(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -58.27%268.72M | -48.93%346M | 5.30%752.49M | 4.12%689.92M | -19.21%643.99M | -28.91%677.53M | -37.59%714.63M | 5.91%662.6M | 27.42%797.12M | 50.22%953.08M |
Transactional financial assets | ---- | ---- | --30.09M | --30.7M | --24.94M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -11.02%1.97B | -4.08%2.04B | 1.72%2B | 8.98%2.26B | 11.07%2.22B | 10.51%2.12B | 18.30%1.97B | 33.12%2.07B | 34.05%2B | 43.31%1.92B |
-Notes receivable | -61.66%55.29M | -65.26%70.75M | -40.27%142.94M | 58.38%149.48M | -13.59%144.22M | 3.19%203.66M | 34.17%239.31M | -2.62%94.38M | 61.01%166.91M | 77.70%197.37M |
-Accounts receivable | -7.50%1.92B | 2.41%1.97B | 7.54%1.86B | 6.62%2.11B | 13.32%2.07B | 11.34%1.92B | 16.39%1.73B | 35.50%1.98B | 32.04%1.83B | 40.20%1.72B |
Other receivables (including interest and dividends) | -45.16%5.27M | -91.47%1.56M | 146.52%3.16M | -99.57%320.88K | 263.15%9.62M | 339.34%18.25M | 87.15%1.28M | 4,063.06%73.85M | -6.09%2.65M | 181.45%4.15M |
-Other receivable | -45.16%5.27M | ---- | 146.52%3.16M | ---- | 263.15%9.62M | ---- | 87.15%1.28M | ---- | -6.09%2.65M | ---- |
Advance payment | 12.81%52.72M | 58.24%59.09M | 150.14%48.15M | -53.08%45.8M | -37.43%46.73M | -54.50%37.34M | -5.64%19.25M | 48.46%97.62M | 250.19%74.7M | 363.22%82.08M |
Inventories | 24.38%843.18M | 32.29%784.22M | 32.40%719.96M | 45.42%720.62M | 67.53%677.9M | 57.37%592.82M | 49.17%543.77M | 55.41%495.53M | 42.66%404.65M | 52.16%376.69M |
Receivable financing | -63.98%5.73M | ---- | ---- | 3.48%20.75M | -38.35%15.91M | -48.36%6.54M | -53.68%4.15M | 385.79%20.05M | 3,206.10%25.81M | 363.42%12.67M |
Other current assets | -12.00%28.38M | -86.33%4.31M | -19.95%27.48M | 93.88%6.27M | 892.46%32.25M | 1,407.46%31.51M | 2,127.78%34.33M | 139.79%3.23M | --3.25M | --2.09M |
Total current assets | -13.41%3.18B | -7.32%3.23B | 9.07%3.58B | 10.15%3.77B | 11.02%3.67B | 4.03%3.49B | 2.50%3.28B | 33.06%3.42B | 36.36%3.3B | 49.34%3.35B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | --3.5M | --3.5M | --3.5M |
Fixed assets | 0.32%435.52M | ---- | 13.75%454.59M | ---- | 67.63%434.15M | ---- | 74.86%399.66M | ---- | 52.02%258.99M | ---- |
Constru in process | 105.82%91.13M | ---- | 84.34%111.18M | ---- | -65.18%44.28M | ---- | -50.76%60.31M | ---- | -11.47%127.17M | ---- |
Intangible assets | -3.43%53.67M | -3.28%54.12M | -3.12%54.68M | -2.00%55.1M | -2.01%55.58M | -2.71%55.95M | -1.45%56.44M | 0.61%56.22M | 0.93%56.72M | 1.68%57.51M |
Goodwill | 0.00%194.27M | 0.00%194.27M | 0.00%194.27M | 0.00%194.27M | 0.00%194.27M | 0.00%194.27M | 0.00%194.27M | -0.15%194.27M | -0.15%194.27M | -0.15%194.27M |
Long deferred expense | -15.00%16.48M | -11.98%18.14M | -9.95%19.98M | 94.18%21.68M | 62.39%19.39M | 72.01%20.61M | 69.29%22.19M | -27.13%11.16M | -16.49%11.94M | 13.10%11.98M |
