CN Stock MarketDetailed Quotes

003013 Guangzhou Metro Design & Research Institute

Watchlist
  • 15.34
  • -0.49-3.10%
Market Closed Nov 15 15:00 CST
6.26BMarket Cap14.16P/E (TTM)

Guangzhou Metro Design & Research Institute Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
3.05%1.92B
1.48%1.25B
1.18%611.92M
3.92%2.57B
9.49%1.86B
8.23%1.23B
5.33%604.81M
4.02%2.48B
-7.36%1.7B
1.68%1.14B
Operating revenue
3.05%1.92B
1.48%1.25B
1.18%611.92M
3.92%2.57B
9.49%1.86B
8.23%1.23B
5.33%604.81M
4.02%2.48B
-7.36%1.7B
1.68%1.14B
Other operating revenue
----
-8.69%1.03M
----
13.25%2.27M
----
18.04%1.12M
----
-12.12%2M
----
-3.27%952.41K
Total operating cost
3.09%1.5B
4.69%973.57M
1.74%480.88M
-0.81%1.97B
7.72%1.46B
6.34%929.97M
2.96%472.67M
5.07%1.99B
-1.50%1.35B
9.49%874.54M
Operating cost
3.51%1.22B
6.17%794.16M
0.63%392.21M
-2.54%1.62B
5.44%1.18B
2.94%747.99M
-0.46%389.77M
5.59%1.66B
-1.39%1.12B
10.26%726.64M
Operating tax surcharges
-17.38%5.93M
-26.08%3.58M
-42.26%1.84M
58.32%15.21M
11.20%7.18M
0.72%4.85M
156.90%3.19M
-49.78%9.61M
-42.60%6.45M
-9.59%4.81M
Operating expense
-11.75%42.36M
-12.55%28.36M
-3.97%14.82M
-5.12%56.22M
29.98%48M
39.80%32.43M
33.25%15.43M
32.39%59.25M
8.65%36.93M
9.47%23.2M
Administration expense
5.71%137.92M
4.47%90.26M
-0.70%40.88M
2.40%172.6M
4.32%130.47M
3.82%86.4M
3.44%41.17M
7.37%168.57M
1.52%125.07M
11.38%83.22M
Financial expense
140.75%2.57M
89.34%-762.38K
86.24%-674.88K
72.92%-5.77M
65.11%-6.3M
50.59%-7.15M
39.80%-4.9M
-115.52%-21.3M
-128.80%-18.07M
-131.27%-14.47M
-Interest expense (Financial expense)
123.97%10.44M
221.43%6.27M
284.44%2.63M
171.42%7.61M
115.38%4.66M
44.25%1.95M
-1.43%684.54K
-4.62%2.8M
--2.16M
--1.35M
-Interest Income (Financial expense)
24.51%-10.32M
20.25%-8.43M
40.15%-3.96M
37.50%-16.94M
38.69%-13.67M
38.59%-10.57M
30.91%-6.62M
-55.86%-27.1M
-66.21%-22.29M
-64.64%-17.21M
Research and development
-6.28%88.77M
-11.45%57.97M
13.53%31.81M
3.36%115.42M
18.07%94.72M
27.99%65.46M
21.59%28.02M
2.69%111.67M
7.18%80.23M
14.39%51.15M
Credit Impairment Loss
122.71%6.99M
273.24%17.1M
1,015.25%19.69M
-280.53%-62.46M
-40.30%-30.77M
-157.95%-9.87M
183.37%1.77M
-90.53%-16.41M
68.51%-21.93M
90.71%-3.83M
Asset Impairment Loss
-68.91%-100.77M
-22.52%-71.74M
-34.18%-36.77M
-107.16%-63.38M
-94.02%-59.66M
-54.89%-58.55M
-241.64%-27.41M
62.76%-30.59M
---30.75M
---37.8M
Other net revenue
1.90%-73.76M
31.38%-39.32M
29.52%-11.19M
-225.98%-102.97M
-111.58%-75.19M
-72.51%-57.3M
-513.80%-15.87M
57.29%-31.59M
42.41%-35.54M
12.82%-33.22M
Fair value change income
---152.27K
---30.42K
---17.67K
