(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 72.77%2.25B | 104.21%2.4B | 215.46%2.52B | 290.00%2.5B | 77.28%1.3B | 8.23%1.17B | 137.08%798.01M | 100.59%641.2M | 451.67%734.06M | 334.35%1.09B |
Transactional financial assets | --89.12M | --90.3M | 473,147.17%140M | ---- | ---- | ---- | --29.58K | ---- | ---- | ---- |
Notes receivable and accounts receivable | 48.99%2.5B | 66.08%2.31B | 38.95%1.88B | 87.19%1.97B | 65.08%1.68B | 46.06%1.39B | 47.73%1.36B | 46.53%1.05B | 45.74%1.02B | 97.00%950.61M |
-Notes receivable | -34.04%6.03M | -80.18%5.83M | -91.05%8.6M | -61.61%25.86M | -83.83%9.15M | -29.56%29.39M | 456.44%96.14M | 387.70%67.36M | 2.68%56.59M | -20.72%41.72M |
-Accounts receivable | 49.45%2.49B | 69.24%2.3B | 48.87%1.87B | 97.36%1.95B | 73.87%1.67B | 49.53%1.36B | 39.89%1.26B | 39.84%985.97M | 49.44%959.42M | 111.41%908.89M |
Other receivables (including interest and dividends) | -19.12%13.5M | -18.56%14.07M | -35.79%7.61M | 30.86%7.35M | 245.51%16.69M | 62.83%17.27M | 63.30%11.86M | -20.90%5.62M | 1.24%4.83M | 153.90%10.61M |
-Other receivable | ---- | -18.56%14.07M | ---- | ---- | ---- | 62.83%17.27M | ---- | -20.90%5.62M | ---- | 153.90%10.61M |
Advance payment | 115.81%120.78M | 36.97%16.22M | -39.18%24.81M | 302.22%14.79M | 21.41%55.97M | 30.20%11.84M | 22.49%40.79M | -64.77%3.68M | 58.09%46.1M | 189.92%9.09M |
Inventories | 54.31%979.16M | 69.96%797.17M | 51.33%699.13M | 58.13%577.5M | 112.74%634.55M | 79.39%469.02M | 53.09%461.99M | 90.77%365.21M | 65.67%298.28M | 81.29%261.46M |
Receivable financing | 3.11%427.98M | 98.69%791M | 190.21%427.21M | 100.88%446.38M | 423.55%415.07M | 110.66%398.11M | 26.00%147.21M | 510.97%222.22M | 517.79%79.28M | 290.27%188.98M |
Non-current assets due within one year | 601.58%370.46M | 205.59%160.28M | -16.27%43.63M | -36.91%32.66M | --52.8M | --52.45M | --52.1M | --51.76M | ---- | ---- |
Other current assets | 100.98%204.38M | 79.07%173.14M | 22.78%156.95M | 16.80%129.29M | 192.78%101.69M | 419.57%96.69M | 244.16%127.83M | 271.36%110.7M | 90.27%34.73M | 8.34%18.61M |
Total current assets | 63.39%6.95B | 86.97%6.75B | 96.98%5.9B | 131.50%5.68B | 92.27%4.26B | 42.93%3.61B | 71.12%3B | 86.78%2.45B | 105.84%2.21B | 165.87%2.52B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.12%15.02M | --15.02M | --15.02M | --15.02M | --15M | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -79.67%1.5M | -79.54%1.54M | -79.41%1.58M | -79.30%1.63M | -7.96%7.37M | -7.80%7.53M | -7.65%7.69M | -7.51%7.85M | -7.37%8.01M | -7.24%8.17M |
Fixed assets | ---- | 61.83%2.14B | ---- | ---- | ---- | 116.13%1.32B | --1.1B | 91.11%1.04B | ---- | 101.29%612.78M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --1.5M | --1.5M | ---- | ---- | ---- |
Constru in process | ---- | 44.35%334.09M | ---- | ---- | ---- | 128.05%231.45M | ---- | 943.17%299.49M | ---- | -28.96%101.49M |
Intangible assets | 16.70%115.27M | 16.72%115.88M | 57.72%116.52M | 57.72%117.2M | 74.69%98.78M | 118.70%99.28M | 62.15%73.87M | 62.09%74.31M | 91.43%56.55M | 53.75%45.4M |