Deferred tax assets | 34.76%73.7M | 24.00%62.9M | 42.50%70.22M | 24.77%54.81M | 15.29%54.69M | 27.49%50.73M | 14.84%49.28M | 32.56%43.92M | 38.45%47.44M | 25.20%39.79M |
Usufruct assets | -18.08%48.02M | -17.04%50.71M | -18.28%52.06M | 125.95%56.03M | 122.29%58.62M | 115.42%61.13M | 113.55%63.71M | -20.68%24.8M | -20.44%26.37M | -18.98%28.38M |
Other non current assets | -5.44%64.51M | -19.27%57.37M | -39.60%34.81M | 13.26%79.38M | 7.10%68.22M | 32.52%71.06M | 8.90%57.64M | 42.87%70.09M | 39.67%63.7M | 111.21%53.62M |
Total non current assets | 5.16%980.81M | 4.93%969.06M | 9.74%995.3M | 15.97%946.89M | 18.05%932.7M | 21.65%923.55M | 21.77%907M | 15.61%816.52M | 14.16%790.11M | 16.02%759.19M |
Total assets | -9.64%4.16B | -4.76%4.2B | 9.21%4.58B | 11.27%4.72B | 12.38%4.6B | 7.28%4.41B | 6.14%4.19B | 29.30%4.24B | 31.43%4.09B | 41.82%4.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.09%6.04M | -11.46%11.19M |
Notes payable and accounts payable | 7.31%537.21M | 26.30%532.75M | 37.91%527.32M | 40.15%512.38M | 29.91%500.61M | 16.59%421.81M | 24.00%382.36M | 38.52%365.6M | 49.23%385.34M | 69.37%361.79M |
-Notes payable | -46.00%34.24M | -32.07%52.5M | -0.47%88.12M | -23.34%72.62M | -43.51%63.4M | -40.62%77.28M | -17.07%88.53M | 14.82%94.73M | 37.33%112.25M | 122.35%130.14M |
-Accounts payable | 15.04%502.97M | 39.40%480.26M | 49.48%439.21M | 62.35%439.76M | 60.09%437.21M | 48.73%344.53M | 45.74%293.82M | 49.31%270.86M | 54.74%273.1M | 49.37%231.64M |
Contract liabilities | 240.75%11.1M | --625.82K | 233.23%4.4M | -77.54%7.88M | -90.70%3.26M | --0 | -98.08%1.32M | -61.90%35.09M | 22,770.93%35.02M | --68.35M |
Advance receipts | ---- | --110.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -48.47%10.15M | -2.08%9.56M | -36.71%17.76M | 94.63%22.94M | -9.86%19.69M | -12.75%9.76M | -2.71%28.06M | 74.56%11.79M | -19.75%21.84M | 15.22%11.19M |
Taxs payable | -90.62%3.18M | -87.30%7.4M | -30.33%11.93M | -60.32%22.13M | -35.84%33.92M | -38.60%58.28M | -86.88%17.12M | -7.54%55.78M | -25.98%52.87M | 40.92%94.93M |
Other payable (including interest and dividends) | 477.08%460.49M | 499.28%489.9M | -11.39%69.79M | 7.99%78.56M | -1.45%79.8M | 1.14%81.75M | -87.71%78.76M | -10.41%72.75M | -14.41%80.97M | -13.44%80.83M |
-Other payable | 477.08%460.49M | ---- | -11.39%69.79M | ---- | -1.45%79.8M | ---- | -87.71%78.76M | ---- | -2.40%80.97M | ---- |
Non current liabilities due within one year | -43.14%6.97M | -27.86%7.48M | 26.23%12.06M | 62.06%6.36M | 118.89%12.26M | 68.21%10.38M | 55.12%9.56M | --3.93M | --5.6M | --6.17M |
Other current liabilities | 237.36%1.43M | --788.29K | 45,185.64%8.86M | -77.36%1.02M | -90.65%423.35K | --0 | -99.78%19.57K | --4.53M | --4.53M | --8.57M |
