CN Stock MarketDetailed Quotes

002997 Rayhoo Motor Dies

Watchlist
  • 33.57
  • -0.04-0.12%
Not Open Nov 22 15:00 CST
7.03BMarket Cap23.38P/E (TTM)

Rayhoo Motor Dies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
32.99%1.73B
30.45%1.12B
31.68%505.63M
60.73%1.88B
56.57%1.3B
100.73%859.29M
184.37%383.99M
11.78%1.17B
25.61%828.86M
-1.70%428.09M
Operating revenue
32.99%1.73B
30.45%1.12B
31.68%505.63M
60.73%1.88B
56.57%1.3B
100.73%859.29M
184.37%383.99M
11.78%1.17B
25.61%828.86M
-1.70%428.09M
Other operating revenue
----
181.30%29.91M
----
152.78%38.02M
----
103.22%10.63M
----
18.17%15.04M
----
40.49%5.23M
Total operating cost
29.75%1.51B
25.52%981.26M
29.79%449.65M
59.29%1.72B
54.00%1.16B
96.84%781.74M
156.29%346.45M
13.47%1.08B
28.27%754.76M
2.74%397.14M
Operating cost
32.46%1.31B
25.80%850.29M
31.17%385.64M
64.53%1.47B
57.07%986.56M
110.49%675.89M
193.87%293.99M
12.37%893.73M
30.95%628.09M
0.99%321.1M
Operating tax surcharges
9.72%12.87M
16.51%8.51M
29.36%4.93M
28.34%17.27M
28.43%11.73M
5.35%7.31M
36.56%3.81M
38.50%13.46M
25.55%9.14M
33.46%6.94M
Operating expense
-35.08%18.07M
-40.03%11.53M
-6.20%8.57M
22.97%40.76M
12.10%27.84M
30.32%19.22M
52.49%9.14M
-2.49%33.15M
6.99%24.84M
19.80%14.75M
Administration expense
37.83%89.04M
51.61%55.81M
47.98%24.05M
52.26%91.11M
64.50%64.6M
47.73%36.81M
34.43%16.25M
11.89%59.83M
14.71%39.27M
16.74%24.92M
Financial expense
-257.16%-5.71M
-102.62%-19.53K
-171.31%-1.78M
150.12%680.37K
275.57%3.63M
203.40%746.32K
426.78%2.49M
55.39%-1.36M
58.49%-2.07M
55.90%-721.8K
-Interest expense (Financial expense)
-36.51%10.02M
-32.78%6.94M
-29.23%3.45M
70.62%19.67M
149.28%15.78M
732.19%10.32M
541.03%4.87M
269.54%11.53M
165.21%6.33M
-13.68%1.24M
-Interest Income (Financial expense)
-3.27%-12.77M
-5.14%-7.88M
-58.07%-5.23M
-45.52%-17.72M
-45.35%-12.37M
-185.06%-7.49M
-102.47%-3.31M
-41.22%-12.18M
-4.68%-8.51M
29.65%-2.63M
Research and development
28.06%87.04M
32.03%55.14M
35.98%28.23M
22.51%97.47M
22.49%67.97M
38.47%41.76M
38.23%20.76M
30.75%79.56M
13.12%55.49M
-3.89%30.16M
Credit Impairment Loss
57.09%-5.93M
101.41%70.68K
56.11%-697.16K
70.85%-5.64M
-32.80%-13.81M
-5.67%-5M
57.05%-1.59M
-300.00%-19.36M
-22.24%-10.4M
45.86%-4.74M
Asset Impairment Loss
114.87%2.02M
130.48%970.48K
64.92%-1.41M
-60.42%-14.82M
-61.81%-13.61M
25.40%-3.18M
-80.79%-4.03M
64.62%-9.24M
-2.86%-8.41M
-21.91%-4.27M
Other net revenue
120.60%92.82M
114.75%59.12M
240.53%32.35M
43.93%74.82M
19.28%42.08M
21.11%27.53M
-3.06%9.5M
67.37%51.98M
69.15%35.28M
118.39%22.73M
Fair value change income
100.18%543.81
13.89%-151.67K
62.24%-28.38K
-213.54%-498.6K
-286.58%-298.99K
-140.19%-176.13K
-143.82%-75.15K
511.31%439.15K
265.87%160.25K
1,937.87%438.28K
Invest income
16.90%64.15M
45.70%36.89M
86.88%24.49M
72.97%77.52M
54.28%54.88M
24.44%25.32M
45.06%13.11M
1.07%44.82M
29.00%35.57M
