CN Stock MarketDetailed Quotes

003042 Shandong Sino-Agri United Biotechnology

Watchlist
  • 14.18
  • +0.27+1.94%
Noon Break Oct 21 11:30 CST
2.02BMarket Cap-9478P/E (TTM)

Shandong Sino-Agri United Biotechnology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
42.82%397.5M
49.92%412.54M
80.99%571.58M
38.42%536.17M
-38.86%278.31M
-56.30%275.17M
-45.17%315.81M
-0.02%387.34M
10.17%455.19M
-20.43%629.67M
Transactional financial assets
----
--4.45K
----
--10K
----
----
----
----
----
----
Notes receivable and accounts receivable
-3.20%401.78M
-38.87%270.65M
-39.81%210.98M
-3.10%364.41M
-10.15%415.08M
49.68%442.76M
56.10%350.52M
16.76%376.08M
22.13%461.96M
13.71%295.79M
-Notes receivable
-84.25%796.57K
-70.73%2.59M
----
177.09%3.07M
-69.36%5.06M
1,913.91%8.86M
----
-71.59%1.11M
--16.51M
19.83%440K
-Accounts receivable
-2.20%400.99M
-38.22%268.05M
-39.81%210.98M
-3.64%361.34M
-7.95%410.02M
46.91%433.89M
56.10%350.52M
17.84%374.97M
17.77%445.46M
13.70%295.35M
Other receivables (including interest and dividends)
45.52%1.66M
-10.73%1.73M
70.31%1.48M
-5.71%1.24M
49.38%1.14M
-24.25%1.94M
-29.97%869.29K
-33.75%1.32M
-67.03%762.91K
-14.89%2.56M
-Other receivable
45.52%1.66M
----
70.31%1.48M
----
49.38%1.14M
----
-29.97%869.29K
----
-67.03%762.91K
----
Advance payment
-68.59%16.28M
-56.53%17.01M
6.40%19.73M
1.07%35.77M
25.79%51.85M
-15.86%39.13M
-46.88%18.55M
-54.68%35.39M
-36.06%41.22M
-13.17%46.5M
Inventories
-5.18%568.49M
1.87%564.24M
-5.11%563.19M
17.15%595.33M
23.97%599.54M
24.26%553.91M
44.59%593.54M
83.70%508.16M
90.73%483.6M
43.68%445.77M
Receivable financing
-58.97%3.4M
-4.23%5.22M
----
-1.87%9.77M
17.19%8.28M
255.67%5.45M
----
65.16%9.96M
--7.07M
-14.95%1.53M
Other current assets
-2.10%98.23M
33.56%101.9M
-65.78%133.07M
-61.77%115.05M
-66.44%100.34M
-71.36%76.3M
-3.00%388.9M
-32.24%300.95M
-27.69%298.99M
14.12%266.41M
Total current assets
2.25%1.49B
-1.53%1.37B
-10.08%1.5B
2.38%1.66B
-16.83%1.45B
-17.39%1.39B
1.22%1.67B
6.78%1.62B
14.66%1.75B
2.10%1.69B
Non Current assets
Fixed assets
-5.20%1.33B
----
-2.02%1.36B
----
4.07%1.41B
----
42.38%1.39B
----
75.52%1.35B
----
Constru in process
169.84%729.3M
----
189.91%600.71M
----
146.66%270.27M
----
-38.22%207.2M
----
-50.40%109.57M
----
Construction materials
8.88%1.19M
----
261.42%1.22M
----
--1.09M
----
--338.73K
----
----
----
Intangible assets
7.25%142.94M
0.74%135.16M
0.73%136.05M
-2.61%132.39M
-2.49%133.28M
-2.44%134.17M
-0.28%135.06M
-0.15%135.94M
0.01%136.69M
85.48%137.53M
