XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 43.63%64.79M | -18.58%215.01M | -65.43%48.2M | -29.22%43.52M | 140.45%78.19M | 47.15%45.11M | 45.25%264.07M | 112.87%139.41M | 182.05%61.49M | -45.70%32.52M |
Revenue from customers | 43.72%64.79M | -18.69%214.71M | -65.64%47.9M | -29.23%43.51M | 140.54%78.21M | 47.05%45.08M | 45.25%264.07M | 112.87%139.41M | 182.05%61.49M | -45.70%32.52M |
Other cash income from operating activities | ---- | --301K | --295K | ---- | ---- | --29K | ---- | ---- | ---- | ---- |
Cash paid | -68.46%-86.89M | -52.84%-237.69M | -134.82%-74.7M | 3.55%-61.44M | -52.47%-49.97M | -89.38%-51.58M | -55.07%-155.52M | -1.30%-31.81M | -195.05%-63.7M | -28.48%-32.77M |
Other cash payments from operating activities | -68.46%-86.89M | -52.84%-237.69M | -134.82%-74.7M | 3.55%-61.44M | -52.47%-49.97M | -89.38%-51.58M | -55.07%-155.52M | -1.30%-31.81M | -195.05%-63.7M | -28.48%-32.77M |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | ||||||||||
Direct interest received | ||||||||||
Direct tax refund paid | -163.05%-12.23M | -40.14%-27.1M | -85.46%-12.41M | -15.76%-6.41M | -18.59%-3.63M | -14.87%-4.65M | -29.46%-19.34M | -11.07%-6.69M | -73.55%-5.54M | -28.08%-3.06M |
Operating cash flow | -208.79%-34.33M | -155.79%-49.78M | -138.56%-38.91M | -213.96%-24.33M | 840.67%24.58M | -1,676.04%-11.12M | 33.99%89.21M | 259.57%100.91M | -160.03%-7.75M | -110.38%-3.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 14.61%-1.06M | 74.83%-4.06M | -103.55%-861K | 82.97%-1.47M | 93.04%-492K | -12,290.00%-1.24M | -899.81%-16.15M | 49.34%-423K | -4,675.14%-8.64M | -1,464.38%-7.07M |
Net intangibles purchase and sale | ---- | -96.87%-21.54M | --0 | --0 | ---- | ---- | 6.96%-10.94M | ---7.28M | --0 | --0 |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | 75.28%-14.29M | 674.80%44.29M | 914.41%61.49M | 17,059.86%47.32M | -117.71%-6.7M | -53.30%-57.81M | ---7.71M | -143.50%-7.55M | 98.39%-279K | 123.48%37.84M |
Dividends received (cash flow from investment activities) | -22.00%117K | -65.22%560K | -75.40%294K | -71.10%50K | -52.17%66K | 44.23%150K | 386.40%1.61M | 519.17%1.2M | 150.72%173K | 100.00%138K |
Interest received (cash flow from investment activities) | -88.44%85K | 26.97%1.52M | -92.29%31K | 18.52%288K | 111.93%462K | 122.05%735K | 75.33%1.19M | 119.67%402K | 46.39%243K | 24.57%218K |
Net changes in other investments | ---- | 345.69%6.1M | ---- | ---- | ---- | ---- | -56.42%1.37M | ---- | ---- | ---- |
Investing cash flow | 73.96%-15.15M | 187.72%26.86M | 645.56%67.05M | 388.55%30.58M | -177.08%-12.61M | -42.05%-58.17M | -231.99%-30.62M | -172.72%-12.29M | 21.01%6.26M | 213.74%16.35M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 72,148.00%18.01M | -4.17%-100K | 8.70%-21K | -17.39%-27K | -3.85%-27K | -4.17%-25K | 3.03%-96K | 25.81%-23K | -4.55%-23K | -13.04%-26K |
Increase or decrease of lease financing | -49.66%-660K | 25.37%-2.09M | -50.12%-641K | -5.97%-497K | 44.96%-513K | 54.77%-441K | 56.17%-2.8M | 64.36%-427K | 69.04%-469K | 49.40%-932K |
Cash dividends paid | ---- | -38.89%-19.32M | --0 | --0 | ---- | ---- | 0.00%-13.91M | --0 | --0 | ---- |
Interest paid (cash flow from financing activities) | -358.00%-458K | 17.80%-2.99M | 78.95%-681K | -315.15%-548K | -1,541.58%-1.66M | 39.76%-100K | -236.79%-3.63M | -1,667.76%-3.24M | 60.36%-132K | 63.14%-101K |
Net other fund-raising expenses | ---- | ---- | ---- | -213.45%-135K | 60.06%-137K | -65.63%-159K | ---- | ---- | --119K | ---343K |
Financing cash flow | 2,430.21%16.89M | -19.84%-24.5M | 72.90%-912K | -139.01%-1.21M | -41.42%-21.66M | 42.51%-725K | 6.34%-20.45M | -91.74%-3.37M | 72.99%-505K | 4.59%-15.32M |
Net cash flow | ||||||||||
Beginning cash position | -53.57%41.09M | 75.74%88.51M | 325.90%13.86M | 67.96%8.82M | 145.68%18.5M | 75.74%88.51M | 239.44%50.36M | -54.50%3.26M | -23.16%5.25M | 42.54%7.53M |
Current changes in cash | 53.46%-32.58M | -224.31%-47.42M | -68.06%27.23M | 353.11%5.05M | -324.61%-9.68M | -63.44%-70.01M | 7.37%38.14M | 97.30%85.25M | -717.34%-1.99M | -247.19%-2.28M |
End cash Position | -54.02%8.51M | -53.57%41.09M | -53.57%41.09M | 325.90%13.86M | 67.96%8.82M | 145.68%18.5M | 75.74%88.51M | 75.74%88.51M | -54.50%3.26M | -23.16%5.25M |
Free cash flow | -186.39%-35.39M | -221.35%-75.38M | -142.68%-39.78M | -57.40%-25.8M | 124.53%2.55M | -187.64%-12.36M | 16.79%62.12M | 502.54%93.2M | -418.57%-16.39M | -132.97%-10.39M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.