44.21%20.34M
-Including: Investment income associates
11.70%51.93M
60.15%32.32M
128.55%22.17M
89.68%66.55M
62.15%46.49M
23.46%20.18M
36.90%9.7M
-1.01%35.08M
32.95%28.67M
56.97%16.35M
Asset deal income
118.46%51.74K
86.16%-38.8K
---38.8K
-824.46%-188.15K
-62,341.15%-280.27K
-1,272.15%-280.27K
----
170.94%25.97K
100.94%450.29
--23.91K
Other revenue
113.90%32.52M
96.93%21.38M
381.20%10.03M
-47.74%18.45M
-17.18%15.2M
-0.65%10.86M
-68.01%2.09M
98.22%35.31M
81.53%18.36M
27.48%10.93M
Operating profit
75.00%310.64M
89.21%198.82M
87.76%88.33M
65.53%234.07M
62.29%177.51M
95.74%105.08M
387.30%47.04M
12.74%141.4M
18.54%109.38M
-9.51%53.68M
Add:Non operating Income
686.04%5.93M
273.88%2.48M
627.33%1.31M
-70.04%1.19M
-89.96%754.34K
-89.98%662.52K
-97.23%180.19K
-54.45%3.99M
2.68%7.51M
18.74%6.61M
Less:Non operating expense
15.39%347.71K
263.43%476.71K
1,133.17%258.34K
799.98%4.13M
24.67%301.34K
37.56%131.17K
235.23%20.95K
18.71%458.85K
-35.04%241.71K
-65.00%95.35K
Total profit
77.69%316.22M
90.15%200.82M
89.36%89.38M
59.48%231.13M
52.56%177.96M
75.43%105.61M
192.04%47.2M
8.33%144.93M
17.57%116.65M
-6.84%60.2M
Less:Income tax cost
192.43%31.01M
196.37%19.74M
84.88%7.22M
5,641.50%12.16M
12.49%10.61M
76.23%6.66M
384.39%3.91M
-102.29%-219.46K
35.30%9.43M
-41.58%3.78M
Net profit
70.42%285.21M
83.00%181.08M
89.76%82.16M
50.86%218.97M
56.08%167.36M
75.38%98.95M
181.94%43.3M
16.88%145.15M
16.23%107.22M
-2.97%56.42M
Net profit from continuing operation
70.42%285.21M
83.00%181.08M
89.76%82.16M
50.86%218.97M
56.08%167.36M
75.38%98.95M
181.94%43.3M
16.88%145.15M
16.23%107.22M
-2.97%56.42M
Less:Minority Profit
150.47%32.64M
120.63%19.34M
1,502.37%6.33M
226.30%16.71M
1,568.82%13.03M
755.46%8.77M
13.57%395.02K
-42.84%5.12M
-83.09%780.79K
10.98%1.02M
Net profit of parent company owners
63.66%252.57M
79.35%161.74M
76.75%75.83M
44.44%202.26M
44.98%154.33M
62.80%90.18M
185.84%42.9M
21.52%140.03M
21.46%106.44M
-3.20%55.39M
Earning per share
Basic earning per share
46.43%1.23
61.22%0.79
65.22%0.38
42.11%1.08
44.83%0.84
63.33%0.49
187.50%0.23
20.63%0.76
20.83%0.58
-3.23%0.3
Diluted earning per share
50.00%1.23
68.09%0.79
68.18%0.37
38.67%1.04
43.86%0.82
56.67%0.47
175.00%0.22
19.05%0.75
18.75%0.57
-3.23%0.3
Other composite income
620.93%1.12M
386.91%616.1K
271.45%1.91M
25.56%-214.74K
25.56%-214.74K
1.16%-1.11M
-288.46K
-288.46K
Other composite income of parent company owners
620.93%1.12M
386.91%616.1K
----
271.45%1.91M
25.56%-214.74K
25.56%-214.74K
----
1.16%-1.11M
---288.46K
---288.46K
Total composite income
71.31%286.33M
84.02%181.7M
89.76%82.16M
53.35%220.88M
56.30%167.14M
75.90%98.73M
181.94%43.3M
17.04%144.04M
15.92%106.94M
-3.47%56.13M
Total composite income of parent company owners
64.62%253.69M
80.46%162.35M
76.75%75.83M
46.98%204.17M
45.18%154.11M
63.26%89.97M
185.84%42.9M
