MY Stock MarketDetailed Quotes

0035 HEXCAP

Watchlist
  • 0.345
  • 0.0000.00%
15min DelayMarket Closed Dec 13 16:54 CST
154.20MMarket Cap-43.13P/E (TTM)

HEXCAP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
(FY)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-47.89%37.9M
--37.9M
-40.86%37.81M
--29.24M
-52.28%44.27M
-20.58%72.74M
--63.93M
47.89%89.78M
203.93%92.77M
339.01%91.58M
-Cash and cash equivalents
-51.62%31.62M
--31.62M
-45.21%31.34M
--21.87M
-60.23%36.9M
-28.62%65.37M
--57.21M
47.89%89.78M
203.93%92.77M
339.01%91.58M
-Including:Cash
----
----
----
----
----
-0.17%61.09M
----
----
----
1,469.70%61.19M
-Including:Cash equivalents
----
----
----
----
----
-85.91%4.28M
----
----
----
79.16%30.39M
-Short term investments
-14.78%6.28M
--6.28M
-3.81%6.47M
--7.37M
--7.37M
--7.37M
--6.73M
----
----
----
Receivables
18.94%155.85M
--155.85M
38.43%154.64M
--130.2M
654.99%139.85M
516.63%131.04M
--111.71M
44.83%25.49M
-3.54%18.52M
-18.42%21.25M
-Accounts receivable
40.97%155.85M
--155.85M
38.43%154.64M
--130.2M
654.99%139.85M
430.66%110.55M
--111.71M
44.83%25.49M
-3.54%18.52M
-19.63%20.83M
-Gross accounts receivable
----
----
----
----
----
421.26%111.4M
----
----
----
-20.28%21.37M
-Bad debt provision
----
----
----
----
----
-57.56%-848.3K
----
----
----
39.40%-538.38K
-Other receivables
----
----
----
----
----
4,810.56%20.48M
----
----
----
230.53%417.11K
Inventory
-48.70%8.83M
--8.83M
-41.55%12.34M
--11.96M
16.67%13.2M
57.98%17.2M
--21.11M
29.35%15.35M
-23.02%11.31M
-21.86%10.89M
Prepaid assets
----
----
----
----
----
-31.76%1.16M
----
----
----
87.35%1.69M
Restricted cash
----
----
----
----
----
--12.1M
----
----
----
----
Tax assets-Current
932.60%2.24M
--2.24M
560.00%792K
--639K
8.63%491K
-59.72%217.03K
--120K
-13.18%415K
-9.78%452K
1.29%538.84K
Holding assets for sale
--0
--0
--0
--7.66M
--7.38M
--7.62M
----
----
----
--0
Other current assets
----
----
----
----
----
----
----
---1K
-200.00%-1K
----
Total current assets
-15.39%204.82M
--204.82M
4.42%205.58M
--179.69M
66.74%205.18M
92.19%242.07M
--196.87M
44.54%131.04M
89.55%123.06M
102.23%125.96M
Non current assets
Net PPE
7.75%34.83M
--34.83M
5.89%34.91M
--35.17M
-3.42%33.88M
-8.06%32.32M
--32.97M
-2.69%35.01M
-2.73%35.08M
-3.74%35.15M
-Gross PP&E
-59.89%34.83M
--34.83M
5.89%34.91M
--35.17M
-3.42%33.88M
1.35%86.81M
--32.97M
-2.69%35.01M
-2.73%35.08M
-9.15%85.66M
-Accumulated depreciation
----
----
----
----
----
-7.89%-54.49M
----
----
----
12.56%-50.51M
Investment properties
----
----
----
----
----
--0
----
----
----
--0
Total investment
--127.75M
--127.75M
802.14%139.09M
--138.21M
82.23%39.2M
--0
--15.42M
13.80%22.47M
8.67%21.51M
6.03%20.5M
-Long-term equity investment
--127.75M
--127.75M
802.14%139.09M
--138.21M
----
--0
--15.42M
13.80%22.47M
8.67%21.51M
6.03%20.5M
-Other investment
