(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -11.35%135.83M | 19.00%178.78M | 7.81%147.66M | -22.61%120.04M | -4.45%153.23M | -43.68%150.24M | -54.99%136.97M | -59.95%155.11M | -65.85%160.37M | -47.38%266.76M |
Transactional financial assets | ---- | ---- | --40.03M | --20.02M | --20.02M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -8.88%142.91M | -11.08%143.59M | -10.72%179.09M | -26.49%158.65M | -30.11%156.82M | -24.05%161.48M | -22.23%200.59M | -5.03%215.83M | -9.39%224.39M | -19.81%212.6M |
-Notes receivable | 1.49%28.48M | 2.80%30.82M | -28.45%27.23M | -46.62%26.25M | -47.99%28.07M | -44.32%29.98M | -42.06%38.06M | -36.25%49.17M | -27.13%53.96M | -38.94%53.85M |
-Accounts receivable | -11.13%114.42M | -14.24%112.77M | -6.57%151.85M | -20.56%132.39M | -24.45%128.76M | -17.17%131.5M | -15.45%162.53M | 11.01%166.65M | -1.82%170.43M | -10.27%158.75M |
Other receivables (including interest and dividends) | 26.57%550.79K | 1,357.71%4.37M | -0.85%624.77K | -39.16%374.96K | -33.65%435.16K | -59.76%299.68K | 51.95%630.12K | 46.25%616.28K | 26.66%655.89K | 29.73%744.82K |
-Other receivable | ---- | ---- | ---- | -39.16%374.96K | ---- | -59.76%299.68K | ---- | 46.25%616.28K | ---- | 29.73%744.82K |
Advance payment | -20.07%2.31M | -39.06%1.36M | -10.51%1.36M | 213.10%2.78M | 49.28%2.89M | 185.04%2.23M | 23.32%1.51M | -43.90%887.77K | 86.61%1.94M | -39.20%782.77K |
Inventories | -18.48%127.13M | -10.76%130.44M | 18.71%162.09M | 28.60%166.15M | 13.95%155.95M | 6.45%146.17M | -5.01%136.54M | -19.66%129.2M | -4.02%136.86M | 20.39%137.31M |
Receivable financing | -34.20%11.28M | -69.91%9.85M | -36.63%12.16M | -44.10%13.78M | 3.76%17.15M | -3.35%32.73M | -53.47%19.19M | -23.54%24.65M | -68.89%16.52M | 0.47%33.86M |
Other current assets | ---- | -83.71%1.06M | -7.08%4.32M | 383.60%5.95M | -84.76%6.33M | -74.85%6.49M | -36.46%4.64M | -82.36%1.23M | 631.75%41.56M | 457.27%25.8M |
Total current assets | -18.10%420.01M | -6.04%469.44M | 9.45%547.31M | -7.54%487.74M | -11.93%512.82M | -26.29%499.63M | -33.87%500.08M | -35.40%527.51M | -36.72%582.29M | -26.82%677.85M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 41.87%724.99M | ---- | 82.21%759.2M | ---- | 15.26%511.04M | ---- | -4.98%416.67M |
Constru in process | ---- | ---- | ---- | -99.54%1.12M | ---- | -95.17%7.49M | ---- | 381.29%242.6M | ---- | 422.90%154.87M |
Intangible assets | -1.09%35.74M | -1.15%35.96M | -2.49%35.65M | -2.50%35.89M | -2.50%36.13M | -2.50%36.38M | -2.41%36.56M | -2.21%36.81M | -2.13%37.06M | -2.11%37.31M |
Long deferred expense | 9.07%200.12K | 13.40%227.58K | 336.06%255.03K | --282.49K | --183.49K | --200.69K | --58.49K | ---- | ---- | ---- |
Deferred tax assets | -12.74%3.85M | 34.25%6.04M | -22.52%3.94M | -5.07%4.43M | -4.72%4.42M | -0.74%4.5M | 2.00%5.09M | -6.31%4.67M | -3.50%4.64M | -6.63%4.53M |
Usufruct assets | 614.31%2.52M | 331.86%2.81M | 227.70%3.11M | -95.33%54.04K | -75.73%352.46K | -62.75%650.88K | -53.52%949.31K | -50.48%1.16M | --1.45M | -37.18%1.75M |
Other non current assets | -77.65%353.74K | -30.94%444.43K | -45.87%2.74M | -87.25%1.33M | -91.44%1.58M | -98.70%643.52K | -95.08%5.07M | -74.25%10.41M | 1,003.51%18.48M | 35,486.68%49.57M |
Total non current assets | -10.29%710.2M | -9.31%733.71M | -7.85%753.95M | -4.78%768.1M | 0.99%791.63M | 21.72%809.05M | 24.95%818.18M | 39.28%806.69M | 52.47%783.9M | 29.32%664.7M |
Total assets | -13.36%1.13B | -8.06%1.2B | -1.29%1.3B | -5.87%1.26B | -4.52%1.3B | -2.52%1.31B | -6.57%1.32B | -4.41%1.33B | -4.75%1.37B | -6.79%1.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -0.80%75.58M | 64.45%89.77M | 185.04%130.34M | 85.73%94.65M | 30.41%76.19M | -18.27%54.59M | -39.16%45.73M | -31.09%50.96M | -44.71%58.42M | -42.39%66.79M |
Notes payable and accounts payable | -49.52%53.64M | -32.33%65.63M | -17.54%86.39M | -33.05%86.02M | 12.11%106.25M | 92.89%96.98M | 109.90%104.76M | 119.29%128.48M | 80.58%94.78M | -13.58%50.28M |
