(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 15.54%328.92M | -13.17%363.91M | -11.95%427.31M | 18.09%356.27M | 5.37%284.69M | 208.83%419.13M | 70.46%485.28M | 16.70%301.68M | 19.39%270.18M | -41.82%135.72M |
Transactional financial assets | -22.23%320.02M | 5.11%296.65M | 66.28%435.23M | 17.88%423.49M | 28.12%411.52M | -21.12%282.24M | -21.59%261.75M | 8.31%359.27M | -4.93%321.21M | 6.50%357.8M |
Notes receivable and accounts receivable | 33.89%241.01M | 47.48%219.7M | 30.72%246.69M | -1.08%187.87M | 30.07%180M | 20.02%148.97M | -8.53%188.71M | 41.37%189.91M | 12.52%138.39M | 10.86%124.13M |
-Notes receivable | 128.57%19.2M | 80.53%18.05M | -14.55%21.24M | -6.32%21.3M | --8.4M | --10M | --24.86M | --22.74M | ---- | ---- |
-Accounts receivable | 29.26%221.82M | 45.10%201.65M | 37.59%225.45M | -0.36%166.57M | 24.00%171.6M | 11.96%138.97M | -20.58%163.85M | 24.45%167.17M | 12.52%138.39M | 10.86%124.13M |
Other receivables (including interest and dividends) | 14.14%15.08M | -11.05%13.62M | 104.15%20.9M | -29.70%12.51M | 29.68%13.21M | 83.07%15.31M | 1.60%10.24M | 113.28%17.79M | 0.39%10.19M | -12.21%8.36M |
-Other receivable | ---- | -11.05%13.62M | ---- | ---- | ---- | 83.07%15.31M | ---- | 113.28%17.79M | ---- | -12.21%8.36M |
Advance payment | 31.01%69.12M | 36.59%37.44M | 143.60%48.55M | 28.31%27.75M | 205.08%52.76M | 120.35%27.41M | 83.40%19.93M | 208.03%21.62M | 211.77%17.29M | 37.85%12.44M |
Inventories | 50.03%179.41M | 40.59%168.78M | 15.58%175.51M | -3.07%172.86M | -2.36%119.59M | -4.09%120.05M | 10.48%151.85M | 10.00%178.33M | -0.33%122.48M | 19.54%125.17M |
Receivable financing | -72.38%7.19M | 9.48%30.22M | 59.61%34.59M | 57.31%27.61M | 8.18%26.02M | -15.17%27.61M | -13.78%21.67M | 49.77%17.55M | 28.66%24.05M | 29.36%32.54M |
Other current assets | 228.21%3.33M | 285.08%2.16M | -46.84%998.92K | 36.93%5.2M | -72.72%1.02M | -53.23%559.91K | 472.97%1.88M | 26.61%3.8M | 287.84%3.72M | 10.20%1.2M |
Total current assets | 6.92%1.16B | 8.76%1.13B | 21.77%1.39B | 11.34%1.21B | 19.98%1.09B | 30.59%1.04B | 13.15%1.14B | 18.89%1.09B | 7.35%907.51M | -4.02%797.35M |
Non Current assets | ||||||||||
Other non-current financial assets | 9.63%22.04M | 9.63%21.92M | 10.49%22.09M | 4.64%20.92M | 0.52%20.1M | -0.02%20M | --19.99M | --19.99M | --20M | --20M |
Long-term equity investment | 5.54%20.03M | 4.80%19.85M | 2.59%19.77M | 2.23%19.42M | 2.31%18.98M | 0.37%18.94M | -0.13%19.27M | -3.18%18.99M | -7.22%18.56M | -5.66%18.87M |
Fixed assets | ---- | 8.57%484.24M | ---- | ---- | ---- | -1.87%446.01M | ---- | -0.87%447.02M | ---- | 7.53%454.5M |
Constru in process | ---- | -28.53%34.25M | ---- | ---- | ---- | -39.64%47.92M | ---- | -22.24%61.89M | ---- | 1.43%79.39M |
