(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -99.47%8M | -26.79%1.3B | -4.52%1.52B | 25.76%1.78B | 27.62%1.59B | 8.44%1.41B | --1.25B | -29.38%1.3B | -13.81%2.1B | -19.64%1.85B |
Accounts receivable | -92.40%67M | -5.88%832M | -26.34%881M | -35.24%884M | -25.20%1.2B | -16.10%1.37B | --1.6B | 8.54%1.63B | 5.93%1.41B | 5.71%1.5B |
Withholding and tax receivable | -11.76%15M | 11.11%20M | -43.33%17M | -40.00%18M | -18.92%30M | -33.33%30M | --37M | -43.75%45M | -38.58%78M | -44.06%80M |
Cash and equivalents | -95.28%62M | -78.38%435M | -43.89%1.31B | -24.05%2.01B | -10.98%2.34B | 16.64%2.65B | --2.63B | -30.80%2.27B | -24.62%2.74B | -27.41%3.28B |
Special items of current assets | --209M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -90.33%361M | -44.83%2.59B | -27.66%3.73B | -14.04%4.69B | -6.42%5.16B | 4.02%5.46B | --5.52B | -21.77%5.25B | -15.95%6.33B | -19.96%6.71B |
Non-current assets | ||||||||||
Property, plant and equipment | -98.82%3M | -44.16%177M | -15.84%255M | -13.86%317M | -28.54%303M | -27.70%368M | --424M | -54.88%509M | -26.85%929M | -28.20%1.13B |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.50%27M |
Interests in Joint Venture | 8.70%50M | 2,250.00%47M | 1,433.33%46M | --2M | --3M | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 0.00%2M | 0.00%3M | -33.33%2M | -25.00%3M | 50.00%3M | -63.64%4M | --2M | -8.33%11M | -43.75%9M | --12M |
Intangible assets | -78.64%361M | -18.75%1.3B | 6.76%1.69B | -7.64%1.6B | -13.31%1.58B | -8.04%1.73B | --1.83B | -8.39%1.88B | -0.83%2.04B | -0.63%2.05B |
Deferred tax assets | ---- | -56.45%27M | -24.10%63M | 47.62%62M | 130.56%83M | -17.65%42M | --36M | -90.88%51M | 6.92%541M | 6.68%559M |
Special items of non-current assets | -94.51%20M | -5.75%344M | -4.21%364M | -12.26%365M | -23.85%380M | 6.12%416M | --499M | 226.67%392M | -13.43%116M | -14.29%120M |
Total non-current assets | -86.64%543M | -20.13%3.17B | -1.43%4.07B | -13.42%3.97B | -16.74%4.12B | -10.05%4.59B | --4.95B | 30.98%5.1B | 87.62%7.52B | -10.00%3.9B |
Total assets | -88.41%904M | -33.50%5.76B | -16.01%7.8B | -13.76%8.67B | -11.30%9.29B | -2.92%10.05B | --10.47B | -2.39%10.35B | 20.00%13.85B | -16.57%10.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -76.11%334M | -18.92%1.31B | 1.82%1.4B | 7.68%1.61B | -23.47%1.37B | -27.82%1.5B | --1.79B | -11.74%2.07B | -9.67%2.53B | -19.49%2.35B |
Tax payable | -87.07%30M | 2.62%235M | -7.20%232M | -9.49%229M | 0.40%250M | -1.56%253M | --249M | 59.63%257M | 116.67%156M | 182.46%161M |
Provision-current liabilities | -92.00%12M | 20.69%175M | 37.61%150M | 9.85%145M | -23.78%109M | -46.34%132M | --143M | -77.51%246M | ---- | 175.57%1.09B |
Financial lease liabilities-current liabilities | -48.17%241M | 61.60%766M | -2.72%465M | -16.25%474M | -29.60%478M | -45.89%566M | --679M | --1.05B | --1.17B | ---- |
Total current liabilities | -72.52%617M | 0.93%2.48B | 1.58%2.25B | 0.49%2.46B | -22.86%2.21B | -32.43%2.45B | --2.87B | 0.50%3.62B | -6.09%3.86B | 6.88%3.61B |
Net current assets | -117.19%-256M | -95.29%105M | -49.56%1.49B | -25.86%2.23B | 11.35%2.95B | 85.40%3.01B | --2.65B | -47.66%1.62B | -27.76%2.48B | -38.04%3.1B |
Total assets less current liabilities | -94.83%287M | -47.16%3.28B | -21.51%5.55B | -18.34%6.21B | -6.94%7.08B | 12.98%7.6B | --7.6B | -3.87%6.73B | 34.40%9.99B | -25.04%7B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | --8M | --9M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -93.59%100M | -24.65%1.19B | -10.55%1.56B | -23.62%1.58B | -19.93%1.74B | 2.79%2.07B | --2.18B | --2.01B | --3.36B | ---- |
Deferred tax liability | -81.14%73M | -70.80%113M | 0.78%387M | -2.76%387M | -10.49%384M | -8.92%398M | --429M | 72.73%437M | -2.92%266M | -10.28%253M |
Retirement benefit responsibility | ---- | 120.00%11M | -70.59%5M | -72.22%5M | -43.33%17M | -41.94%18M | --30M | 0.00%31M | 19.23%31M | 19.23%31M |
Total non-current liabilities | -91.14%173M | -33.35%1.31B | -9.00%1.95B | -20.63%1.97B | -18.90%2.15B | -0.20%2.48B | --2.65B | 775.70%2.49B | 1,118.00%3.65B | -7.79%284M |
Total liabilities | -81.18%790M | -14.31%3.8B | -3.63%4.2B | -10.14%4.43B | -20.96%4.36B | -19.31%4.93B | --5.51B | 57.11%6.11B | 70.47%7.51B | 5.65%3.89B |
Total assets less total liabilities | -96.84%114M | -53.58%1.97B | -26.95%3.6B | -17.24%4.24B | -0.56%4.93B | 20.71%5.12B | --4.96B | -36.85%4.24B | -11.15%6.34B | -25.63%6.71B |
Total equity and non-current liabilities | -94.83%287M | -47.16%3.28B | -21.51%5.55B | -18.34%6.21B | -6.94%7.08B | 12.98%7.6B | --7.6B | -3.87%6.73B | 34.40%9.99B | -25.04%7B |
Equity | ||||||||||
Share capital | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 0.00%283M | 49.74%283M | --283M | 0.00%189M | 0.00%189M | 0.00%189M |
Reserve | -105.09%-169M | -57.41%1.68B | -28.59%3.32B | -18.25%3.95B | -0.60%4.65B | 19.36%4.83B | --4.68B | -37.92%4.05B | -11.46%6.15B | -26.17%6.52B |
Shareholders' Equity | -96.84%114M | -53.58%1.97B | -26.95%3.6B | -17.24%4.24B | -0.56%4.93B | 20.71%5.12B | --4.96B | -36.85%4.24B | -11.15%6.34B | -25.63%6.71B |
Total equity | -96.84%114M | -53.58%1.97B | -26.95%3.6B | -17.24%4.24B | -0.56%4.93B | 20.71%5.12B | --4.96B | -36.85%4.24B | -11.15%6.34B | -25.63%6.71B |
Total equity and total liabilities | -88.41%904M | -33.50%5.76B | -16.01%7.8B | -13.76%8.67B | -11.30%9.29B | -2.92%10.05B | --10.47B | -2.39%10.35B | 20.00%13.85B | -16.57%10.6B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data