Development expenditure
--15.92M
--14.34M
--11.2M
----
----
----
--0
----
----
----
Long deferred expense
229.03%9.95M
167.17%8.2M
156.48%8.11M
10.61%3.42M
6.36%3.03M
19.11%3.07M
307.96%3.16M
1,198.96%3.09M
920.68%2.84M
139.77%2.58M
Deferred tax assets
71.50%88.13M
124.00%96.07M
94.36%91.33M
47.16%62.31M
29.26%51.39M
15.57%42.89M
26.06%46.99M
10.92%42.34M
11.31%39.75M
-1.45%37.11M
Usufruct assets
-6.68%5.05M
11.36%5.14M
11.66%5.23M
11.95%5.32M
29.95%5.41M
9.93%4.61M
15.06%4.68M
45.83%4.75M
26.89%4.16M
--4.2M
Other non current assets
-70.18%30.18M
-29.51%37.23M
-67.34%25.94M
134.78%79.74M
127.49%101.22M
-4.35%52.81M
-3.22%79.42M
-84.13%33.97M
-78.49%44.49M
-71.63%55.22M
Total non current assets
19.45%2.36B
19.95%2.28B
20.06%2.24B
16.57%2.04B
16.76%1.97B
17.46%1.9B
18.83%1.87B
17.04%1.75B
22.97%1.69B
24.83%1.62B
Total assets
12.15%3.84B
10.87%3.66B
5.84%3.74B
9.75%3.69B
-0.32%3.43B
-0.32%3.3B
9.82%3.54B
11.87%3.37B
18.60%3.44B
12.10%3.31B
Liabilities
Current liabilities
Short term loan
0.04%430.33M
2.77%343.34M
30.62%425.85M
35.98%517.83M
-1.86%430.18M
-27.25%334.1M
41.08%326.03M
70.55%380.8M
126.92%438.31M
107.56%459.27M
Transactional financial liabilities
----
----
----
-87.98%46.8K
-43.66%1.26M
--44.8K
----
--389.34K
--2.24M
----
Notes payable and accounts payable
30.92%1.11B
14.38%934.55M
24.54%919.65M
35.20%834.76M
21.46%850.6M
31.46%817.05M
41.09%738.44M
44.63%617.45M
32.88%700.32M
11.88%621.53M
-Notes payable
33.91%410.5M
8.85%404.44M
21.83%380M
58.87%395.52M
2.18%306.55M
14.34%371.55M
17.55%311.9M
9.21%248.95M
2.04%300M
16.78%324.95M
-Accounts payable
29.23%703.11M
18.99%530.11M
26.52%539.65M
19.20%439.24M
35.91%544.06M
50.21%445.5M
65.29%426.54M
85.22%368.49M
71.78%400.32M
6.96%296.58M
Contract liabilities
-28.49%34.91M
23.10%76.19M
27.37%128.26M
27.87%64.19M
-8.14%48.82M
-5.22%61.9M
-37.25%100.7M
-65.73%50.19M
-1.24%53.15M
-9.09%65.31M
Salaries payable
-1.12%37.21M
-0.35%33.99M
-2.15%31.17M
3.84%33.39M
3.50%37.64M
-16.53%34.11M
-2.73%31.85M
27.76%32.15M
7.56%36.36M
-16.49%40.87M
Taxs payable
12.74%3.04M
-28.81%2.83M
96.63%9.76M
-67.26%2.79M
-71.63%2.7M
-38.09%3.97M
-53.84%4.96M
-30.14%8.51M
6.25%9.51M
-11.61%6.42M
Other payable (including interest and dividends)
42.93%5.2M
73.09%4.97M
145.28%9.35M
-9.13%3.91M
-40.35%3.64M
-39.67%2.87M
-0.23%3.81M
33.05%4.3M
100.97%6.1M
70.67%4.76M
-Other payable
42.93%5.2M
----
145.28%9.35M
----
-40.35%3.64M
----
-0.23%3.81M
----
100.97%6.1M
----
Non current liabilities due within one year
13.15%79.31M
