(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -7.41%4.03B | -16.54%4.39B | -8.11%4.35B | 12.48%5.25B | 16.29%4.73B | 39.54%4.67B | 20.46%4.07B | -2.83%3.35B | 18.91%3.38B | 29.92%3.45B |
Accounts receivable | 0.46%2.11B | -12.63%1.58B | -8.42%2.1B | -11.52%1.81B | 8.67%2.3B | 23.09%2.04B | 18.57%2.11B | -0.55%1.66B | -14.87%1.78B | -2.68%1.67B |
Advance deposits and other receivables | -5.00%2.46B | 4.83%3.04B | 0.68%2.59B | 23.16%2.9B | 8.60%2.57B | 4.98%2.35B | -5.03%2.36B | -21.44%2.24B | -10.94%2.49B | 6.85%2.85B |
Withholding and tax receivable | 82.84%26.23M | 108.14%42.36M | -27.92%14.34M | 38.19%20.35M | -33.47%19.9M | -30.50%14.73M | --29.91M | -47.47%21.19M | ---- | 33.83%40.35M |
Cash and equivalents | -24.32%10.79B | -45.19%6.75B | -16.66%14.26B | -22.19%12.32B | -25.83%17.11B | -25.97%15.84B | -0.69%23.07B | 22.97%21.39B | 45.25%23.22B | 26.00%17.4B |
Fixed time deposit-current assets | -47.20%2.01B | 132.57%3.98B | 181.99%3.81B | 135.86%1.71B | --1.35B | --725M | ---- | ---- | ---- | ---- |
Secured deposit | -0.39%26.28M | 155.49%32.02M | 134.37%26.38M | -39.60%12.53M | -64.01%11.26M | -45.16%20.75M | -62.09%31.28M | 15.24%37.83M | -8.96%82.5M | 1.15%32.83M |
Financial assets at fair value-current assets | --323.07M | --665.21M | ---- | ---- | ---- | ---- | --96M | ---- | ---- | ---- |
Derivative financial instruments-current assets | -59.56%66.57M | ---- | --164.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -20.03%21.84B | -14.79%20.47B | -2.78%27.31B | -6.39%24.03B | -11.59%28.09B | -10.57%25.67B | 2.62%31.77B | 12.83%28.7B | 30.02%30.96B | 21.67%25.44B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.24%21.74B | 0.92%21.45B | -0.53%21.48B | -1.17%21.26B | -0.20%21.59B | -1.94%21.51B | -2.30%21.63B | -4.69%21.93B | -6.74%22.14B | -7.68%23.01B |
Investment property | -1.35%1.81B | -0.38%1.83B | -0.31%1.83B | 1.39%1.83B | 1.68%1.84B | 2.00%1.81B | 1.99%1.81B | 0.01%1.77B | 58.14%1.77B | 58.31%1.77B |
Associated company interest | 12.68%98.18M | 2.21%95.38M | -17.76%87.13M | -1.61%93.32M | 18.49%105.95M | 0.05%94.85M | -42.08%89.41M | -32.06%94.8M | 9.78%154.38M | 9.25%139.54M |
Interests in Joint Venture | -15.42%562.05M | -13.84%529.32M | -7.95%664.54M | -1.74%614.32M | 8.39%721.94M | -0.30%625.16M | -30.33%666.07M | -29.47%627.03M | 3.14%956.05M | 27.24%889.07M |
Fixed time deposit-non-current assets | 58.24%5.1B | -31.96%3.98B | -47.66%3.23B | 8.65%5.84B | 19.14%6.16B | 120.82%5.38B | 228.37%5.17B | 235.86%2.44B | --1.58B | --725M |
Financial assets at fair value-non-current assets | 48.60%384.13M | 27.72%325.11M | -61.01%258.49M | -59.40%254.54M | 19.41%662.94M | -52.85%626.9M | -64.23%555.19M | 15.25%1.33B | 256.12%1.55B | 157.42%1.15B |
