(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 41.56%1.63B | 8.15%820.68M | -13.52%902.51M | 60.70%1.22B | 132.58%1.15B | 85.05%758.84M | 229.13%1.04B | 98.52%759.33M | 73.31%493.69M | -11.62%410.08M |
Transactional financial assets | -75.97%17.06M | 15.89%16.62M | -48.02%16.79M | -43.13%20.53M | 29.51%70.97M | 4,679.35%14.34M | --32.3M | 141.39%36.1M | --54.8M | --300K |
Notes receivable and accounts receivable | 40.89%2.8B | 33.97%3.17B | 15.43%2.36B | -10.67%2.2B | -1.38%1.99B | -2.95%2.36B | 25.92%2.04B | 48.47%2.46B | 72.78%2.01B | 113.35%2.44B |
-Notes receivable | -2.50%297.76M | 18.24%373.37M | 13.82%372.8M | -34.99%378.1M | 48.68%305.39M | -15.63%315.78M | 157.51%327.54M | 510.98%581.65M | 971.56%205.4M | 1,772.33%374.27M |
-Accounts receivable | 48.77%2.5B | 36.40%2.79B | 15.73%1.98B | -3.13%1.82B | -7.06%1.68B | -0.65%2.05B | 14.72%1.71B | 20.27%1.88B | 57.76%1.81B | 83.78%2.06B |
Other receivables (including interest and dividends) | 123.16%29.86M | 215.92%30.57M | 89.40%15.79M | -58.75%13.22M | -60.81%13.38M | -33.37%9.68M | -32.23%8.34M | 319.32%32.04M | 605.44%34.13M | 276.10%14.52M |
-Other receivable | ---- | ---- | ---- | -58.75%13.22M | ---- | -33.37%9.68M | ---- | 319.32%32.04M | ---- | 276.10%14.52M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | 39.37%598.84M | 97.61%361.25M | 46.10%763.73M | -6.49%464.31M | 27.15%429.67M | -26.84%182.82M | -1.40%522.73M | 200.97%496.51M | 50.93%337.93M | 172.73%249.88M |
Inventories | 2.10%976.58M | -10.01%809.7M | 36.52%1.16B | -15.81%833.17M | -3.61%956.52M | 7.72%899.78M | -3.83%852.1M | 80.48%989.68M | 47.61%992.31M | 47.43%835.32M |
Receivable financing | 31.24%126.99M | 113.27%71.67M | -64.51%106.94M | -79.90%67.11M | -79.49%96.76M | -60.52%33.6M | 133.29%301.36M | 88.05%333.85M | 169.60%471.7M | 43.52%85.12M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --27.21M | --27.21M | --26.76M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | 87.62%796.53M | 90.99%679.76M | 17.30%433.7M | 14.13%369.85M | 158.42%424.55M | 718.57%355.92M | 1,644.42%369.73M | 2,425.93%324.06M | 386.42%164.29M | 279.64%43.48M |
Total current assets | 36.49%7B | 29.57%5.98B | 11.88%5.79B | -4.52%5.19B | 11.77%5.13B | 13.36%4.62B | 47.04%5.17B | 83.15%5.43B | 79.14%4.59B | 74.23%4.07B |
Non Current assets | ||||||||||
Other equity investment | 2.98%22.25M | 1.66%21.87M | 807.28%21.82M | 795.95%21.55M | 763.36%21.61M | 759.72%21.51M | -7.27%2.41M | -13.15%2.41M | -14.44%2.5M | -14.44%2.5M |
Other non-current financial assets | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | --20M | --20M | --20M | --20M |
Investment real estate | -5.57%128.11M | -6.22%130.1M | 478.58%131.73M | 419.33%133.7M | 472.46%135.68M | 422.18%138.73M | 3.52%22.77M | 3.57%25.74M | -6.38%23.7M | 3.08%26.57M |
Long-term equity investment | --4.07M | --1.49M | --1.43M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 15.55%729.99M | ---- | 1.60%661.83M | ---- | 26.10%631.78M | ---- | 28.92%651.39M |
Constru in process | ---- | ---- | ---- | 273.66%242.11M | ---- | 1,099.26%188.25M | ---- | 260.88%64.79M | ---- | 20.36%15.7M |
Intangible assets | 30.83%205.39M | 30.36%203.14M | -4.52%170.4M | -11.61%156.25M | -1.23%156.99M | 21.36%155.82M | 46.28%178.47M | 47.10%176.77M | 28.59%158.95M | 5.54%128.4M |