Intangible assets | -2.95%63.72M | -2.91%64.23M | -1.78%64.75M | -1.87%65.15M | -1.81%65.65M | -1.74%66.16M | -2.76%65.92M | 1.26%66.39M | 1.36%66.86M | 1.45%67.33M |
Goodwill | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K | 0.00%162.06K |
Long deferred expense | --1.73M | 1,123.80%1.54M | ---- | --0 | --0 | -67.51%125.69K | -27.78%326.57K | -50.47%256.29K | -52.14%439.31K | -70.65%386.89K |
Deferred tax assets | -79.68%4.12M | -68.82%6.17M | -54.98%7.48M | -69.34%4.44M | 164.76%20.27M | 204.64%19.79M | 87.13%16.63M | 302.20%14.48M | 178.26%7.66M | 62.66%6.5M |
Usufruct assets | --10.66M | 36,259.35%10.79M | 896.48%2.74M | 245.99%1.79M | --0 | -97.08%29.67K | -78.16%275.35K | -65.53%518.33K | -56.24%766.7K | -49.26%1.02M |
Other non current assets | 177.36%91.43M | 266.12%84.41M | 103.04%44.39M | 287.49%46.31M | 467.53%32.96M | 189.89%23.05M | 128.35%21.86M | -19.97%11.95M | -79.41%5.81M | -49.73%7.95M |
Total non current assets | 19.16%770.44M | 13.29%727.56M | 4.50%674.67M | 4.56%670.93M | 0.22%646.56M | -2.12%642.18M | 1.59%645.64M | 0.82%641.66M | 3.84%645.15M | 7.45%656.1M |
Total assets | 11.48%1.93B | 10.49%1.86B | 15.53%2.06B | 8.83%1.88B | 11.77%1.74B | 15.83%1.68B | 8.68%1.79B | 11.49%1.73B | 5.86%1.55B | 0.84%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 51.37%228.17M | 70.16%210.46M | 52.37%220.36M | 22.92%230.93M | 18.23%150.74M | 18.39%123.68M | 5.69%144.62M | 14.30%187.86M | 1.02%127.49M | -0.64%104.47M |
-Accounts payable | 51.37%228.17M | 70.16%210.46M | 52.37%220.36M | 22.92%230.93M | 18.23%150.74M | 18.39%123.68M | 5.69%144.62M | 14.30%187.86M | 1.02%127.49M | -0.64%104.47M |
Contract liabilities | 21.98%56.55M | -2.95%53.45M | 44.45%79.36M | -8.81%52.95M | 1.33%46.36M | -1.40%55.07M | 24.49%54.94M | 16.38%58.06M | 29.16%45.75M | 33.78%55.85M |
Salaries payable | 21.82%41M | 63.04%50.76M | 44.18%48.85M | 13.72%42.03M | 30.33%33.66M | 55.57%31.14M | 18.88%33.88M | 0.43%36.96M | -21.42%25.83M | -37.49%20.01M |
Taxs payable | -34.74%20.94M | -4.04%22.43M | 11.61%35.13M | -65.80%10.5M | 38.36%32.09M | 605.13%23.38M | 21.55%31.47M | 255.82%30.69M | 33.19%23.19M | -70.88%3.32M |
Other payable (including interest and dividends) | 7.96%141.1M | -6.57%148.44M | 3.01%159.65M | 8.13%133.06M | 37.89%130.69M | 85.54%158.88M | 53.47%154.98M | 90.09%123.06M | 23.66%94.78M | -22.15%85.63M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --17.14M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 4.72%148.44M | ---- | ---- | ---- | 65.53%141.74M | ---- | 90.09%123.06M | ---- | -22.15%85.63M |
Non current liabilities due within one year | --11.81M | --5.95M | --4.87M | 649.47%3.91M | --0 | --0 | --0 | -48.24%521.13K | -50.94%515.07K | -1.86%1.03M |
