(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 37.61%-7.36M | ---- | 21.30%-11.8M | ---- | -64.92%-14.99M | ---- | 18.70%-9.09M | ---- | 3.52%-11.18M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -2,937.93%-1.76K | ---- | 97.23%-58 | ---- | -105.49%-2.1K | ---- | 96.60%-1.02K | ---- | ---29.98K |
Dividend (income)- adjustment | ---- | -30.05%-224.83K | ---- | 6.09%-172.89K | ---- | 70.20%-184.1K | ---- | -273.70%-617.86K | ---- | ---165.34K |
Revaluation surplus: | ---- | -119.12%-660.85K | ---- | -42.03%3.46M | ---- | 362.46%5.96M | ---- | 846.03%1.29M | ---- | -122.49%-172.84K |
-Other fair value changes | ---- | -119.12%-660.85K | ---- | -42.03%3.46M | ---- | 362.46%5.96M | ---- | 846.03%1.29M | ---- | -122.49%-172.84K |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | 84.22%-416.99K | ---- | -212,620.13%-2.64M | ---- | ---1.24K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | 84.22%-416.99K | ---- | -212,620.13%-2.64M | ---- | ---1.24K |
Depreciation and amortization: | ---- | 0.00%1.39M | ---- | -22.43%1.39M | ---- | -48.58%1.79M | ---- | 3.60%3.48M | ---- | 2,802.33%3.36M |
-Depreciation | ---- | 0.00%195.64K | ---- | -8.71%195.64K | ---- | -10.20%214.31K | ---- | 103.02%238.66K | ---- | 1.46%117.55K |
Financial expense | ---- | -71.75%85.02K | ---- | -51.13%300.99K | ---- | 422.62%615.87K | ---- | -17.49%117.84K | ---- | --142.83K |
Special items | ---- | ---185.33K | ---- | ---- | ---- | --5.09K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | -1.98%-6.96M | ---- | 5.49%-6.82M | ---- | 3.22%-7.22M | ---- | 7.28%-7.46M | ---- | 24.84%-8.05M |
Change of operating capital | ||||||||||
Accounts payable increase (decrease) | ---- | 46.54%1.8M | ---- | 2,841.04%1.23M | ---- | 413.21%41.87K | ---- | 108.16%8.16K | ---- | -139.10%-100.01K |
prepayments (increase)decrease | ---- | -5,433.28%-66.18K | ---- | -100.10%-1.2K | ---- | 287.12%1.18M | ---- | 45.76%-632.46K | ---- | -1,878.72%-1.17M |
Financial assets at fair value (increase)decrease | ---- | 118.34%6.09M | ---- | 212.32%2.79M | ---- | 81.53%-2.48M | ---- | -1,331.83%-13.45M | ---- | ---939.46K |
Cash from business operations | -1,467.62%-5.58M | 131.10%871.67K | 148.52%408.08K | 66.94%-2.8M | -134.91%-841.07K | 60.63%-8.48M | 112.26%2.41M | -110.08%-21.54M | -296.31%-19.65M | 2.45%-10.25M |
Dividend received - operating | -70.57%56.92K | 11.87%193.41K | 17.65%193.41K | -6.09%172.89K | 122.08%164.4K | -70.20%184.1K | -76.17%74.03K | 273.70%617.86K | 596.89%310.65K | --165.34K |
Interest received - operating | 1,581.21%5.01K | 2,937.93%1.76K | 1,390.00%298 | -97.23%58 | -97.12%20 | 105.49%2.1K | 109.04%694 | -96.60%1.02K | -98.19%332 | --29.98K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---142.83K |
Net cash from operations | -1,017.11%-5.52M | 140.56%1.07M | 188.94%601.79K | 68.28%-2.63M | -127.24%-676.65K | 60.36%-8.29M | 112.85%2.48M | -105.09%-20.92M | -288.53%-19.34M | 2.95%-10.2M |
Cash flow from investment activities | ||||||||||
Purchase of fixed assets | ---14.3K | ---- | ---- | ---- | ---- | 86.71%-86.55K | 86.71%-86.55K | -7,579.23%-651.2K | -7,579.23%-651.2K | 28.72%-8.48K |
Net cash from investment operations | ---14.3K | ---- | ---- | ---- | ---- | 86.71%-86.55K | 86.71%-86.55K | -7,579.23%-651.2K | -7,579.23%-651.2K | 28.72%-8.48K |
Net cash before financing | -1,019.48%-5.53M | 140.56%1.07M | 188.94%601.79K | 68.61%-2.63M | -128.22%-676.65K | 61.15%-8.38M | 111.99%2.4M | -111.30%-21.57M | -300.93%-19.99M | 2.98%-10.21M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --3M | --1.5M | ---- | ---- | ---- | ---- | ---- |
Issuing shares | ---- | --7.13M | ---- | ---- | ---- | 32.71%7.54M | 32.71%7.54M | -48.94%5.68M | -48.94%5.68M | --11.12M |
Interest paid - financing | -2.56%-62.59K | 71.75%-85.02K | 70.22%-61.03K | 51.13%-300.99K | 24.35%-204.96K | -422.62%-615.87K | -207.98%-270.92K | ---117.84K | ---87.97K | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---107.53K | ---- | ---- | ---- | 33.39%-75.93K | 33.39%-75.93K | -1.73%-114K | -1.73%-114K | ---112.06K |
Net cash from financing operations | 15.66%-585.59K | 266.79%5.63M | -195.14%-694.34K | -73.95%1.54M | -89.22%729.79K | 172.45%5.89M | 76.10%6.77M | -72.31%2.16M | -59.18%3.85M | --7.81M |
Effect of rate | 29.16%-345 | 26.91%-489 | -10.43%-487 | -397.33%-669 | -114.08%-441 | -87.32%225 | -79.13%-206 | 265.95%1.77K | 81.89%-115 | -52.28%-1.07K |
Net Cash | -6,511.49%-6.12M | 711.89%6.7M | -274.17%-92.55K | 55.96%-1.09M | -99.42%53.14K | 87.19%-2.49M | 156.80%9.17M | -710.09%-19.41M | -463.96%-16.14M | 77.23%-2.4M |
Begining period cash | 2,069.62%7.02M | -77.19%323.64K | -77.19%323.64K | -63.66%1.42M | -63.66%1.42M | -83.25%3.9M | -83.25%3.9M | -9.32%23.31M | -9.32%23.31M | -29.04%25.7M |
Cash at the end | 291.37%902.52K | 2,069.62%7.02M | -84.33%230.61K | -77.19%323.64K | -88.74%1.47M | -63.66%1.42M | 82.46%13.07M | -83.25%3.9M | -76.23%7.17M | -9.32%23.31M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Li Xianhui Certified Public Accountants Co., Ltd. | -- | Li Xianhui Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Rosenmei Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data