21.75%138.91M
21.14%106.16M
-3.70%55.11M
Total composite income of minority owners
150.47%32.64M
120.63%19.34M
1,502.37%6.33M
226.30%16.71M
1,568.82%13.03M
755.46%8.77M
13.57%395.02K
-42.84%5.12M
-83.09%780.79K
10.98%1.02M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 32.99%1.73B30.45%1.12B31.68%505.63M60.73%1.88B56.57%1.3B100.73%859.29M184.37%383.99M11.78%1.17B25.61%828.86M-1.70%428.09M
Operating revenue 32.99%1.73B30.45%1.12B31.68%505.63M60.73%1.88B56.57%1.3B100.73%859.29M184.37%383.99M11.78%1.17B25.61%828.86M-1.70%428.09M
Other operating revenue ----181.30%29.91M----152.78%38.02M----103.22%10.63M----18.17%15.04M----40.49%5.23M
Total operating cost 29.75%1.51B25.52%981.26M29.79%449.65M59.29%1.72B54.00%1.16B96.84%781.74M156.29%346.45M13.47%1.08B28.27%754.76M2.74%397.14M
Operating cost 32.46%1.31B25.80%850.29M31.17%385.64M64.53%1.47B57.07%986.56M110.49%675.89M193.87%293.99M12.37%893.73M30.95%628.09M0.99%321.1M
Operating tax surcharges 9.72%12.87M16.51%8.51M29.36%4.93M28.34%17.27M28.43%11.73M5.35%7.31M36.56%3.81M38.50%13.46M25.55%9.14M33.46%6.94M
Operating expense -35.08%18.07M-40.03%11.53M-6.20%8.57M22.97%40.76M12.10%27.84M30.32%19.22M52.49%9.14M-2.49%33.15M6.99%24.84M19.80%14.75M
Administration expense 37.83%89.04M51.61%55.81M47.98%24.05M52.26%91.11M64.50%64.6M47.73%36.81M34.43%16.25M11.89%59.83M14.71%39.27M16.74%24.92M
Financial expense -257.16%-5.71M-102.62%-19.53K-171.31%-1.78M150.12%680.37K275.57%3.63M203.40%746.32K426.78%2.49M55.39%-1.36M58.49%-2.07M55.90%-721.8K
-Interest expense (Financial expense) -36.51%10.02M-32.78%6.94M-29.23%3.45M70.62%19.67M149.28%15.78M732.19%10.32M541.03%4.87M269.54%11.53M165.21%6.33M-13.68%1.24M
-Interest Income (Financial expense) -3.27%-12.77M-5.14%-7.88M-58.07%-5.23M-45.52%-17.72M-45.35%-12.37M-185.06%-7.49M-102.47%-3.31M-41.22%-12.18M-4.68%-8.51M29.65%-2.63M
Research and development 28.06%87.04M32.03%55.14M35.98%28.23M22.51%97.47M22.49%67.97M38.47%41.76M38.23%20.76M30.75%79.56M13.12%55.49M-3.89%30.16M
Credit Impairment Loss 57.09%-5.93M101.41%70.68K56.11%-697.16K70.85%-5.64M-32.80%-13.81M-5.67%-5M57.05%-1.59M-300.00%-19.36M-22.24%-10.4M45.86%-4.74M
Asset Impairment Loss 114.87%2.02M130.48%970.48K64.92%-1.41M-60.42%-14.82M-61.81%-13.61M25.40%-3.18M-80.79%-4.03M64.62%-9.24M-2.86%-8.41M-21.91%-4.27M
Other net revenue 120.60%92.82M114.75%59.12M240.53%32.35M43.93%74.82M19.28%42.08M21.11%27.53M-3.06%9.5M67.37%51.98M69.15%35.28M118.39%22.73M
Fair value change income 100.18%543.8113.89%-151.67K62.24%-28.38K-213.54%-498.6K-286.58%-298.99K-140.19%-176.13K-143.82%-75.15K511.31%439.15K265.87%160.25K1,937.87%438.28K
Invest income 16.90%64.15M45.70%36.89M86.88%24.49M72.97%77.52M54.28%54.88M24.44%25.32M45.06%13.11M1.07%44.82M29.00%35.57M44.21%20.34M
-Including: Investment income associates 11.70%51.93M60.15%32.32M128.55%22.17M89.68%66.55M62.15%46.49M23.46%20.18M36.90%9.7M-1.01%35.08M32.95%28.67M56.97%16.35M
