(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -48.62%94.4M | -43.82%120.18M | -28.80%187.42M | 25.36%179.83M | -16.18%183.74M | -21.70%213.91M | 56.96%263.22M | 16.99%143.45M | 55.67%219.21M | -19.74%273.19M |
Transactional financial assets | ---- | ---- | --502.78K | ---- | ---- | --0 | --0 | --50.07M | --25M | --8.78M |
Notes receivable and accounts receivable | 22.94%371.18M | 10.03%291.68M | -2.27%306.8M | -1.41%373.78M | -19.91%301.92M | -0.38%265.09M | 3.87%313.94M | 16.41%379.12M | 8.52%376.97M | -7.25%266.11M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --333.15K | --333.15K | --333.15K |
-Accounts receivable | 22.94%371.18M | 10.03%291.68M | -2.27%306.8M | -1.32%373.78M | -19.84%301.92M | -0.26%265.09M | 3.87%313.94M | 16.31%378.79M | 8.42%376.64M | -7.37%265.78M |
Other receivables (including interest and dividends) | -7.59%4.11M | -38.25%8.03M | -26.21%3.2M | 31.19%11.7M | -52.65%4.45M | 50.56%13M | 114.36%4.34M | 29.98%8.92M | 110.77%9.4M | 273.36%8.64M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | 2,541.67%804.94K | --499.44K | ---- | --0 | --30.47K | ---- | --20.33K |
-Other receivable | 4.08%4.11M | ---- | -26.21%3.2M | ---- | -57.96%3.95M | ---- | 114.36%4.34M | ---- | 110.77%9.4M | ---- |
Contractual assets | ---- | --535.26K | -16.72%454.01K | ---- | ---- | --0 | --545.19K | ---- | --0 | ---- |
Advance payment | 78.14%17.32M | -3.20%8.99M | 34.22%3.79M | -39.52%9.09M | -13.77%9.72M | -27.75%9.28M | -39.16%2.83M | 457.39%15.03M | 351.59%11.27M | 1,278.14%12.85M |
Inventories | -0.75%254.32M | -26.45%211.24M | -26.60%194.2M | -15.57%233.74M | -27.08%256.23M | -6.04%287.21M | 20.34%264.56M | -7.90%276.83M | 29.34%351.4M | 16.97%305.68M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | --779.36K | ---- | --25.48K | --0 | ---- | --0 | ---- |
Other current assets | 25.51%10.41M | -3.05%10.4M | 15.19%12.41M | 0.47%10.24M | -64.10%8.29M | -53.91%10.73M | -56.43%10.77M | -91.41%10.19M | -79.05%23.09M | 625.31%23.28M |
Total current assets | -1.65%751.74M | -18.54%651.05M | -17.60%708.78M | -7.29%819.16M | -24.79%764.35M | -11.05%799.26M | 11.36%860.2M | 0.75%883.61M | 15.88%1.02B | 0.38%898.53M |
Non Current assets | ||||||||||
Debt investment | --41.73M | --41.42M | --41.11M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | --41.77M | --46.25M | --46.82M | ---- | ---- | ---- |
Long-term equity investment | 2,410.30%20.4M | 2,099.24%21.5M | 35.63%1.33M | -1.88%1.07M | -25.52%812.58K | -10.39%977.69K | --977.69K | --1.09M | --1.09M | --1.09M |
Long term receivable account | ---- | --262.5K | ---- | ---- | ---- | --0 | --0 | --6.23M | --6.23M | --7.52M |
Fixed assets | 30.78%516.52M | ---- | 11.21%453.66M | ---- | -17.96%394.97M | ---- | 71.31%407.93M | ---- | 194.52%481.43M | ---- |
Constru in process | -50.52%55.04M | ---- | 70.97%99.28M | ---- | 238.52%111.25M | ---- | -74.98%58.07M | ---- | -82.20%32.86M | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Intangible assets | -5.55%86.1M | -3.56%87.22M | -4.14%88.41M | -3.31%88.54M | -0.14%91.17M | -6.25%90.43M | 34.95%92.23M | 29.87%91.57M | 30.55%91.3M | 27.23%96.46M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill | -18.61%80.55M | -18.61%80.55M | -18.61%80.55M | -3.89%98.97M | -3.89%98.97M | -3.89%98.97M | --98.97M | --102.98M | --102.98M | --102.98M |