Long deferred expense | 647.23%7.9M | 170.98%4.05M | -43.67%4.3M | -77.87%2.27M | -91.34%1.06M | 33.26%1.49M | -37.95%7.63M | 2,598.47%10.26M | 307.39%12.21M | 134.78%1.12M |
Deferred tax assets | 42.66%57.7M | 42.90%57.8M | 42.54%42.38M | 44.52%42.68M | 71.82%40.44M | 1.94%40.44M | 38.67%29.73M | -13.92%29.53M | 10.25%23.54M | 44.16%39.68M |
Usufruct assets | ---- | 7.25%344.24K | 7.49%539.09K | 7.60%733.94K | -83.72%140.43K | -69.23%320.98K | --501.53K | --682.08K | --862.64K | --1.04M |
Other non current assets | 14.21%66.55M | 191.20%151.41M | 100.53%52.33M | 113.90%54.4M | 129.14%58.27M | -2.69%51.99M | 2,032.57%26.1M | --25.43M | --25.43M | --53.43M |
Total non current assets | 25.70%1.66B | 27.93%1.64B | 38.63%1.46B | 42.16%1.4B | 40.81%1.32B | 36.24%1.28B | 50.40%1.05B | 40.76%987.4M | 36.67%939.13M | 34.90%939.83M |
Total assets | 34.28%8.66B | 29.21%7.62B | 16.40%7.25B | 2.66%6.59B | 16.71%6.45B | 17.65%5.9B | 47.60%6.22B | 75.04%6.42B | 70.15%5.53B | 65.21%5.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 70.22%3.37B | 86.24%3.03B | 56.42%2.67B | -12.95%2.17B | -14.24%1.98B | -12.85%1.62B | 89.10%1.71B | 206.24%2.49B | 240.64%2.31B | 251.31%1.86B |
Notes payable and accounts payable | -41.92%360.86M | 34.03%612.1M | -11.31%664.54M | -31.45%592.3M | 19.03%621.3M | -11.54%456.68M | -10.31%749.25M | 63.83%864.03M | 56.28%521.97M | 53.11%516.23M |
-Notes payable | -53.91%194.88M | 53.15%373.35M | 6.51%471.27M | 38.13%425.24M | 166.26%422.82M | 66.46%243.79M | -22.75%442.45M | -12.93%307.85M | 5.87%158.8M | 4.61%146.46M |
-Accounts payable | -16.37%165.98M | 12.15%238.75M | -37.01%193.27M | -69.96%167.05M | -45.35%198.48M | -42.43%212.89M | 16.79%306.8M | 219.94%556.18M | 97.38%363.17M | 87.55%369.77M |
Contract liabilities | 563.38%116.08M | 548.48%59.85M | 2,582.59%110.87M | -61.64%42.67M | 61.66%17.5M | 23.00%9.23M | -87.46%4.13M | 684.84%111.25M | -49.86%10.82M | 88.74%7.5M |
Advance receipts | -0.00%90.67K | 202.23%993.62K | --1.66M | --1.06M | --90.67K | 0.00%328.77K | ---- | ---- | ---- | --328.77K |
Salaries payable | 17.85%13.78M | 6.13%16.18M | 21.27%12.93M | 14.64%11.69M | 10.55%11.69M | 6.45%15.25M | 12.20%10.66M | 16.51%10.2M | 24.65%10.58M | 38.89%14.33M |
Taxs payable | 48.87%73.22M | 108.10%93.79M | 152.67%76.14M | 83.72%64.98M | -25.86%49.18M | -54.61%45.07M | -49.46%30.13M | -18.21%35.37M | 167.02%66.34M | 193.10%99.29M |
Other payable (including interest and dividends) | 77.05%18.16M | 56.12%14.72M | 59.28%12.86M | 38.96%11.52M | -9.06%10.26M | 26.96%9.43M | 1.11%8.07M | 48.59%8.29M | 111.83%11.28M | 28.98%7.43M |
-Other payable | ---- | ---- | ---- | 38.96%11.52M | ---- | 26.96%9.43M | ---- | 48.59%8.29M | ---- | 28.98%7.43M |
Non current liabilities due within one year | 240.52%243.24M | 260.03%259.69M | --179.23M | --206.35M | --71.43M | 6.57%72.13M | ---- | ---- | ---- | --67.68M |
Other current liabilities | 79.13%25.7M | 141.91%34.64M | -74.24%17.33M | -85.12%8.97M | 4.69%14.35M | -39.92%14.32M | 1,677.27%67.27M | 3,201.82%60.31M | 389.02%13.71M | 5,160.40%23.83M |
Total current liabilities | 52.08%4.22B | 83.24%4.12B | 45.37%3.74B | -13.20%3.11B | -5.69%2.78B | -13.60%2.25B | 39.10%2.57B | 149.78%3.58B | 173.86%2.94B | 182.03%2.6B |