-Notes payable | ---- | --10M | --15M | --10M | --5M | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -47.03%53.64M | -42.64%55.63M | -31.85%71.39M | -40.83%76.02M | 6.83%101.25M | 92.89%96.98M | 109.90%104.76M | 119.29%128.48M | 80.58%94.78M | -13.58%50.28M |
Contract liabilities | 218.72%2.21M | 866.26%1.51M | 1,482.86%2.73M | 789.90%3.42M | 659.20%691.87K | -84.53%156.54K | -77.03%172.59K | -9.50%384.38K | -7.79%91.13K | 632.49%1.01M |
Salaries payable | 20.30%6.69M | 49.61%9.81M | 4.93%6.1M | -2.39%5.85M | -2.02%5.56M | -11.24%6.56M | 6.45%5.82M | 10.60%5.99M | 14.23%5.68M | -27.94%7.39M |
Taxs payable | 157.67%4.76M | 15.09%5.44M | 40.41%5.62M | 43.93%4.66M | -59.60%1.85M | -8.98%4.73M | -49.42%4M | -40.50%3.24M | -13.86%4.57M | 64.47%5.2M |
Other payable (including interest and dividends) | 16,289.99%1.51M | -6.57%10.01K | 75.05%195.34K | 196.08%16.94K | 61.07%9.21K | -54.54%10.71K | -51.38%111.59K | -94.19%5.72K | -94.50%5.72K | -69.21%23.56K |
-Dividend payable | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K | 0.00%5.72K |
-Other payable | ---- | ---- | ---- | --11.22K | ---- | -72.02%4.99K | ---- | ---- | ---- | -74.80%17.84K |
Non current liabilities due within one year | -95.00%1.07M | -59.12%17.08M | -31.47%28.08M | -34.53%27.03M | -36.11%21.36M | 96.58%41.78M | 93.24%40.97M | 94.11%41.29M | 122.88%33.43M | 31.67%21.25M |
Other current liabilities | 3.64%14.85M | -24.75%14.23M | -12.38%21.89M | 3.33%17.39M | -24.36%14.33M | -11.07%18.92M | -29.37%24.98M | -56.81%16.82M | -41.27%18.94M | -40.92%21.27M |
Total current liabilities | -29.15%160.3M | -9.04%203.49M | 24.19%281.34M | -3.29%239.04M | 4.78%226.24M | 29.16%223.72M | 15.58%226.54M | 21.07%247.18M | 0.02%215.92M | -27.79%173.21M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | -56.76%16M | -56.76%16M | -42.49%27M | -42.49%27M | -35.09%37M | -35.09%37M |
Long term deferred income | -2.53%16.4M | -1.12%17.16M | -5.28%16.94M | -4.02%17.67M | 34.21%16.83M | 32.83%17.36M | 31.56%17.89M | 37.56%18.41M | -9.73%12.54M | -8.46%13.07M |
Lease liabilities | --1.52M | --1.79M | --2.06M | ---- | ---- | ---- | ---- | ---- | --314.87K | -63.91%626.1K |
Total non current liabilities | -45.41%17.92M | -43.19%18.95M | -57.68%19M | -61.09%17.67M | -34.15%32.83M | -34.20%33.36M | -26.97%44.89M | -26.19%45.41M | -29.67%49.86M | -30.57%50.69M |
Total liabilities | -31.21%178.22M | -13.47%222.44M | 10.65%300.34M | -12.26%256.71M | -2.52%259.07M | 14.82%257.08M | 5.43%271.42M | 10.13%292.59M | -7.32%265.78M | -28.44%223.91M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M | 0.00%281.07M |
Capital reserve funds | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M | 0.00%527.22M |
Surplus reserve funds | 4.62%54.96M | 4.61%54.96M | 13.00%52.53M | 13.00%52.53M | 12.99%52.53M | 13.00%52.53M | 25.53%46.49M | 25.53%46.49M | 25.53%46.49M | 25.53%46.49M |
Retained profit | -21.27%225.14M | -25.09%218.86M | -17.70%241.5M | -16.84%239.7M | -12.25%285.95M | -6.60%292.17M | -4.79%293.45M | 1.22%288.22M | 7.84%325.87M | 10.90%312.81M |
Less:Treasury stock | 34.52%136.39M | 0.00%101.39M | 0.00%101.39M | 0.00%101.39M | 26.37%101.39M | 107.17%101.39M | --101.39M | --101.39M | --80.23M | --48.94M |
Shareholders equity without minority interests | -8.93%951.99M | -6.74%980.71M | -4.39%1B | -4.08%999.13M | -5.00%1.05B | -5.99%1.05B | -9.25%1.05B | -7.83%1.04B | -4.10%1.1B | -0.78%1.12B |
Total shareholder equity | -8.93%951.99M | -6.74%980.71M | -4.39%1B | -4.08%999.13M | -5.00%1.05B | -5.99%1.05B | -9.25%1.05B | -7.83%1.04B | -4.10%1.1B | -0.78%1.12B |
Total liabilityies and equity | -13.36%1.13B | -8.06%1.2B | -1.29%1.3B | -5.87%1.26B | -4.52%1.3B | -2.52%1.31B | -6.57%1.32B | -4.41%1.33B | -4.75%1.37B | -6.79%1.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data