Long deferred expense | 40.74%2.49M | 32.94%3.18M | -21.63%1.47M | -15.99%2.96M | -48.59%1.77M | 78.43%2.39M | 37.30%1.87M | -11.44%3.52M | 33.47%3.45M | -29.08%1.34M |
Deferred tax assets | 8.54%23.66M | 7.56%23.36M | -23.56%19.38M | -12.73%20.4M | -8.61%21.8M | 6.84%21.72M | 26.11%25.36M | 498.56%23.37M | 530.43%23.85M | 496.48%20.33M |
Usufruct assets | -89.54%444.44K | -91.79%463.77K | -80.16%1.4M | -80.35%2.34M | -64.38%4.25M | -50.70%5.65M | 706.89%7.06M | 867.95%11.91M | 660.61%11.92M | 498.98%11.46M |
Other non current assets | -30.18%6.32M | -64.70%12.55M | -1.57%8.73M | -35.97%5.99M | -1.90%9.06M | 183.90%35.54M | -82.78%8.87M | -54.56%9.35M | -44.41%9.23M | -41.02%12.52M |
Total non current assets | 7.41%833.27M | 6.84%823.46M | 6.30%795.33M | 4.43%791.78M | 1.50%775.81M | -2.30%770.76M | 22.16%748.16M | 56.85%758.2M | 72.70%764.35M | 95.88%788.9M |
Total assets | 2.91%1.59B | -6.08%1.47B | -6.48%1.5B | -1.88%1.61B | -13.51%1.54B | -6.96%1.57B | 16.14%1.61B | 20.68%1.64B | 34.93%1.78B | 30.02%1.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -20.84%75.01M | -34.57%70.01M | -47.60%50.01M | -44.79%72.86M | -34.79%94.77M | 0.11%107.01M | 23.76%95.45M | 48.22%131.95M | 65.84%145.33M | 14.58%106.9M |
Transactional financial liabilities | ---- | ---- | ---- | -55.23%1.81M | 113.92%4.71M | --29.15K | --2.51M | --4.03M | --2.2M | ---- |
Notes payable and accounts payable | 3.09%384M | -28.01%286.94M | -11.20%330.42M | 8.92%423.09M | -27.06%372.48M | -16.06%398.6M | -24.02%372.1M | -4.42%388.45M | 35.69%510.68M | 37.80%474.87M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | --0 | -69.02%1.79M | -99.99%504.18 | -30.69%3.23M | -85.55%1.17M |
-Accounts payable | 3.09%384M | -28.01%286.94M | -10.77%330.42M | 8.92%423.09M | -26.60%372.48M | -15.85%398.6M | -23.48%370.31M | -2.18%388.45M | 36.53%507.44M | 40.77%473.7M |
Contract liabilities | -51.57%12.86M | -73.57%9.5M | -24.37%16.63M | 104.40%16.94M | 89.08%26.55M | 175.52%35.94M | 645.68%21.98M | 41.87%8.29M | 611.46%14.04M | 624.96%13.05M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Salaries payable | 37.27%27.33M | 40.82%25.48M | 34.78%23.17M | 51.57%21.19M | 14.71%19.91M | 3.73%18.1M | 11.96%17.19M | 17.08%13.98M | 76.42%17.35M | 115.58%17.44M |
Taxs payable | 52.73%6.28M | -68.53%1.65M | -1.91%10.56M | 29.85%9.56M | -52.34%4.11M | -54.64%5.23M | 411.61%10.77M | 79.02%7.36M | 280.43%8.62M | 337.83%11.53M |
Other payable (including interest and dividends) | 166.76%14.22M | 17.78%12.47M | -81.82%10.33M | -85.60%9.53M | -95.08%5.33M | -90.03%10.59M | 1,629.86%56.8M | 2,511.38%66.18M | 4,821.60%108.27M | 3,043.59%106.21M |
-Interest payable | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Dividend payable | 0.00%378.25K | --378.25K | 0.00%378.25K | 0.00%378.25K | 0.00%378.25K | --0 | --378.25K | --378.25K | --378.25K | --378.25K |
-Other payable | 179.49%13.84M | 14.21%12.09M | -82.37%9.95M | ---- | -95.41%4.95M | --10.59M | 1,618.34%56.42M | ---- | 4,804.40%107.89M | ---- |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current liabilities due within one year | 44.35%34.68M | 38.82%33.35M | 9.14%34.67M | 17,185.76%29.56M | 13,950.45%24.03M | 13,950.45%24.03M | 8,624.10%31.77M | --171K | --171K | --171K |