---245.6K
----
----
----
----
----
----
Invest income
50.53%15.52M
78.45%11.26M
-51.36%3.13M
162.61%14.72M
4.53%10.31M
58.55%6.31M
66.95%6.43M
-21.98%5.6M
318.21%9.86M
700.91%3.98M
-Including: Investment income associates
50.53%15.52M
78.45%11.26M
-51.36%3.13M
162.61%14.72M
4.53%10.31M
58.55%6.31M
66.95%6.43M
-21.98%5.6M
318.21%9.86M
700.91%3.98M
Asset deal income
----
----
----
----
----
----
----
89.15%-74.13K
----
----
Other revenue
-5.65%4.66M
-15.25%4.08M
-16.63%2.78M
-15.17%8.39M
-32.26%4.93M
8.56%4.81M
-9.80%3.34M
-4.18%9.89M
30.64%7.28M
17.14%4.43M
Operating profit
4.03%340.38M
-3.01%238.1M
3.08%119.85M
9.11%501.33M
5.48%327.19M
6.14%245.48M
3.33%116.27M
10.11%459.48M
-22.13%310.19M
-18.38%231.27M
Add:Non operating Income
-99.98%7.95
-99.98%4.63
-99.99%1.07
-83.11%44.88K
-83.49%47K
-91.53%21.71K
450.50%11.62K
0.90%265.66K
-86.44%284.59K
-87.60%256.22K
Less:Non operating expense
246.81%1.16M
-58.09%60K
----
-52.20%349.77K
-55.35%334.71K
-53.06%143.18K
-96.03%8.34K
851.67%731.76K
-0.34%749.64K
1,198.55%305.02K
Total profit
3.77%339.22M
-2.98%238.04M
3.08%119.85M
9.15%501.03M
5.54%326.9M
6.11%245.35M
3.52%116.28M
9.95%459.01M
-22.51%309.73M
-18.98%231.22M
Less:Income tax cost
5.94%38.53M
-4.85%27.83M
2.89%14.33M
16.39%61.61M
-13.96%36.36M
-13.11%29.25M
-9.38%13.93M
-5.11%52.93M
-39.51%42.26M
-22.70%33.66M
Net profit
3.49%300.69M
-2.73%210.21M
3.10%105.52M
8.21%439.42M
8.63%290.54M
9.39%216.11M
5.57%102.35M
12.28%406.08M
-18.91%267.47M
-18.31%197.56M
Net profit from continuing operation
3.49%300.69M
-2.73%210.21M
3.10%105.52M
8.21%439.42M
8.63%290.54M
9.39%216.11M
5.57%102.35M
12.28%406.08M
-18.91%267.47M
-18.31%197.56M
Less:Minority Profit
-4.05%4.2M
40.53%3.14M
-15.18%1.43M
21.05%7.56M
-50.89%4.38M
-55.16%2.23M
-39.14%1.69M
21.43%6.25M
145.31%8.92M
91.14%4.98M
Net profit of parent company owners
3.61%296.49M
-3.18%207.07M
3.41%104.09M
8.01%431.86M
10.68%286.16M
11.06%213.87M
6.89%100.66M
12.14%399.84M
-20.74%258.55M
-19.50%192.58M
Earning per share
Basic earning per share
2.78%0.74
-1.89%0.52
4.00%0.26
8.00%1.08
10.77%0.72
10.42%0.53
4.17%0.25
12.36%1
-20.73%0.65
-20.00%0.48
Diluted earning per share
2.78%0.74
-1.89%0.52
4.00%0.26
8.00%1.08
10.77%0.72
10.42%0.53
4.17%0.25
12.36%1
-20.73%0.65
-20.00%0.48
Other composite income
Total composite income
3.49%300.69M
-2.73%210.21M
3.10%105.52M
8.21%439.42M
8.63%290.54M
9.39%216.11M
5.57%102.35M
12.28%406.08M
-18.91%267.47M
-18.31%197.56M
Total composite income of parent company owners
3.61%296.49M
-3.18%207.07M
3.41%104.09M
8.01%431.86M
10.68%286.16M