--110.23M
--110.17M
--70.1M
--70.1M
----
----
----
----
----
Other current liabilities
-25.89%65.11M
5.72%70.08M
-73.80%95.77M
-70.83%85.52M
-70.43%87.85M
-69.02%66.29M
8.51%365.47M
-3.28%293.2M
12.61%297.13M
-3.54%214M
Total current liabilities
15.39%1.77B
19.38%1.58B
10.10%1.73B
16.26%1.61B
-0.67%1.53B
-6.50%1.32B
16.89%1.57B
21.63%1.39B
42.40%1.54B
25.03%1.41B
Current liabilities
Long term loan
104.33%408.27M
94.79%467.79M
53.69%369.1M
19.09%325.51M
-14.37%199.8M
4.32%240.14M
-0.08%240.15M
-4.18%273.32M
-8.20%233.32M
-13.24%230.2M
Long term account payable
706.58%207.5M
----
407.07%154.95M
----
--25.73M
----
--30.56M
----
----
----
Deferred tax liabilities
1.95%881.24K
20.99%897.77K
21.75%912.07K
22.97%929.98K
13.22%864.36K
-3.70%742K
-3.67%749.13K
-3.64%756.27K
-3.60%763.4K
-3.57%770.54K
Long term deferred income
-10.54%8.6M
-10.27%8.85M
-10.01%9.1M
-9.20%9.36M
-9.19%9.61M
-9.25%9.86M
135.14%10.11M
129.05%10.3M
125.48%10.58M
121.83%10.87M
Lease liabilities
-4.10%5.33M
14.58%5.42M
14.33%5.44M
14.02%5.47M
31.76%5.56M
13.36%4.73M
17.79%4.76M
46.00%4.8M
29.79%4.22M
--4.17M
Total non current liabilities
161.04%630.57M
123.01%626.32M
88.42%539.51M
57.28%502.25M
-2.94%241.56M
14.16%280.84M
14.78%286.34M
8.68%319.33M
-5.33%248.88M
-9.24%246.01M
Total liabilities
35.22%2.4B
37.56%2.2B
22.17%2.27B
23.94%2.11B
-0.99%1.77B
-3.44%1.6B
16.56%1.86B
18.97%1.71B
33.08%1.79B
18.40%1.66B
Shareholders equity
Paid-in capital
0.00%142.48M
0.00%142.48M
0.00%142.48M
0.00%142.48M
0.00%142.48M
30.00%142.48M
30.00%142.48M
30.00%142.48M
30.00%142.48M
0.00%109.6M
Capital reserve funds
0.00%808.86M
0.00%808.86M
0.00%808.86M
0.00%808.86M
0.00%808.86M
-3.91%808.86M
-3.91%808.86M
-3.91%808.86M
-3.91%808.86M
0.00%841.74M
Surplus reserve funds
1.93%44.28M
1.93%44.28M
1.93%44.28M
1.52%43.45M
1.52%43.45M
1.52%43.45M
1.52%43.45M
4.12%42.79M
4.12%42.79M
4.12%42.79M
Retained profit
-32.57%443.09M
-35.15%454.13M
-30.38%475.66M
-12.40%583.35M
0.75%657.13M
6.65%700.24M
7.99%683.22M
14.40%665.91M
16.86%652.24M
18.43%656.59M
Other composite income
-0.81%155K
225,943.16%122.33K
29.98%169.42K
-75.76%18.64K
1,641.73%156.27K
100.15%54.12
1,064.33%130.34K
220.00%76.9K
3,788.46%8.97K
---36.8K
Specific reserves
482.75%5.81M
104.80%4.51M
145.14%2.54M
14,918.09%1.68M
2,665.81%997.48K
1,423.98%2.2M
1,037.84%1.04M
-98.32%11.17K
-98.31%36.06K
-96.73%144.44K
Shareholders equity without minority interests
-12.61%1.44B
-14.31%1.45B
-12.22%1.47B
-4.84%1.58B
0.40%1.65B
2.81%1.7B
3.22%1.68B
5.40%1.66B