Current liabilities | ||||||||||
Long term loan | 41.87%333.4M | -77.06%51.96M | -51.18%94.96M | -66.96%76M | 291.67%235M | 2,165.00%226.5M | 253.64%194.5M | --230M | --60M | -49.19%10M |
Bonds payable | 4.07%738.49M | 3.78%728.65M | 4.68%724.8M | --718.13M | --709.59M | --702.11M | --692.42M | ---- | ---- | ---- |
Deferred tax liabilities | -86.95%2.87M | -86.94%2.87M | 1,233.79%18.8M | 1,283.90%19.72M | 1,420.69%22.01M | 1,407.81%21.99M | 504.88%1.41M | 449.37%1.42M | 375.69%1.45M | 415.83%1.46M |
Long term deferred income | -3.06%87.97M | -4.64%87.2M | -4.25%86.94M | -3.24%88.39M | 45.90%90.75M | 42.20%91.44M | 45.06%90.79M | 46.96%91.35M | 4.92%62.2M | 10.55%64.31M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --601.57K | ---- | --992.75K |
Other non current liabilities | --0 | 521.05%478.87K | -5.75%582.36K | --0 | -99.01%8.08K | -37.72%77.11K | -56.06%617.89K | 0.00%16.15K | 18,858.97%814.28K | 2,782.79%123.81K |
Total non current liabilities | 9.97%1.16B | -16.40%871.16M | -5.48%926.08M | 178.99%902.24M | 749.53%1.06B | 1,255.48%1.04B | 721.72%979.74M | 417.98%323.39M | 108.85%124.46M | -1.61%76.88M |
Total liabilities | 40.47%5.38B | 51.67%4.99B | 31.35%4.67B | 2.73%4.01B | 24.94%3.83B | 22.84%3.29B | 80.41%3.55B | 160.97%3.9B | 170.44%3.07B | 167.68%2.68B |
Shareholders equity | ||||||||||
Paid-in capital | 17.30%514.95M | 0.00%439M | 0.00%439M | 0.00%439M | 0.00%439M | 0.00%439M | 0.00%439M | 0.00%439M | 0.00%439M | 0.00%439M |
Other equity instruments | 19.49%126.52M | 19.48%126.52M | -16.31%105.89M | --105.89M | --105.89M | --105.89M | --126.53M | ---- | ---- | ---- |
Capital reserve funds | 84.38%1.13B | 0.07%614.63M | 0.07%614.62M | 0.07%614.62M | 0.00%614.24M | 0.00%614.22M | 0.25%614.22M | 0.88%614.22M | 0.86%614.22M | 0.88%614.22M |
Surplus reserve funds | 17.10%105.37M | 17.10%105.37M | 8.83%89.98M | 8.83%89.98M | 8.83%89.98M | 8.83%89.98M | 21.34%82.68M | 21.34%82.68M | 21.31%82.68M | 21.34%82.68M |
Retained profit | 7.13%1.33B | 7.34%1.28B | 0.88%1.26B | 3.01%1.25B | 7.33%1.24B | 14.21%1.19B | 33.17%1.25B | 38.97%1.21B | 40.06%1.16B | 37.26%1.05B |
Other composite income | 18.21%3.55M | 10.38%3.23M | 174.60%3.19M | 154.63%2.95M | 141.62%3M | 135.40%2.93M | -12.13%1.16M | -21.05%1.16M | -27.88%1.24M | -22.41%1.24M |
Specific reserves | -10.39%8.54M | -20.92%7.7M | 20.14%8.51M | 41.91%9.73M | 38.51%9.53M | 41.51%9.74M | 1,260.20%7.08M | 1,254.58%6.86M | 1,221.55%6.88M | 1,221.55%6.88M |
Shareholders equity without minority interests | 28.67%3.22B | 4.98%2.58B | 0.06%2.52B | 6.57%2.51B | 8.79%2.51B | 12.16%2.46B | 22.32%2.52B | 18.39%2.36B | 18.36%2.3B | 16.47%2.19B |
Minority interests | -53.72%50.83M | -63.83%55.86M | -61.38%59.67M | -57.13%67.9M | -28.92%109.82M | 4.86%154.46M | -18.87%154.51M | -12.13%158.38M | -7.47%154.52M | -5.04%147.3M |
Total shareholder equity | 25.21%3.28B | 0.91%2.63B | -3.50%2.58B | 2.56%2.58B | 6.42%2.62B | 11.70%2.61B | 18.83%2.67B | 15.86%2.52B | 16.32%2.46B | 14.83%2.34B |
Total liabilityies and equity | 34.28%8.66B | 29.21%7.62B | 16.40%7.25B | 2.66%6.59B | 16.71%6.45B | 17.65%5.9B | 47.60%6.22B | 75.04%6.42B | 70.15%5.53B | 65.21%5.01B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data