Other current liabilities | 37.21%4.44M | -11.75%4.05M | 56.31%7.46M | 6.82%5.31M | -4.38%3.24M | -3.74%4.59M | 15.33%4.77M | 0.42%4.97M | 0.74%3.38M | 10.89%4.77M |
Total current liabilities | 27.03%504.01M | 24.90%495.54M | 30.85%555.66M | 8.27%478.68M | 23.63%396.77M | 44.22%396.73M | 24.35%424.66M | 33.82%442.12M | 9.55%320.94M | -10.00%275.08M |
Current liabilities | ||||||||||
Long term account payable | ---- | --10.93M | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | --3.54M | --3.54M | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Long term deferred income | -16.90%6.62M | -16.22%6.96M | -15.59%7.29M | -15.00%7.63M | -14.46%7.97M | 16.60%8.3M | 17.19%8.64M | 17.74%8.98M | 48.18%9.31M | 9.32%7.12M |
Lease liabilities | --4.05M | --3.39M | --556.07K | --523.71K | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current liabilities | 295.18%31.48M | 198.93%24.82M | 116.05%18.66M | 110.08%18.86M | -14.46%7.97M | 16.60%8.3M | 17.19%8.64M | 6.04%8.98M | 38.06%9.31M | -4.78%7.12M |
Total liabilities | 32.30%535.48M | 28.47%520.36M | 32.55%574.33M | 10.29%497.53M | 22.55%404.74M | 43.53%405.04M | 24.20%433.3M | 33.13%451.1M | 10.19%330.25M | -9.87%282.2M |
Shareholders equity | ||||||||||
Paid-in capital | -0.02%429.32M | -0.02%429.32M | -0.22%429.4M | -0.22%429.4M | -0.22%429.4M | -0.22%429.4M | 0.00%430.33M | 0.60%430.33M | 0.60%430.33M | 0.60%430.33M |
Capital reserve funds | 0.71%269M | 1.08%268.44M | -1.58%266.88M | -4.04%266.32M | -4.73%267.11M | -4.09%265.57M | -0.81%271.18M | 10.89%277.52M | 7.39%280.38M | 6.06%276.89M |
Surplus reserve funds | 22.21%120.79M | 22.21%120.79M | 22.21%120.79M | 22.21%120.79M | 24.52%98.84M | 24.52%98.84M | 24.52%98.84M | 24.52%98.84M | 41.83%79.38M | 41.83%79.38M |
Retained profit | 6.73%585.25M | 5.78%526.43M | 19.16%685.19M | 17.72%582.57M | 21.07%548.33M | 22.84%497.67M | 12.47%575.03M | 8.56%494.9M | 6.64%452.92M | 5.67%405.13M |
Less:Treasury stock | -59.29%5.32M | -59.29%5.32M | -44.12%12.13M | -44.12%12.13M | -39.03%13.06M | -39.03%13.06M | --21.71M | --21.71M | --21.42M | --21.42M |
Shareholders equity without minority interests | 5.14%1.4B | 4.79%1.34B | 10.08%1.49B | 8.37%1.39B | 8.93%1.33B | 9.24%1.28B | 4.58%1.35B | 5.49%1.28B | 4.45%1.22B | 3.73%1.17B |
Minority interests | ---- | ---- | --0 | ---- | --0 | --0 | --0 | -39.64%635.07K | 132.31%820.3K | 9,160.37%938.84K |
Total shareholder equity | 5.14%1.4B | 4.79%1.34B | 10.08%1.49B | 8.31%1.39B | 8.85%1.33B | 9.15%1.28B | 4.50%1.35B | 5.45%1.28B | 4.75%1.22B | 3.82%1.17B |
Total liabilityies and equity | 11.48%1.93B | 10.49%1.86B | 15.53%2.06B | 8.83%1.88B | 11.77%1.74B | 15.83%1.68B | 8.68%1.79B | 11.49%1.73B | 5.86%1.55B | 0.84%1.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data