----
----
----
----
--39.2M
----
----
----
----
----
Long-term accounts receivable and other receivables
1,495.10%16.63M
--16.63M
--19.03M
----
--1.03M
--1.04M
----
----
----
----
Goodwill and other intangible assets
-90.57%3.23M
--3.23M
-79.11%14.7M
--21.21M
--27.71M
--34.21M
--70.38M
----
----
--0
-Goodwill
----
----
----
----
----
--8.2M
----
----
----
--0
-Other intangible assets
----
----
----
----
----
--26.01M
----
----
----
----
Deferred tax assets-non current
----
----
----
----
----
--0
--325K
0.00%55K
0.00%55K
0.00%55.02K
Other non current assets
----
----
----
----
----
----
----
---1K
----
----
Total non current assets
169.96%182.43M
--182.43M
74.43%207.73M
--194.59M
79.75%101.82M
21.32%67.58M
--119.09M
3.15%57.53M
1.31%56.65M
-0.36%55.7M
Total assets
25.06%387.26M
--387.26M
30.81%413.31M
--374.28M
70.84%307M
70.45%309.65M
--315.96M
28.78%188.57M
48.72%179.7M
53.70%181.66M
Liabilities
Current liabilities
Financial liabilities
36.02%36.92M
--36.92M
318.84%33.52M
--31.83M
190,253.33%28.55M
122,349.61%27.14M
--8M
-98.01%7K
-97.22%15K
-98.11%22.17K
-Current debt and capital lease obligation
36.02%36.92M
--36.92M
318.84%33.52M
--31.83M
190,253.33%28.55M
122,349.61%27.14M
--8M
-98.01%7K
-97.22%15K
-98.11%22.17K
-Including:Current debt
36.35%36.85M
--36.85M
322.86%33.41M
--31.71M
--28.49M
--27.02M
--7.9M
----
----
--0
-Including:Current capital Lease obligation
-39.88%72K
--72K
7.84%110K
--122K
313.33%62K
440.24%119.76K
--102K
-75.00%7K
-46.43%15K
-22.00%22.17K
Payables
73.39%76.9M
--76.9M
0.12%43.33M
--41.86M
461.68%44.09M
318.19%44.35M
--43.27M
-5.75%14.09M
-50.23%7.85M
-54.88%10.6M
-accounts payable
316.99%76.9M
--76.9M
11.14%42.8M
--39.47M
422.44%39.63M
136.29%18.44M
--38.51M
-4.13%13.85M
-50.92%7.59M
-17.48%7.8M
-Total tax payable
--0
--0
-88.86%531K
--2.4M
1,589.02%4.46M
2,459.87%7.34M
--4.77M
-52.30%239K
-16.72%264K
34.33%286.78K
-Other payable
----
----
----
----
----
638.58%18.57M
----
----
----
-81.83%2.51M
Accrued and deferred income
----
----
----
----
----
-6.04%2.39M
----
----
----
40.65%2.54M
Other current liabilities
----
----
----
----
----
----
---1K
----
----
----
Current liabilities
54.06%113.82M
--113.82M
49.87%76.85M
--73.69M
823.69%72.64M
461.06%73.88M
--51.28M
-7.88%14.1M
-51.79%7.86M
-50.27%13.17M
Non current liabilities
Non current financial liabilities
14,140.91%42.23M
--42.23M
16,959.39%44.53M
--8.23M
--325K
--296.55K
--261K
----
----
--0
-Long term debt and capital lease obligation
14,140.91%42.23M
--42.23M
16,959.39%44.53M
--8.23M
--325K
--296.55K
--261K
----
----
--0
-Including:Long term debt
--42.01M
--42.01M
--44.31M
--8M
----
----
----
----
----
----
-Including:Long term capital lease obligation
-24.47%224K
--224K
-16.86%217K
--234K
--325K
--296.55K
--261K
----
----
--0
Long term accounts payable and other payables