6.04%1.65B
6.42%1.65B
Total shareholder equity
-12.61%1.44B
-14.31%1.45B
-12.22%1.47B
-4.84%1.58B
0.40%1.65B
2.81%1.7B
3.22%1.68B
5.40%1.66B
6.04%1.65B
6.42%1.65B
Total liabilityies and equity
12.15%3.84B
10.87%3.66B
5.84%3.74B
9.75%3.69B
-0.32%3.43B
-0.32%3.3B
9.82%3.54B
11.87%3.37B
18.60%3.44B
12.10%3.31B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 42.82%397.5M49.92%412.54M80.99%571.58M38.42%536.17M-38.86%278.31M-56.30%275.17M-45.17%315.81M-0.02%387.34M10.17%455.19M-20.43%629.67M
Transactional financial assets ------4.45K------10K------------------------
Notes receivable and accounts receivable -3.20%401.78M-38.87%270.65M-39.81%210.98M-3.10%364.41M-10.15%415.08M49.68%442.76M56.10%350.52M16.76%376.08M22.13%461.96M13.71%295.79M
-Notes receivable -84.25%796.57K-70.73%2.59M----177.09%3.07M-69.36%5.06M1,913.91%8.86M-----71.59%1.11M--16.51M19.83%440K
-Accounts receivable -2.20%400.99M-38.22%268.05M-39.81%210.98M-3.64%361.34M-7.95%410.02M46.91%433.89M56.10%350.52M17.84%374.97M17.77%445.46M13.70%295.35M
Other receivables (including interest and dividends) 45.52%1.66M-10.73%1.73M70.31%1.48M-5.71%1.24M49.38%1.14M-24.25%1.94M-29.97%869.29K-33.75%1.32M-67.03%762.91K-14.89%2.56M
-Other receivable 45.52%1.66M----70.31%1.48M----49.38%1.14M-----29.97%869.29K-----67.03%762.91K----
Advance payment -68.59%16.28M-56.53%17.01M6.40%19.73M1.07%35.77M25.79%51.85M-15.86%39.13M-46.88%18.55M-54.68%35.39M-36.06%41.22M-13.17%46.5M
Inventories -5.18%568.49M1.87%564.24M-5.11%563.19M17.15%595.33M23.97%599.54M24.26%553.91M44.59%593.54M83.70%508.16M90.73%483.6M43.68%445.77M
Receivable financing -58.97%3.4M-4.23%5.22M-----1.87%9.77M17.19%8.28M255.67%5.45M----65.16%9.96M--7.07M-14.95%1.53M
Other current assets -2.10%98.23M33.56%101.9M-65.78%133.07M-61.77%115.05M-66.44%100.34M-71.36%76.3M-3.00%388.9M-32.24%300.95M-27.69%298.99M14.12%266.41M
Total current assets 2.25%1.49B-1.53%1.37B-10.08%1.5B2.38%1.66B-16.83%1.45B-17.39%1.39B1.22%1.67B6.78%1.62B14.66%1.75B2.10%1.69B
Non Current assets
Fixed assets -5.20%1.33B-----2.02%1.36B----4.07%1.41B----42.38%1.39B----75.52%1.35B----
Constru in process 169.84%729.3M----189.91%600.71M----146.66%270.27M-----38.22%207.2M-----50.40%109.57M----
Construction materials 8.88%1.19M----261.42%1.22M------1.09M------338.73K------------
Intangible assets 7.25%142.94M0.74%135.16M0.73%136.05M-2.61%132.39M-2.49%133.28M-2.44%134.17M-0.28%135.06M-0.15%135.94M0.01%136.69M85.48%137.53M
Development expenditure --15.92M--14.34M--11.2M--------------0------------
