82M |
Shareholders equity without minority interests | 2.14%3.49B | -3.47%3.45B | -4.03%3.41B | 0.11%3.58B | 3.41%3.41B | 12.31%3.57B | 13.25%3.56B | 13.44%3.58B | 8.69%3.3B | 5.23%3.18B |
Minority interests | -64.66%38.11M | -52.55%37.87M | -44.82%37.81M | 107.59%124.89M | 159.68%107.84M | 166.53%79.82M | 180.31%68.53M | 44.38%60.16M | 19.72%41.53M | 16.51%29.95M |
Total shareholder equity | 0.09%3.53B | -4.55%3.49B | -4.80%3.45B | 1.89%3.7B | 5.35%3.52B | 13.75%3.65B | 14.54%3.62B | 13.85%3.64B | 8.82%3.34B | 5.33%3.21B |
Total liabilityies and equity | -2.82%4.98B | 0.47%4.67B | 1.89%4.8B | -2.22%5.07B | 6.62%5.12B | 4.49%4.65B | -0.42%4.71B | 6.85%5.18B | 11.14%4.8B | 9.21%4.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data