(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.55%555.69M | -8.93%618.23M | 4.68%686.42M | 37.16%648.49M | 26.10%558.77M | 35.15%678.88M | 30.16%655.71M | -7.21%472.81M | -23.57%443.11M | -28.04%502.31M |
Transactional financial assets | -52.85%234.24M | 40.95%398.05M | -12.41%327.95M | -39.28%357.21M | 6.58%496.76M | -30.28%282.41M | -12.10%374.42M | 39.95%588.25M | 60.56%466.08M | 49.34%405.08M |
Notes receivable and accounts receivable | 125.11%51.4M | 161.10%34.71M | 177.31%34.7M | 34.33%28.96M | 133.24%22.83M | 1.67%13.3M | -8.82%12.51M | 55.95%21.56M | 28.05%9.79M | 104.28%13.08M |
-Notes receivable | --16.53M | ---- | --1.6M | --100K | ---- | ---- | ---- | ---- | ---- | --363.9K |
-Accounts receivable | 52.70%34.87M | 161.10%34.71M | 164.52%33.1M | 33.86%28.86M | 133.24%22.83M | 4.58%13.3M | -6.33%12.51M | 55.95%21.56M | 28.05%9.79M | 98.60%12.71M |
Other receivables (including interest and dividends) | 47.09%6.07M | 26.13%5.54M | 56.11%6.11M | -1.90%4.15M | 13.01%4.13M | 11.45%4.39M | 2.40%3.91M | 18.74%4.23M | -67.58%3.65M | -59.15%3.94M |
-Other receivable | ---- | 26.13%5.54M | ---- | ---- | ---- | 11.45%4.39M | ---- | 18.74%4.23M | ---- | -21.76%3.94M |
Advance payment | 78.30%71.29M | 66.44%71.33M | 60.61%33.31M | 24.96%31.63M | 77.51%39.98M | 170.81%42.86M | 22.90%20.74M | 7.35%25.31M | 3.41%22.52M | 48.82%15.83M |
Inventories | 17.48%145.5M | 32.25%123.92M | 50.70%152.09M | 29.74%177.32M | 4.71%123.86M | 15.30%93.7M | 5.74%100.92M | 7.94%136.68M | 25.45%118.29M | 7.60%81.27M |
Other current assets | -11.88%9.69M | -18.33%10.78M | 51.87%13.06M | 23.18%14.51M | 71.58%10.99M | 159.35%13.19M | -36.07%8.6M | -41.56%11.78M | -49.66%6.41M | -39.71%5.09M |
Total current assets | -14.59%1.07B | 11.86%1.26B | 6.53%1.25B | 0.13%1.26B | 17.52%1.26B | 9.95%1.13B | 9.67%1.18B | 12.79%1.26B | 5.12%1.07B | -4.94%1.03B |
Non Current assets | ||||||||||
Fixed assets | ---- | 16.57%605.64M | ---- | ---- | ---- | 7.19%519.53M | ---- | 1.42%482.67M | ---- | 59.78%484.66M |
Constru in process | ---- | 18.50%128.46M | ---- | ---- | ---- | 42.16%108.4M | ---- | 34.64%98.54M | ---- | -48.16%76.25M |
Intangible assets | 20.56%118.35M | 13.42%112.14M | 13.35%112.86M | -2.04%98.07M | -1.67%98.17M | 10.42%98.87M | 10.61%99.57M | 2.37%100.12M | 1.44%99.83M | -9.51%89.54M |
Long deferred expense | -23.47%16.46M | -26.77%17.54M | -28.79%19.89M | -17.90%20.38M | -25.78%21.51M | -14.68%23.95M | -6.30%27.94M | 5.13%24.82M | 43.03%28.98M | 78.00%28.07M |
Deferred tax assets | -4.31%29.27M | -4.85%28.67M | -2.21%29.23M | -15.66%26.62M | 22.61%30.59M | 23.93%30.13M | 7.95%29.89M | 15.78%31.57M | -7.93%24.95M | -14.15%24.32M |
Usufruct assets | 177.96%13.04M | 123.65%11.02M | -30.88%3.88M | -26.54%4.62M | 47.75%4.69M | 19.25%4.93M | 10.23%5.61M | 4.07%6.29M | -46.32%3.17M | -37.90%4.13M |
Other non current assets | -56.49%180.82K | -56.49%180.82K | -37.86%243.74K | -21.16%368.57K | -42.71%415.55K | -43.59%415.55K | -38.59%392.25K | -21.79%467.5K | 5.93%725.37K | -24.94%736.63K |
Total non current assets | 23.11%983.95M | 14.93%903.66M | 15.81%870.97M | 11.85%832.72M | 9.35%799.24M | 11.09%786.23M | 5.96%752.06M | 5.69%744.48M | 9.76%730.88M | 17.73%707.72M |
Total assets | 0.06%2.06B | 13.12%2.17B | 10.15%2.12B | 4.48%2.09B | 14.21%2.06B | 10.42%1.91B | 8.19%1.93B | 10.05%2.01B | 6.95%1.8B | 3.17%1.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --40M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 0.01%110.71M | 3.75%95.75M | -4.16%77.75M | -19.65%111.46M | 35.35%110.7M | 39.17%92.29M | 27.04%81.12M | 43.72%138.72M | 54.90%81.79M | 33.73%66.31M |