Long deferred expense 229.03%9.95M167.17%8.2M156.48%8.11M10.61%3.42M6.36%3.03M19.11%3.07M307.96%3.16M1,198.96%3.09M920.68%2.84M139.77%2.58M
Deferred tax assets 71.50%88.13M124.00%96.07M94.36%91.33M47.16%62.31M29.26%51.39M15.57%42.89M26.06%46.99M10.92%42.34M11.31%39.75M-1.45%37.11M
Usufruct assets -6.68%5.05M11.36%5.14M11.66%5.23M11.95%5.32M29.95%5.41M9.93%4.61M15.06%4.68M45.83%4.75M26.89%4.16M--4.2M
Other non current assets -70.18%30.18M-29.51%37.23M-67.34%25.94M134.78%79.74M127.49%101.22M-4.35%52.81M-3.22%79.42M-84.13%33.97M-78.49%44.49M-71.63%55.22M
Total non current assets 19.45%2.36B19.95%2.28B20.06%2.24B16.57%2.04B16.76%1.97B17.46%1.9B18.83%1.87B17.04%1.75B22.97%1.69B24.83%1.62B
Total assets 12.15%3.84B10.87%3.66B5.84%3.74B9.75%3.69B-0.32%3.43B-0.32%3.3B9.82%3.54B11.87%3.37B18.60%3.44B12.10%3.31B
Liabilities
Current liabilities
Short term loan 0.04%430.33M2.77%343.34M30.62%425.85M35.98%517.83M-1.86%430.18M-27.25%334.1M41.08%326.03M70.55%380.8M126.92%438.31M107.56%459.27M
Transactional financial liabilities -------------87.98%46.8K-43.66%1.26M--44.8K------389.34K--2.24M----
Notes payable and accounts payable 30.92%1.11B14.38%934.55M24.54%919.65M35.20%834.76M21.46%850.6M31.46%817.05M41.09%738.44M44.63%617.45M32.88%700.32M11.88%621.53M
-Notes payable 33.91%410.5M8.85%404.44M21.83%380M58.87%395.52M2.18%306.55M14.34%371.55M17.55%311.9M9.21%248.95M2.04%300M16.78%324.95M
-Accounts payable 29.23%703.11M18.99%530.11M26.52%539.65M19.20%439.24M35.91%544.06M50.21%445.5M65.29%426.54M85.22%368.49M71.78%400.32M6.96%296.58M
Contract liabilities -28.49%34.91M23.10%76.19M27.37%128.26M27.87%64.19M-8.14%48.82M-5.22%61.9M-37.25%100.7M-65.73%50.19M-1.24%53.15M-9.09%65.31M
Salaries payable -1.12%37.21M-0.35%33.99M-2.15%31.17M3.84%33.39M3.50%37.64M-16.53%34.11M-2.73%31.85M27.76%32.15M7.56%36.36M-16.49%40.87M
Taxs payable 12.74%3.04M-28.81%2.83M96.63%9.76M-67.26%2.79M-71.63%2.7M-38.09%3.97M-53.84%4.96M-30.14%8.51M6.25%9.51M-11.61%6.42M
Other payable (including interest and dividends) 42.93%5.2M73.09%4.97M145.28%9.35M-9.13%3.91M-40.35%3.64M-39.67%2.87M-0.23%3.81M33.05%4.3M100.97%6.1M70.67%4.76M
-Other payable 42.93%5.2M----145.28%9.35M-----40.35%3.64M-----0.23%3.81M----100.97%6.1M----
Non current liabilities due within one year 13.15%79.31M--110.23M--110.17M--70.1M--70.1M--------------------
Other current liabilities -25.89%65.11M5.72%70.08M-73.80%95.77M-70.83%85.52M-70.43%87.85M-69.02%66.29M8.51%365.47M-3.28%293.2M12.61%297.13M-3.54%214M