Derivative financial instruments-non-current assets | --195.11M | --169.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -4.30%152.22M | -4.21%155.64M | -0.39%159.06M | 4.17%162.48M | -9.83%159.68M | -5.85%155.97M | -3.02%177.09M | -9.67%165.67M | -0.67%182.6M | -1.64%183.41M |
Goodwill | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M | 0.00%97.91M |
Deferred tax assets | -25.36%357.39M | -29.57%339.41M | -5.19%478.83M | -7.07%481.92M | 37.20%505.05M | 20.88%518.61M | -13.42%368.12M | 5.37%429.03M | 4.48%425.18M | -5.15%407.17M |
Total non-current assets | 6.82%34.18B | -5.07%32.68B | -10.22%32B | -0.64%34.42B | 3.41%35.64B | 5.52%34.64B | 5.06%34.47B | 0.95%32.83B | 3.36%32.81B | 1.33%32.52B |
Total assets | -5.54%56.02B | -9.07%53.15B | -6.94%59.31B | -3.08%58.45B | -3.79%63.73B | -1.99%60.31B | 3.88%66.24B | 6.16%61.53B | 14.79%63.76B | 9.35%57.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.91%9.46B | -9.66%8.57B | -0.41%9.94B | 4.90%9.49B | 6.08%9.98B | 11.04%9.05B | -0.29%9.41B | 6.11%8.15B | 11.39%9.44B | 10.41%7.68B |
Tax payable | 21.68%534.23M | -26.18%301.09M | 39.50%439.04M | 26.97%407.87M | -31.39%314.73M | -27.36%321.24M | -9.07%458.74M | 9.48%442.24M | 70.98%504.51M | 51.29%403.96M |
Other payables and accrued expenses | -0.48%12.45B | -9.34%8.87B | -8.35%12.51B | 1.98%9.78B | -3.50%13.65B | -4.82%9.59B | 8.02%14.15B | -6.34%10.08B | 10.82%13.09B | 26.26%10.76B |
Advance payment | -17.84%1.25B | 9.73%2.82B | 1.32%1.52B | -23.07%2.57B | -26.25%1.5B | 41.59%3.34B | -6.14%2.04B | 30.44%2.36B | 195.05%2.17B | 7.81%1.81B |
Bank loans and overdrafts | 41.32%11.07B | -7.84%8.48B | -21.92%7.83B | 25.87%9.2B | 54.20%10.03B | 24.10%7.31B | -38.21%6.51B | -20.97%5.89B | 70.64%10.53B | 15.36%7.45B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | --92.73M | --60.23M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -6.00%153.82M | -6.04%146.27M | 4.06%163.65M | -2.42%155.67M | 7.45%157.27M | 57.64%159.52M | 16.13%146.36M | -49.32%101.19M | -22.45%126.03M | --199.66M |
Other current liabilities | ---- | ---- | ---- | ---- | 0.00%40M | 0.00%40M | --40M | --40M | ---- | ---- |
Total current liabilities | 7.72%34.92B | -7.92%29.19B | -9.34%32.41B | 6.30%31.7B | 9.15%35.75B | 10.17%29.83B | -8.67%32.75B | -4.36%27.07B | 29.69%35.86B | 18.52%28.31B |
Net current assets | -156.16%-13.08B | -13.57%-8.72B | 33.39%-5.1B | -84.63%-7.68B | -679.24%-7.66B | -355.22%-4.16B | 79.95%-983.46M | 156.78%1.63B | -27.66%-4.91B | 3.61%-2.87B |
Total assets less current liabilities | -21.53%21.1B | -10.42%23.96B | -3.87%26.89B | -12.27%26.74B | -16.44%27.98B | -11.54%30.48B | 20.01%33.48B | 16.21%34.46B | 0.01%27.9B | 1.83%29.65B |
Non-current liabilities | ||||||||||
Long-term bank loan | -59.26%3.99B | -37.65%5.25B | 30.93%9.79B | 32.53%8.42B | -15.18%7.48B | -18.64%6.35B | 102.72%8.82B | 58.64%7.81B | 16.96%4.35B | 12.52%4.92B |