Other current liabilities | -87.48%153.59K | 31.17%1.31M | 40.03%1.4M | 5.67%1.9M | -71.38%1.23M | -41.09%1M | 212.70%1M | --1.8M | --4.29M | --1.7M |
Total current liabilities | 0.26%554.53M | -26.61%440.72M | -21.72%477.18M | -5.75%586.44M | -31.80%553.11M | -17.95%600.52M | 3.10%609.55M | 19.69%622.22M | 68.86%810.96M | 61.27%731.87M |
Current liabilities | ||||||||||
Long term loan | 35.00%64.8M | 35.00%64.8M | -25.52%64.8M | -56.76%48M | -46.67%48M | -46.67%48M | --87M | --111M | --90M | --90M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | -90.11%359.7K | --0 | --3.64M | --3.64M | --3.64M |
Deferred tax liabilities | -7.26%5.43M | -5.22%5.52M | -7.85%5.61M | -12.48%5.73M | -15.21%5.85M | -33.19%5.82M | 2,096.98%6.09M | --6.55M | --6.9M | --8.72M |
Long term deferred income | -18.20%4.26M | -15.74%4.54M | 39.19%4.71M | 45.80%5.04M | 47.89%5.21M | 49.50%5.39M | -7.55%3.39M | 26.07%3.45M | 28.60%3.52M | 31.46%3.6M |
Lease liabilities | -91.56%483.29K | -93.67%484.51K | -73.46%484.51K | -58.55%3.27M | -27.54%5.73M | -3.17%7.66M | 240.04%1.83M | 521.49%7.9M | 393.78%7.9M | 309.70%7.91M |
Other non current liabilities | ---- | --0 | ---- | --53.27M | --53.27M | --53.27M | --53.27M | ---- | ---- | ---- |
Total non current liabilities | -36.50%74.97M | -37.48%75.34M | -50.12%75.61M | -13.00%115.32M | 5.44%118.06M | 5.83%120.5M | 3,286.50%151.57M | 3,204.55%132.54M | 2,479.47%111.97M | 2,338.01%113.87M |
Total liabilities | -6.21%629.51M | -28.43%516.06M | -27.37%552.79M | -7.02%701.75M | -27.28%671.17M | -14.75%721.02M | 27.77%761.13M | 44.07%754.76M | 90.45%922.92M | 84.47%845.73M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%134.4M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Capital reserve funds | -8.91%365.67M | 0.50%403.44M | 0.50%403.44M | -12.30%401.43M | -12.30%401.43M | -12.30%401.43M | -12.30%401.43M | 0.00%457.74M | 0.00%457.74M | 0.00%457.74M |
Surplus reserve funds | 39.35%39.32M | 39.35%39.32M | 39.35%39.32M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M |
Retained profit | 27.66%368.79M | 35.65%371.03M | 33.68%362.4M | 31.56%333.42M | 26.64%288.9M | 25.97%273.52M | 27.28%271.1M | -2.45%253.44M | -12.04%228.12M | -17.63%217.14M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other composite income | -245.32%-3.94M | -47.74%-1.65M | -432.81%-701.49K | -427.79%-812.17K | 240.64%2.71M | 81.55%-1.11M | 97.71%-131.66K | 104.78%247.77K | 68.99%-1.93M | 2.94%-6.04M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Shareholders equity without minority interests | 10.64%904.24M | 13.79%908.14M | 13.03%900.45M | 2.71%858.25M | 1.13%817.26M | 0.63%798.05M | 0.94%796.62M | -0.11%835.64M | -3.23%808.15M | -5.52%793.06M |
Minority interests | -0.92%51.25M | -1.24%50.31M | 0.48%50.86M | -0.91%50.94M | 4.24%51.73M | 4.74%50.94M | --50.61M | --51.4M | --49.63M | --48.64M |
Total shareholder equity | 9.95%955.5M | 12.89%958.45M | 12.29%951.31M | 2.50%909.19M | 1.31%868.99M | 0.87%849M | 7.35%847.23M | 6.03%887.05M | 2.72%857.78M | 0.28%841.7M |
Total liabilityies and equity | 2.91%1.59B | -6.08%1.47B | -6.48%1.5B | -1.88%1.61B | -13.51%1.54B | -6.96%1.57B | 16.14%1.61B | 20.68%1.64B | 34.93%1.78B | 30.02%1.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data