Long deferred expense | -97.28%10.18K | -83.26%79.19K | -68.91%177.63K | -58.78%276.06K | -51.25%374.5K | -45.43%472.94K | -40.80%571.37K | -37.02%669.81K | -25.39%768.25K | --866.68K |
Deferred tax assets | 39.59%67.41M | 19.57%49.51M | 35.68%58.94M | 59.46%47.12M | 110.28%48.29M | 92.05%41.41M | 137.88%43.44M | 194.87%29.55M | 162.98%22.97M | 217.55%21.56M |
Usufruct assets | -96.33%1.7M | -95.98%1.95M | -99.61%201.49K | -99.09%503.74K | -20.98%46.31M | -20.37%48.62M | -4.72%51.23M | -16.75%55.11M | -15.07%58.61M | -14.96%61.06M |
Other non current assets | -70.52%183.09M | -43.58%356.25M | -10.60%498.03M | -9.57%431.36M | 15.12%621.02M | 49.48%631.4M | 148.28%557.05M | 377.75%477.02M | 2,981.92%539.46M | 1,964.93%422.39M |
Total non current assets | 12.49%2.91B | 26.47%3.02B | 43.33%3.06B | 47.05%2.92B | 51.71%2.59B | 87.33%2.39B | 115.86%2.13B | 146.70%1.98B | 167.23%1.71B | 117.86%1.27B |
Total assets | 44.13%9.87B | 62.89%9.76B | 74.66%8.96B | 93.76%8.6B | 74.60%6.85B | 57.82%5.99B | 87.27%5.13B | 109.52%4.44B | 128.72%3.92B | 147.57%3.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.78%5.25B | 68.00%5.16B | 67.94%4.4B | 101.42%3.99B | 124.72%3.68B | 98.58%3.07B | 91.90%2.62B | 137.85%1.98B | 228.37%1.64B | 348.83%1.55B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --128.28K | --2.91K | ---- | ---- | ---- |
Notes payable and accounts payable | 74.33%538.99M | 72.25%513.36M | 64.67%474.81M | 96.92%601.37M | 56.34%309.17M | 12.40%298.04M | 18.20%288.34M | 50.13%305.39M | 25.15%197.76M | 76.21%265.16M |
-Notes payable | -70.00%3M | 20.81%12.08M | 0.81%10.08M | 2,400.00%50M | 42.86%10M | -86.36%10M | -84.92%10M | -86.67%2M | --7M | --73.3M |
-Accounts payable | 79.16%535.99M | 74.03%501.28M | 66.96%464.73M | 81.74%551.37M | 56.84%299.17M | 50.13%288.04M | 56.69%278.34M | 61.02%303.39M | 20.72%190.76M | 27.50%191.86M |
Contract liabilities | 15.45%6.71M | -17.06%7.43M | -29.84%7.27M | -15.53%4.86M | -62.33%5.81M | -9.85%8.95M | 2.77%10.36M | -23.87%5.75M | 21.97%15.42M | -32.05%9.93M |
Advance receipts | ---- | ---- | ---- | 72.01%193.47K | ---- | ---- | ---- | -87.79%112.47K | --310.03K | --507.58K |
Salaries payable | 26.61%33.95M | 23.22%29.39M | 43.80%35.31M | 102.38%37.39M | 36.21%26.82M | 39.99%23.85M | 29.08%24.56M | 7.57%18.48M | 41.66%19.69M | 43.31%17.04M |
Taxs payable | -73.82%8.36M | -38.73%18.24M | -66.61%11.54M | 31.28%46.85M | 48.52%31.91M | 3.98%29.76M | 123.04%34.54M | 981.08%35.69M | 93.67%21.49M | 242.27%28.62M |
Other payable (including interest and dividends) | -82.35%8.58M | -3.05%46.75M | -28.62%47.43M | -27.57%48.38M | -25.44%48.62M | 649.12%48.23M | 960.22%66.45M | 1,219.81%66.8M | 1,186.34%65.2M | 48.58%6.44M |
-Other payable | ---- | -3.05%46.75M | ---- | ---- | ---- | 649.12%48.23M | ---- | 1,219.81%66.8M | ---- | 48.58%6.44M |