11.06%213.87M
6.89%100.66M
12.14%399.84M
-20.74%258.55M
-19.50%192.58M
Total composite income of minority owners
-4.05%4.2M
40.53%3.14M
-15.18%1.43M
21.05%7.56M
-50.89%4.38M
-55.16%2.23M
-39.14%1.69M
21.43%6.25M
145.31%8.92M
91.14%4.98M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 3.05%1.92B1.48%1.25B1.18%611.92M3.92%2.57B9.49%1.86B8.23%1.23B5.33%604.81M4.02%2.48B-7.36%1.7B1.68%1.14B
Operating revenue 3.05%1.92B1.48%1.25B1.18%611.92M3.92%2.57B9.49%1.86B8.23%1.23B5.33%604.81M4.02%2.48B-7.36%1.7B1.68%1.14B
Other operating revenue -----8.69%1.03M----13.25%2.27M----18.04%1.12M-----12.12%2M-----3.27%952.41K
Total operating cost 3.09%1.5B4.69%973.57M1.74%480.88M-0.81%1.97B7.72%1.46B6.34%929.97M2.96%472.67M5.07%1.99B-1.50%1.35B9.49%874.54M
Operating cost 3.51%1.22B6.17%794.16M0.63%392.21M-2.54%1.62B5.44%1.18B2.94%747.99M-0.46%389.77M5.59%1.66B-1.39%1.12B10.26%726.64M
Operating tax surcharges -17.38%5.93M-26.08%3.58M-42.26%1.84M58.32%15.21M11.20%7.18M0.72%4.85M156.90%3.19M-49.78%9.61M-42.60%6.45M-9.59%4.81M
Operating expense -11.75%42.36M-12.55%28.36M-3.97%14.82M-5.12%56.22M29.98%48M39.80%32.43M33.25%15.43M32.39%59.25M8.65%36.93M9.47%23.2M
Administration expense 5.71%137.92M4.47%90.26M-0.70%40.88M2.40%172.6M4.32%130.47M3.82%86.4M3.44%41.17M7.37%168.57M1.52%125.07M11.38%83.22M
Financial expense 140.75%2.57M89.34%-762.38K86.24%-674.88K72.92%-5.77M65.11%-6.3M50.59%-7.15M39.80%-4.9M-115.52%-21.3M-128.80%-18.07M-131.27%-14.47M
-Interest expense (Financial expense) 123.97%10.44M221.43%6.27M284.44%2.63M171.42%7.61M115.38%4.66M44.25%1.95M-1.43%684.54K-4.62%2.8M--2.16M--1.35M
-Interest Income (Financial expense) 24.51%-10.32M20.25%-8.43M40.15%-3.96M37.50%-16.94M38.69%-13.67M38.59%-10.57M30.91%-6.62M-55.86%-27.1M-66.21%-22.29M-64.64%-17.21M
Research and development -6.28%88.77M-11.45%57.97M13.53%31.81M3.36%115.42M18.07%94.72M27.99%65.46M21.59%28.02M2.69%111.67M7.18%80.23M14.39%51.15M
Credit Impairment Loss 122.71%6.99M273.24%17.1M1,015.25%19.69M-280.53%-62.46M-40.30%-30.77M-157.95%-9.87M183.37%1.77M-90.53%-16.41M68.51%-21.93M90.71%-3.83M
Asset Impairment Loss -68.91%-100.77M-22.52%-71.74M-34.18%-36.77M-107.16%-63.38M-94.02%-59.66M-54.89%-58.55M-241.64%-27.41M62.76%-30.59M---30.75M---37.8M
Other net revenue 1.90%-73.76M31.38%-39.32M29.52%-11.19M-225.98%-102.97M-111.58%-75.19M-72.51%-57.3M-513.80%-15.87M57.29%-31.59M42.41%-35.54M12.82%-33.22M
Fair value change income ---152.27K---30.42K---17.67K---245.6K------------------------
Invest income 50.53%15.52M78.45%11.26M-51.36%3.13M162.61%14.72M4.53%10.31M58.55%6.31M66.95%6.43M-21.98%5.6M318.21%9.86M700.91%3.98M