-47.62%13.8M
--13.8M
--49.53M
--48.93M
--26.35M
--26.35M
----
----
----
----
Non current deferred liabilities
-89.25%770K
--770K
-72.67%2.48M
--4.21M
669.12%5.65M
875.96%7.16M
--9.08M
111.78%737K
111.21%735K
109.42%733.98K
Other non current liabilities
----
----
----
----
----
----
---1K
0.00%-1K
----
----
Total non current liabilities
68.01%56.8M
--56.8M
933.73%96.54M
--61.38M
4,298.10%32.33M
4,506.17%33.81M
--9.34M
107.32%736K
101.92%735K
96.96%733.98K
Total liabilities
58.44%170.62M
--170.62M
186.05%173.39M
--135.07M
1,120.67%104.97M
674.64%107.69M
--60.61M
-5.26%14.83M
-48.44%8.6M
-48.23%13.9M
Shareholders'equity
Share capital
21.58%207.45M
--207.45M
21.58%207.45M
--207.45M
69.93%170.63M
69.93%170.63M
--170.63M
56.72%100.41M
142.59%100.41M
211.36%100.41M
-common stock
21.58%207.45M
--207.45M
21.58%207.45M
--207.45M
69.93%170.63M
69.93%170.63M
--170.63M
56.72%100.41M
142.59%100.41M
211.36%100.41M
Retained earnings
-5.80%52.08M
--52.08M
-13.10%57.07M
--56.1M
3.70%56.25M
4.79%55.28M
--65.67M
2.07%55M
5.62%54.24M
8.29%52.75M
Other reserves
-52.75%-53.86M
---53.86M
-599.24%-36M
---35.76M
-796.29%-36.41M
-1,115.29%-35.26M
--7.21M
110.34%6.95M
74.82%5.23M
17.17%3.47M
Other equity interest
-6.68%1.32M
--1.32M
0.00%1.41M
--1.41M
0.00%1.41M
0.00%1.41M
--1.41M
--1.41M
--1.41M
--1.41M
Total stockholders'equity
7.77%206.98M
--206.98M
-6.12%229.93M
--229.2M
18.96%191.88M
21.52%192.06M
--244.92M
35.06%163.77M
68.47%161.29M
88.32%158.05M
Noncontrolling interests
-2.44%9.66M
--9.66M
-4.17%9.99M
--10.02M
3.57%10.16M
1.96%9.9M
--10.43M
4.70%9.96M
16.55%9.81M
31.05%9.71M
Total equity
7.27%216.64M
--216.64M
-6.04%239.93M
--239.22M
18.08%202.04M
20.39%201.96M
--255.35M
32.85%173.73M
64.27%171.1M
83.67%167.76M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Sep 30, 2022(Q1)Jun 30, 2022(FY)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -47.89%37.9M--37.9M-40.86%37.81M--29.24M-52.28%44.27M-20.58%72.74M--63.93M47.89%89.78M203.93%92.77M339.01%91.58M
-Cash and cash equivalents -51.62%31.62M--31.62M-45.21%31.34M--21.87M-60.23%36.9M-28.62%65.37M--57.21M47.89%89.78M203.93%92.77M339.01%91.58M
-Including:Cash ---------------------0.17%61.09M------------1,469.70%61.19M
-Including:Cash equivalents ---------------------85.91%4.28M------------79.16%30.39M
-Short term investments -14.78%6.28M--6.28M-3.81%6.47M--7.37M--7.37M--7.37M--6.73M------------
Receivables 18.94%155.85M--155.85M38.43%154.64M--130.2M654.99%139.85M516.63%131.04M--111.71M44.83%25.49M-3.54%18.52M-18.42%21.25M
-Accounts receivable 40.97%155.85M--155.85M38.43%154.64M--130.2M654.99%139.85M430.66%110.55M--111.71M44.83%25.49M-3.54%18.52M-19.63%20.83M
-Gross accounts receivable --------------------421.26%111.4M-------------20.28%21.37M
-Bad debt provision ---------------------57.56%-848.3K------------39.40%-538.38K