-Accounts payable | 0.01%110.71M | 3.75%95.75M | -4.16%77.75M | -19.65%111.46M | 35.35%110.7M | 39.17%92.29M | 27.04%81.12M | 43.72%138.72M | 54.90%81.79M | 33.73%66.31M |
Contract liabilities | -1.21%43.36M | 41.86%38.31M | 8.67%41.49M | -27.76%57.6M | -9.48%43.89M | -39.90%27.01M | -10.06%38.18M | 86.30%79.74M | 26.22%48.49M | 40.67%44.94M |
Salaries payable | 19.74%27.2M | 9.42%22.13M | 34.52%20.97M | 4.75%30.11M | 29.63%22.71M | 0.19%20.23M | 9.05%15.59M | 21.87%28.75M | -4.44%17.52M | 24.40%20.19M |
Taxs payable | -38.19%27.42M | -56.32%17.49M | -42.58%19.06M | -41.20%28.92M | 37.08%44.36M | 93.60%40.05M | 65.78%33.2M | 23.34%49.18M | 29.39%32.37M | 92.70%20.69M |
Other payable (including interest and dividends) | -6.51%60.97M | -5.28%71.25M | 37.80%87.93M | -5.23%60.01M | 139.29%65.21M | 93.08%75.23M | 67.41%63.81M | 74.29%63.32M | -36.33%27.25M | -14.71%38.96M |
-Other payable | ---- | -5.28%71.25M | ---- | ---- | ---- | 93.08%75.23M | ---- | 74.29%63.32M | ---- | -14.71%38.96M |
Non current liabilities due within one year | 68.79%4.66M | 7.65%2.93M | -20.83%2.08M | -38.12%1.79M | 62.14%2.76M | -20.47%2.72M | -29.27%2.62M | -22.51%2.89M | -45.17%1.7M | 10.16%3.42M |
Other current liabilities | -1.21%5.64M | 41.86%4.98M | 8.67%5.39M | -27.38%7.45M | -9.48%5.71M | -39.90%3.51M | -10.06%4.96M | 84.34%10.26M | 26.22%6.3M | 40.67%5.84M |
Total current liabilities | 8.33%319.95M | -3.14%252.85M | 6.34%254.67M | -20.25%297.34M | 37.10%295.35M | 30.29%261.04M | 27.41%239.49M | 50.10%372.85M | 16.15%215.42M | 24.10%200.36M |
Current liabilities | ||||||||||
Deferred tax liabilities | -24.04%19.34M | -29.70%16.94M | -38.94%14.72M | -41.12%14.17M | 4.32%25.46M | -1.79%24.1M | -5.14%24.1M | -8.54%24.06M | -9.18%24.41M | -7.40%24.54M |
Long term deferred income | -3.08%95.04M | -3.05%96.04M | -2.72%97.05M | -2.56%97.05M | 6.49%98.06M | 6.50%99.06M | -2.44%99.76M | -1.46%99.6M | -9.23%92.08M | -8.89%93.02M |
Lease liabilities | 375.08%7.35M | 395.39%6.7M | -52.01%1.26M | -42.86%1.62M | --1.55M | --1.35M | --2.63M | 76.81%2.84M | ---- | ---- |
Total non current liabilities | -2.66%121.74M | -3.88%119.69M | -10.64%113.03M | -10.80%112.84M | 7.37%125.07M | 5.92%124.52M | -0.92%126.49M | -1.93%126.5M | -10.32%116.48M | -10.64%117.55M |
Total liabilities | 5.06%441.69M | -3.38%372.54M | 0.47%367.7M | -17.86%410.18M | 26.67%420.41M | 21.28%385.55M | 15.95%365.98M | 32.32%499.35M | 5.25%331.91M | 8.50%317.91M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M | 0.00%93.22M |
Capital reserve funds | 0.15%948.95M | 0.44%943.05M | 0.45%942.18M | 0.55%941.3M | 1.10%947.5M | 0.61%938.89M | -2.12%937.97M | -2.31%936.13M | -2.20%937.2M | -2.62%933.18M |
Surplus reserve funds | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M | 0.00%60.45M |
Retained profit | 16.40%656.07M | 80.17%845.11M | 52.50%769.88M | 50.95%678.58M | 47.97%563.61M | 41.08%469.07M | 21.58%504.84M | 14.47%449.54M | 20.40%380.89M | 20.42%332.48M |
Less:Treasury stock | 397.90%142.56M | 359.77%148.15M | 224.01%108.81M | 164.23%88.74M | 874.56%28.63M | 996.83%32.22M | -44.04%33.58M | -44.03%33.58M | -95.10%2.94M | --2.94M |
Shareholders equity without minority interests | -1.22%1.62B | 17.28%1.79B | 12.41%1.76B | 11.89%1.68B | 11.39%1.64B | 7.98%1.53B | 6.52%1.56B | 4.23%1.51B | 7.35%1.47B | 2.04%1.42B |
Total shareholder equity | -1.22%1.62B | 17.28%1.79B | 12.41%1.76B | 11.89%1.68B | 11.39%1.64B | 7.98%1.53B | 6.52%1.56B | 4.23%1.51B | 7.35%1.47B | 2.04%1.42B |
Total liabilityies and equity | 0.06%2.06B | 13.12%2.17B | 10.15%2.12B | 4.48%2.09B | 14.21%2.06B | 10.42%1.91B | 8.19%1.93B | 10.05%2.01B | 6.95%1.8B | 3.17%1.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data