Total current liabilities | 58.55%1.03B | 80.18%1.05B | 26.09%652.12M | 18.53%651.29M | 9.75%649.96M | -9.49%581.98M | -57.62%517.19M | 6.82%549.46M | 22.47%592.21M | 62.09%643M |
Current liabilities | ||||||||||
Long term loan | --300M | --300M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -96.65%83.07K | -41.87%1.44M | -68.75%83.07K | --2.48M | --2.48M | --2.48M | --265.83K | ---- | ---- | ---- |
Long term deferred income | -2.29%47.03M | -17.02%40.16M | -2.26%47.58M | -2.37%47.85M | -2.48%48.13M | -2.58%48.4M | -2.69%48.68M | -2.67%49.01M | -2.89%49.35M | -2.75%49.68M |
Lease liabilities | -9.49%42.5M | -11.22%45.66M | -21.98%41.58M | 134.71%51.95M | 109.66%46.95M | 133.47%51.43M | 132.70%53.29M | -27.41%22.13M | -29.96%22.39M | -36.56%22.03M |
Total non current liabilities | 299.37%389.61M | 278.52%387.27M | -12.71%89.24M | 43.76%102.28M | 35.98%97.56M | 42.66%102.31M | 40.20%102.24M | -12.00%71.15M | -13.35%71.74M | -16.44%71.71M |
Total liabilities | 89.98%1.42B | 109.84%1.44B | 19.68%741.36M | 21.42%753.57M | 12.59%747.51M | -4.26%684.29M | -52.11%619.43M | 4.26%620.61M | 17.23%663.95M | 48.12%714.72M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%331.85M | 0.00%331.85M | 0.00%331.85M | 0.00%331.85M | 0.00%331.85M | 30.00%331.85M | 30.00%331.85M | 30.00%331.85M | 30.00%331.85M | 70.00%255.27M |
Capital reserve funds | -41.18%843.5M | -41.15%843.3M | 0.10%1.44B | 0.46%1.43B | 0.43%1.43B | -4.46%1.43B | 13.15%1.43B | 12.84%1.43B | 12.87%1.43B | 18.55%1.5B |
Surplus reserve funds | 0.57%168.73M | 7.57%170.17M | 11.84%164.35M | 16.32%167.77M | 20.54%167.77M | 16.14%158.19M | 19.04%146.95M | 44.17%144.23M | 47.84%139.19M | 54.36%136.21M |
Retained profit | 0.98%1.27B | 12.60%1.29B | 19.49%1.23B | 30.14%1.35B | 34.83%1.25B | 23.88%1.15B | 30.58%1.03B | 46.05%1.04B | 50.09%929.32M | 41.92%927.49M |
Specific reserves | 15.97%29.46M | 15.72%28.31M | 15.78%27.24M | 16.56%26.3M | 17.64%25.4M | 18.50%24.46M | 19.06%23.52M | 19.71%22.56M | 20.65%21.59M | 21.54%20.65M |
Shareholders equity without minority interests | -17.85%2.64B | -13.86%2.67B | 7.52%3.19B | 11.70%3.31B | 12.71%3.21B | 9.05%3.1B | 20.84%2.96B | 26.14%2.97B | 26.57%2.85B | 30.60%2.84B |
Minority interests | -84.62%98.68M | -84.48%97.84M | 6.83%649.25M | -0.33%652.62M | 10.51%641.59M | 13.07%630.24M | 200.28%607.74M | 96.25%654.76M | 95.24%580.55M | 129.83%557.38M |
Total shareholder equity | -28.97%2.74B | -25.80%2.77B | 7.40%3.83B | 9.53%3.97B | 12.34%3.85B | 9.71%3.73B | 34.52%3.57B | 34.85%3.62B | 34.58%3.43B | 40.56%3.4B |
Total liabilityies and equity | -9.64%4.16B | -4.76%4.2B | 9.21%4.58B | 11.27%4.72B | 12.38%4.6B | 7.28%4.41B | 6.14%4.19B | 29.30%4.24B | 31.43%4.09B | 41.82%4.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data