-Other receivables --------------------4,810.56%20.48M------------230.53%417.11K
Inventory -48.70%8.83M--8.83M-41.55%12.34M--11.96M16.67%13.2M57.98%17.2M--21.11M29.35%15.35M-23.02%11.31M-21.86%10.89M
Prepaid assets ---------------------31.76%1.16M------------87.35%1.69M
Restricted cash ----------------------12.1M----------------
Tax assets-Current 932.60%2.24M--2.24M560.00%792K--639K8.63%491K-59.72%217.03K--120K-13.18%415K-9.78%452K1.29%538.84K
Holding assets for sale --0--0--0--7.66M--7.38M--7.62M--------------0
Other current assets -------------------------------1K-200.00%-1K----
Total current assets -15.39%204.82M--204.82M4.42%205.58M--179.69M66.74%205.18M92.19%242.07M--196.87M44.54%131.04M89.55%123.06M102.23%125.96M
Non current assets
Net PPE 7.75%34.83M--34.83M5.89%34.91M--35.17M-3.42%33.88M-8.06%32.32M--32.97M-2.69%35.01M-2.73%35.08M-3.74%35.15M
-Gross PP&E -59.89%34.83M--34.83M5.89%34.91M--35.17M-3.42%33.88M1.35%86.81M--32.97M-2.69%35.01M-2.73%35.08M-9.15%85.66M
-Accumulated depreciation ---------------------7.89%-54.49M------------12.56%-50.51M
Investment properties ----------------------0--------------0
Total investment --127.75M--127.75M802.14%139.09M--138.21M82.23%39.2M--0--15.42M13.80%22.47M8.67%21.51M6.03%20.5M
-Long-term equity investment --127.75M--127.75M802.14%139.09M--138.21M------0--15.42M13.80%22.47M8.67%21.51M6.03%20.5M
-Other investment ------------------39.2M--------------------
Long-term accounts receivable and other receivables 1,495.10%16.63M--16.63M--19.03M------1.03M--1.04M----------------
Goodwill and other intangible assets -90.57%3.23M--3.23M-79.11%14.7M--21.21M--27.71M--34.21M--70.38M----------0
-Goodwill ----------------------8.2M--------------0
-Other intangible assets ----------------------26.01M----------------
Deferred tax assets-non current ----------------------0--325K0.00%55K0.00%55K0.00%55.02K
Other non current assets -------------------------------1K--------
Total non current assets 169.96%182.43M--182.43M74.43%207.73M--194.59M79.75%101.82M21.32%67.58M--119.09M3.15%57.53M1.31%56.65M-0.36%55.7M
Total assets 25.06%387.26M--387.26M30.81%413.31M--374.28M70.84%307M70.45%309.65M--315.96M28.78%188.57M48.72%179.7M53.70%181.66M
Liabilities
Current liabilities
Financial liabilities 36.02%36.92M--36.92M318.84%33.52M--31.83M190,253.33%28.55M122,349.61%27.14M--8M-98.01%7K-97.22%15K-98.11%22.17K
-Current debt and capital lease obligation 36.02%36.92M--36.92M318.84%33.52M--31.83M190,253.33%28.55M122,349.61%27.14M--8M-98.01%7K-97.22%15K-98.11%22.17K
-Including:Current debt 36.35%36.85M--36.85M322.86%33.41M--31.71M--28.49M--27.02M--7.9M----------0
-Including:Current capital Lease obligation -39.88%72K--72K7.84%110K--122K313.33%62K440.24%119.76K--102K-75.00%7K-46.43%15K-22.00%22.17K
Payables 73.39%76.9M--76.9M0.12%43.33M--41.86M461.68%44.09M318.19%44.35M--43.27M-5.75%14.09M-50.23%7.85M-54.88%10.6M