Long-term remuneration payable to staff and workers | -4.93%52.9M | -23.37%52.9M | -27.73%55.64M | -13.63%69.03M | -7.64%77M | -34.58%79.92M | -45.58%83.36M | -22.22%122.17M | 82.30%153.17M | 36.06%157.07M |
Financial lease liabilities-non-current liabilities | -15.26%143.07M | 24.05%180.42M | -2.84%168.84M | -25.61%145.45M | -13.63%173.77M | -9.32%195.52M | 3.17%201.19M | -25.11%215.61M | -43.51%195M | --287.89M |
Deferred tax liability | -6.17%1.15B | -3.47%1.25B | -15.05%1.23B | -10.41%1.3B | -8.52%1.44B | -8.07%1.45B | 19.08%1.58B | 32.37%1.58B | 48.09%1.32B | 23.12%1.19B |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40M | 0.00%40M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.91%9.67M | -1.91%9.67M |
Total non-current liabilities | -52.54%5.34B | -32.18%6.73B | 22.56%11.24B | 22.95%9.93B | -14.11%9.17B | -16.92%8.08B | 75.87%10.68B | 47.14%9.72B | 19.24%6.07B | 19.99%6.61B |
Total liabilities | -7.80%40.25B | -13.71%35.93B | -2.83%43.65B | 9.85%41.63B | 3.43%44.92B | 3.01%37.9B | 3.57%43.43B | 5.38%36.79B | 28.06%41.94B | 18.79%34.91B |
Total assets less total liabilities | 0.74%15.77B | 2.42%17.22B | -16.76%15.65B | -24.96%16.82B | -17.54%18.81B | -9.42%22.41B | 4.47%22.81B | 7.35%24.74B | -4.28%21.83B | -2.40%23.05B |
Total equity and non-current liabilities | -21.53%21.1B | -10.42%23.96B | -3.87%26.89B | -12.27%26.74B | -16.44%27.98B | -11.54%30.48B | 20.01%33.48B | 16.21%34.46B | 0.01%27.9B | 1.83%29.65B |
Equity | ||||||||||
Share capital | 0.00%196.68M | -16.57%196.68M | -16.55%196.68M | 0.05%235.74M | 0.08%235.69M | 0.09%235.63M | 0.04%235.51M | 0.01%235.42M | 0.01%235.41M | 0.08%235.4M |
Reserve | 1.27%11.51B | 4.88%12.91B | -20.78%11.37B | -30.20%12.31B | -21.44%14.35B | -12.46%17.64B | 4.28%18.26B | 8.21%20.15B | -1.40%17.51B | -0.72%18.62B |
Share premium | 0.00%787.09M | -4.64%787.09M | -2.45%787.09M | 4.88%825.36M | 7.13%806.84M | 7.79%786.97M | 3.71%753.14M | 0.79%730.08M | 0.75%726.2M | 9.03%724.38M |
Shareholders' Equity | 1.17%12.49B | 3.91%13.89B | -19.75%12.35B | -28.34%13.37B | -20.06%15.39B | -11.62%18.66B | 4.21%19.25B | 7.84%21.11B | -1.30%18.47B | -0.38%19.58B |
Non-controlling interest | -0.90%3.27B | -3.38%3.33B | -3.30%3.3B | -8.13%3.44B | -3.87%3.42B | 3.36%3.75B | 5.95%3.55B | 4.59%3.63B | -17.93%3.35B | -12.41%3.47B |
Total equity | 0.74%15.77B | 2.42%17.22B | -16.76%15.65B | -24.96%16.82B | -17.54%18.81B | -9.42%22.41B | 4.47%22.81B | 7.35%24.74B | -4.28%21.83B | -2.40%23.05B |
Total equity and total liabilities | -5.54%56.02B | -9.07%53.15B | -6.94%59.31B | -3.08%58.45B | -3.79%63.73B | -1.99%60.31B | 3.88%66.24B | 6.16%61.53B | 14.79%63.76B | 9.35%57.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data