Total current liabilities 15.39%1.77B19.38%1.58B10.10%1.73B16.26%1.61B-0.67%1.53B-6.50%1.32B16.89%1.57B21.63%1.39B42.40%1.54B25.03%1.41B
Current liabilities
Long term loan 104.33%408.27M94.79%467.79M53.69%369.1M19.09%325.51M-14.37%199.8M4.32%240.14M-0.08%240.15M-4.18%273.32M-8.20%233.32M-13.24%230.2M
Long term account payable 706.58%207.5M----407.07%154.95M------25.73M------30.56M------------
Deferred tax liabilities 1.95%881.24K20.99%897.77K21.75%912.07K22.97%929.98K13.22%864.36K-3.70%742K-3.67%749.13K-3.64%756.27K-3.60%763.4K-3.57%770.54K
Long term deferred income -10.54%8.6M-10.27%8.85M-10.01%9.1M-9.20%9.36M-9.19%9.61M-9.25%9.86M135.14%10.11M129.05%10.3M125.48%10.58M121.83%10.87M
Lease liabilities -4.10%5.33M14.58%5.42M14.33%5.44M14.02%5.47M31.76%5.56M13.36%4.73M17.79%4.76M46.00%4.8M29.79%4.22M--4.17M
Total non current liabilities 161.04%630.57M123.01%626.32M88.42%539.51M57.28%502.25M-2.94%241.56M14.16%280.84M14.78%286.34M8.68%319.33M-5.33%248.88M-9.24%246.01M
Total liabilities 35.22%2.4B37.56%2.2B22.17%2.27B23.94%2.11B-0.99%1.77B-3.44%1.6B16.56%1.86B18.97%1.71B33.08%1.79B18.40%1.66B
Shareholders equity
Paid-in capital 0.00%142.48M0.00%142.48M0.00%142.48M0.00%142.48M0.00%142.48M30.00%142.48M30.00%142.48M30.00%142.48M30.00%142.48M0.00%109.6M
Capital reserve funds 0.00%808.86M0.00%808.86M0.00%808.86M0.00%808.86M0.00%808.86M-3.91%808.86M-3.91%808.86M-3.91%808.86M-3.91%808.86M0.00%841.74M
Surplus reserve funds 1.93%44.28M1.93%44.28M1.93%44.28M1.52%43.45M1.52%43.45M1.52%43.45M1.52%43.45M4.12%42.79M4.12%42.79M4.12%42.79M
Retained profit -32.57%443.09M-35.15%454.13M-30.38%475.66M-12.40%583.35M0.75%657.13M6.65%700.24M7.99%683.22M14.40%665.91M16.86%652.24M18.43%656.59M
Other composite income -0.81%155K225,943.16%122.33K29.98%169.42K-75.76%18.64K1,641.73%156.27K100.15%54.121,064.33%130.34K220.00%76.9K3,788.46%8.97K---36.8K
Specific reserves 482.75%5.81M104.80%4.51M145.14%2.54M14,918.09%1.68M2,665.81%997.48K1,423.98%2.2M1,037.84%1.04M-98.32%11.17K-98.31%36.06K-96.73%144.44K
Shareholders equity without minority interests -12.61%1.44B-14.31%1.45B-12.22%1.47B-4.84%1.58B0.40%1.65B2.81%1.7B3.22%1.68B5.40%1.66B6.04%1.65B6.42%1.65B
Total shareholder equity -12.61%1.44B-14.31%1.45B-12.22%1.47B-4.84%1.58B0.40%1.65B2.81%1.7B3.22%1.68B5.40%1.66B6.04%1.65B6.42%1.65B
Total liabilityies and equity 12.15%3.84B10.87%3.66B5.84%3.74B9.75%3.69B-0.32%3.43B-0.32%3.3B9.82%3.54B11.87%3.37B18.60%3.44B12.10%3.31B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data