-accounts payable 316.99%76.9M--76.9M11.14%42.8M--39.47M422.44%39.63M136.29%18.44M--38.51M-4.13%13.85M-50.92%7.59M-17.48%7.8M
-Total tax payable --0--0-88.86%531K--2.4M1,589.02%4.46M2,459.87%7.34M--4.77M-52.30%239K-16.72%264K34.33%286.78K
-Other payable --------------------638.58%18.57M-------------81.83%2.51M
Accrued and deferred income ---------------------6.04%2.39M------------40.65%2.54M
Other current liabilities ---------------------------1K------------
Current liabilities 54.06%113.82M--113.82M49.87%76.85M--73.69M823.69%72.64M461.06%73.88M--51.28M-7.88%14.1M-51.79%7.86M-50.27%13.17M
Non current liabilities
Non current financial liabilities 14,140.91%42.23M--42.23M16,959.39%44.53M--8.23M--325K--296.55K--261K----------0
-Long term debt and capital lease obligation 14,140.91%42.23M--42.23M16,959.39%44.53M--8.23M--325K--296.55K--261K----------0
-Including:Long term debt --42.01M--42.01M--44.31M--8M------------------------
-Including:Long term capital lease obligation -24.47%224K--224K-16.86%217K--234K--325K--296.55K--261K----------0
Long term accounts payable and other payables -47.62%13.8M--13.8M--49.53M--48.93M--26.35M--26.35M----------------
Non current deferred liabilities -89.25%770K--770K-72.67%2.48M--4.21M669.12%5.65M875.96%7.16M--9.08M111.78%737K111.21%735K109.42%733.98K
Other non current liabilities ---------------------------1K0.00%-1K--------
Total non current liabilities 68.01%56.8M--56.8M933.73%96.54M--61.38M4,298.10%32.33M4,506.17%33.81M--9.34M107.32%736K101.92%735K96.96%733.98K
Total liabilities 58.44%170.62M--170.62M186.05%173.39M--135.07M1,120.67%104.97M674.64%107.69M--60.61M-5.26%14.83M-48.44%8.6M-48.23%13.9M
Shareholders'equity
Share capital 21.58%207.45M--207.45M21.58%207.45M--207.45M69.93%170.63M69.93%170.63M--170.63M56.72%100.41M142.59%100.41M211.36%100.41M
-common stock 21.58%207.45M--207.45M21.58%207.45M--207.45M69.93%170.63M69.93%170.63M--170.63M56.72%100.41M142.59%100.41M211.36%100.41M
Retained earnings -5.80%52.08M--52.08M-13.10%57.07M--56.1M3.70%56.25M4.79%55.28M--65.67M2.07%55M5.62%54.24M8.29%52.75M
Other reserves -52.75%-53.86M---53.86M-599.24%-36M---35.76M-796.29%-36.41M-1,115.29%-35.26M--7.21M110.34%6.95M74.82%5.23M17.17%3.47M
Other equity interest -6.68%1.32M--1.32M0.00%1.41M--1.41M0.00%1.41M0.00%1.41M--1.41M--1.41M--1.41M--1.41M
Total stockholders'equity 7.77%206.98M--206.98M-6.12%229.93M--229.2M18.96%191.88M21.52%192.06M--244.92M35.06%163.77M68.47%161.29M88.32%158.05M
Noncontrolling interests -2.44%9.66M--9.66M-4.17%9.99M--10.02M3.57%10.16M1.96%9.9M--10.43M4.70%9.96M16.55%9.81M31.05%9.71M
Total equity 7.27%216.64M--216.64M-6.04%239.93M--239.22M18.08%202.04M20.39%201.96M--255.35M32.85%173.73M64.27%171.1M83.67%167.76M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.