-Including: Investment income associates 50.53%15.52M78.45%11.26M-51.36%3.13M162.61%14.72M4.53%10.31M58.55%6.31M66.95%6.43M-21.98%5.6M318.21%9.86M700.91%3.98M
Asset deal income ----------------------------89.15%-74.13K--------
Other revenue -5.65%4.66M-15.25%4.08M-16.63%2.78M-15.17%8.39M-32.26%4.93M8.56%4.81M-9.80%3.34M-4.18%9.89M30.64%7.28M17.14%4.43M
Operating profit 4.03%340.38M-3.01%238.1M3.08%119.85M9.11%501.33M5.48%327.19M6.14%245.48M3.33%116.27M10.11%459.48M-22.13%310.19M-18.38%231.27M
Add:Non operating Income -99.98%7.95-99.98%4.63-99.99%1.07-83.11%44.88K-83.49%47K-91.53%21.71K450.50%11.62K0.90%265.66K-86.44%284.59K-87.60%256.22K
Less:Non operating expense 246.81%1.16M-58.09%60K-----52.20%349.77K-55.35%334.71K-53.06%143.18K-96.03%8.34K851.67%731.76K-0.34%749.64K1,198.55%305.02K
Total profit 3.77%339.22M-2.98%238.04M3.08%119.85M9.15%501.03M5.54%326.9M6.11%245.35M3.52%116.28M9.95%459.01M-22.51%309.73M-18.98%231.22M
Less:Income tax cost 5.94%38.53M-4.85%27.83M2.89%14.33M16.39%61.61M-13.96%36.36M-13.11%29.25M-9.38%13.93M-5.11%52.93M-39.51%42.26M-22.70%33.66M
Net profit 3.49%300.69M-2.73%210.21M3.10%105.52M8.21%439.42M8.63%290.54M9.39%216.11M5.57%102.35M12.28%406.08M-18.91%267.47M-18.31%197.56M
Net profit from continuing operation 3.49%300.69M-2.73%210.21M3.10%105.52M8.21%439.42M8.63%290.54M9.39%216.11M5.57%102.35M12.28%406.08M-18.91%267.47M-18.31%197.56M
Less:Minority Profit -4.05%4.2M40.53%3.14M-15.18%1.43M21.05%7.56M-50.89%4.38M-55.16%2.23M-39.14%1.69M21.43%6.25M145.31%8.92M91.14%4.98M
Net profit of parent company owners 3.61%296.49M-3.18%207.07M3.41%104.09M8.01%431.86M10.68%286.16M11.06%213.87M6.89%100.66M12.14%399.84M-20.74%258.55M-19.50%192.58M
Earning per share
Basic earning per share 2.78%0.74-1.89%0.524.00%0.268.00%1.0810.77%0.7210.42%0.534.17%0.2512.36%1-20.73%0.65-20.00%0.48
Diluted earning per share 2.78%0.74-1.89%0.524.00%0.268.00%1.0810.77%0.7210.42%0.534.17%0.2512.36%1-20.73%0.65-20.00%0.48
Other composite income
Total composite income 3.49%300.69M-2.73%210.21M3.10%105.52M8.21%439.42M8.63%290.54M9.39%216.11M5.57%102.35M12.28%406.08M-18.91%267.47M-18.31%197.56M
Total composite income of parent company owners 3.61%296.49M-3.18%207.07M3.41%104.09M8.01%431.86M10.68%286.16M11.06%213.87M6.89%100.66M12.14%399.84M-20.74%258.55M-19.50%192.58M
Total composite income of minority owners -4.05%4.2M40.53%3.14M-15.18%1.43M21.05%7.56M-50.89%4.38M-55.16%2.23M-39.14%1.69M21.43%6.25M145.31%8.92M91.14%4.98M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data