Asset deal income 118.46%51.74K86.16%-38.8K---38.8K-824.46%-188.15K-62,341.15%-280.27K-1,272.15%-280.27K----170.94%25.97K100.94%450.29--23.91K
Other revenue 113.90%32.52M96.93%21.38M381.20%10.03M-47.74%18.45M-17.18%15.2M-0.65%10.86M-68.01%2.09M98.22%35.31M81.53%18.36M27.48%10.93M
Operating profit 75.00%310.64M89.21%198.82M87.76%88.33M65.53%234.07M62.29%177.51M95.74%105.08M387.30%47.04M12.74%141.4M18.54%109.38M-9.51%53.68M
Add:Non operating Income 686.04%5.93M273.88%2.48M627.33%1.31M-70.04%1.19M-89.96%754.34K-89.98%662.52K-97.23%180.19K-54.45%3.99M2.68%7.51M18.74%6.61M
Less:Non operating expense 15.39%347.71K263.43%476.71K1,133.17%258.34K799.98%4.13M24.67%301.34K37.56%131.17K235.23%20.95K18.71%458.85K-35.04%241.71K-65.00%95.35K
Total profit 77.69%316.22M90.15%200.82M89.36%89.38M59.48%231.13M52.56%177.96M75.43%105.61M192.04%47.2M8.33%144.93M17.57%116.65M-6.84%60.2M
Less:Income tax cost 192.43%31.01M196.37%19.74M84.88%7.22M5,641.50%12.16M12.49%10.61M76.23%6.66M384.39%3.91M-102.29%-219.46K35.30%9.43M-41.58%3.78M
Net profit 70.42%285.21M83.00%181.08M89.76%82.16M50.86%218.97M56.08%167.36M75.38%98.95M181.94%43.3M16.88%145.15M16.23%107.22M-2.97%56.42M
Net profit from continuing operation 70.42%285.21M83.00%181.08M89.76%82.16M50.86%218.97M56.08%167.36M75.38%98.95M181.94%43.3M16.88%145.15M16.23%107.22M-2.97%56.42M
Less:Minority Profit 150.47%32.64M120.63%19.34M1,502.37%6.33M226.30%16.71M1,568.82%13.03M755.46%8.77M13.57%395.02K-42.84%5.12M-83.09%780.79K10.98%1.02M
Net profit of parent company owners 63.66%252.57M79.35%161.74M76.75%75.83M44.44%202.26M44.98%154.33M62.80%90.18M185.84%42.9M21.52%140.03M21.46%106.44M-3.20%55.39M
Earning per share
Basic earning per share 46.43%1.2361.22%0.7965.22%0.3842.11%1.0844.83%0.8463.33%0.49187.50%0.2320.63%0.7620.83%0.58-3.23%0.3
Diluted earning per share 50.00%1.2368.09%0.7968.18%0.3738.67%1.0443.86%0.8256.67%0.47175.00%0.2219.05%0.7518.75%0.57-3.23%0.3
Other composite income 620.93%1.12M386.91%616.1K271.45%1.91M25.56%-214.74K25.56%-214.74K1.16%-1.11M-288.46K-288.46K
Other composite income of parent company owners 620.93%1.12M386.91%616.1K----271.45%1.91M25.56%-214.74K25.56%-214.74K----1.16%-1.11M---288.46K---288.46K
Total composite income 71.31%286.33M84.02%181.7M89.76%82.16M53.35%220.88M56.30%167.14M75.90%98.73M181.94%43.3M17.04%144.04M15.92%106.94M-3.47%56.13M
Total composite income of parent company owners 64.62%253.69M80.46%162.35M76.75%75.83M46.98%204.17M45.18%154.11M63.26%89.97M185.84%42.9M21.75%138.91M21.14%106.16M-3.70%55.11M
Total composite income of minority owners 150.47%32.64M120.63%19.34M1,502.37%6.33M226.30%16.71M1,568.82%13.03M755.46%8.77M13.57%395.02K-42.84%5.12M-83.09%780.79K10.98%1.02M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data