Non current liabilities due within one year | 230.78%151.32M | 786.75%93.5M | 1,248.75%139.14M | 801.36%115.68M | 147.88%45.75M | -55.08%10.54M | -59.58%10.32M | -51.41%12.83M | -37.11%18.46M | -19.84%23.48M |
Other current liabilities | 15.43%871.72K | -17.06%965.42K | -29.84%945.3K | -15.53%631.81K | -62.33%755.18K | -9.85%1.16M | 2.77%1.35M | -23.87%748.01K | 21.97%2M | -32.05%1.29M |
Total current liabilities | 44.69%6B | 68.09%5.87B | 67.43%5.12B | 99.66%4.84B | 109.75%4.15B | 83.87%3.49B | 81.08%3.06B | 121.06%2.42B | 170.77%1.98B | 235.83%1.9B |
Current liabilities | ||||||||||
Long term loan | 27.48%715.2M | 57.15%724.98M | 620.43%712.72M | 820.30%643.57M | 701.19%561.01M | 628.98%461.33M | 312.81%98.93M | 184.39%69.93M | 177.02%70.02M | 144.47%63.28M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | 86.86%4.71M | 122.13%5.79M | 417.20%5.6M | 100.18%4.04M | --2.52M | --2.61M |
Long term deferred income | 57.00%74.88M | 96.83%77.23M | 23.14%59.09M | 21.39%60.58M | 10.52%47.69M | -12.49%39.24M | 3.27%47.98M | 108.86%49.91M | 71.25%43.15M | 69.17%44.83M |
Lease liabilities | --518.36K | --774.64K | ---- | ---- | ---- | ---- | ---- | -97.77%317.84K | -90.45%1.65M | -79.83%5.27M |
Total non current liabilities | 28.88%790.6M | 58.58%802.99M | 406.05%771.81M | 466.98%704.15M | 422.75%613.42M | 336.55%506.35M | 89.06%152.52M | 91.77%124.19M | 73.30%117.34M | 47.76%115.99M |
Total liabilities | 42.65%6.79B | 66.88%6.67B | 83.52%5.89B | 117.56%5.54B | 127.29%4.76B | 98.42%4B | 81.45%3.21B | 119.43%2.55B | 162.50%2.09B | 212.90%2.01B |
Shareholders equity | ||||||||||
Paid-in capital | 67.46%246.02M | 69.68%249.28M | 20.87%178.43M | 20.87%178.43M | -0.48%146.91M | 1.14%146.91M | 15.58%147.62M | 38.69%147.62M | 38.69%147.62M | 36.47%145.25M |
Capital reserve funds | 55.03%2.07B | 59.29%2.12B | 62.83%2.18B | 63.08%2.18B | 0.19%1.33B | 4.41%1.33B | 157.08%1.34B | 146.03%1.33B | 145.41%1.33B | 134.56%1.27B |
Surplus reserve funds | 33.47%24.65M | 33.47%24.65M | 33.47%24.65M | 33.47%24.65M | 16.58%18.46M | 16.58%18.46M | 16.58%18.46M | 16.58%18.46M | 37.58%15.84M | 37.58%15.84M |
Retained profit | 23.94%776.48M | 45.93%792.51M | 59.83%752.34M | 60.02%711.28M | 60.97%626.51M | 55.19%543.06M | 54.31%470.72M | 52.72%444.48M | 52.10%389.22M | 52.26%349.94M |
Less:Treasury stock | -1.66%39.37M | 123.50%89.47M | 21.45%70.03M | -30.58%40.03M | -30.58%40.03M | --40.03M | --57.66M | --57.66M | --57.66M | ---- |
Other composite income | --570.58K | --13.11K | ---2.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 47.49%3.08B | 54.90%3.09B | 59.83%3.07B | 61.63%3.05B | 14.20%2.09B | 11.97%2B | 97.89%1.92B | 97.49%1.89B | 99.32%1.83B | 100.34%1.78B |
Total shareholder equity | 47.49%3.08B | 54.90%3.09B | 59.83%3.07B | 61.63%3.05B | 14.20%2.09B | 11.97%2B | 97.89%1.92B | 97.49%1.89B | 99.32%1.83B | 100.34%1.78B |
Total liabilityies and equity | 44.13%9.87B | 62.89%9.76B | 74.66%8.96B | 93.76%8.6B | 74.60%6.85B | 57.82%5.99B | 87.27%5.13B | 109.52%4.44B | 128.72%3.92B | 147.57%3.8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data