MY Stock MarketDetailed Quotes

0035 HEXCAP

Watchlist
  • 0.280
  • -0.015-5.08%
15min DelayNot Open Mar 11 16:54 CST
125.15MMarket Cap-93.33P/E (TTM)

HEXCAP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-19.84%35.49M
-55.31%37.91M
--37.91M
-40.86%37.81M
--29.24M
-52.28%44.27M
-7.36%84.84M
--63.93M
47.89%89.78M
203.93%92.77M
-Cash and cash equivalents
-20.85%29.21M
-59.17%31.63M
--31.63M
-45.21%31.34M
--21.87M
-60.23%36.9M
-15.41%77.47M
--57.21M
47.89%89.78M
203.93%92.77M
-Including:Cash
----
-67.38%19.93M
--19.93M
----
----
----
-0.17%61.09M
----
----
----
-Including:Cash equivalents
----
-28.56%11.7M
--11.7M
----
----
----
-46.09%16.38M
----
----
----
-Short term investments
-14.78%6.28M
-14.78%6.28M
--6.28M
-3.81%6.47M
--7.37M
--7.37M
--7.37M
--6.73M
----
----
Receivables
-23.98%106.32M
-19.45%105.55M
--105.55M
38.43%154.64M
--130.2M
654.99%139.85M
516.63%131.04M
--111.71M
44.83%25.49M
-3.54%18.52M
-Accounts receivable
-23.98%106.32M
-13.56%95.57M
--95.57M
38.43%154.64M
--130.2M
654.99%139.85M
430.66%110.55M
--111.71M
44.83%25.49M
-3.54%18.52M
-Gross accounts receivable
----
-13.19%96.71M
--96.71M
----
----
----
421.26%111.4M
----
----
----
-Bad debt provision
----
-34.88%-1.14M
---1.14M
----
----
----
-57.56%-848.3K
----
----
----
-Other receivables
----
-51.26%9.98M
--9.98M
----
----
----
4,810.56%20.48M
----
----
----
Inventory
-26.27%9.73M
-48.06%8.94M
--8.94M
-41.55%12.34M
--11.96M
16.67%13.2M
57.98%17.2M
--21.11M
29.35%15.35M
-23.02%11.31M
Prepaid assets
----
-26.42%850.75K
--850.75K
----
----
----
-31.76%1.16M
----
----
----
Tax assets-Current
730.96%4.08M
913.41%2.2M
--2.2M
560.00%792K
--639K
8.63%491K
-59.72%217.03K
--120K
-13.18%415K
-9.78%452K
Holding assets for sale
----
--0
--0
--0
--7.66M
--7.38M
--7.62M
----
----
----
Other current assets
----
----
----
----
----
----
----
----
---1K
-200.00%-1K
Total current assets
-24.16%155.61M
-35.78%155.45M
--155.45M
4.42%205.58M
--179.69M
66.74%205.18M
92.19%242.07M
--196.87M
44.54%131.04M
89.55%123.06M
Non current assets
Net PPE
1.33%34.33M
7.74%34.82M
--34.82M
5.89%34.91M
--35.17M
-3.42%33.88M
-8.06%32.32M
--32.97M
-2.69%35.01M
-2.73%35.08M
-Gross PP&E
1.33%34.33M
5.49%91.58M
--91.58M
5.89%34.91M
--35.17M
-3.42%33.88M
1.35%86.81M
--32.97M
-2.69%35.01M
-2.73%35.08M
-Accumulated depreciation
----
-4.15%-56.75M
---56.75M
----
----
----
-7.89%-54.49M
----
----
----
Investment properties
----
--0
--0
----
----
----
--0
----
----
----
Total investment
229.63%129.21M
--126.59M
--126.59M
802.14%139.09M
--138.21M
82.23%39.2M
--0
--15.42M
13.80%22.47M
8.67%21.51M
-Long-term equity investment
--129.21M
--126.59M
--126.59M
802.14%139.09M
--138.21M
----
--0
--15.42M
13.80%22.47M
8.67%21.51M
-Other investment
----
----
----
----
----
--39.2M
----
----
----
----
Long-term accounts receivable and other receivables
5,826.96%61.11M
6,320.58%66.94M
--66.94M
--19.03M
----
--1.03M
--1.04M
----
----
----
Goodwill and other intangible assets
-84.99%4.16M
-87.14%4.16M
--4.16M
-79.11%14.7M
--21.21M
--27.71M
--32.34M
--70.38M
----
----
-Goodwill
----
-34.27%4.16M
--4.16M
----
----
----
--6.33M
----
----
----
-Other intangible assets
----
----
----
----
----
----
--26.01M
----
----
----
Deferred tax assets-non current
----
----
----
----
----
----
----
--325K
0.00%55K
0.00%55K
Other non current assets
----
----
----
----
----
----
----
----
---1K
----
Total non current assets
124.72%228.81M
253.87%232.52M
--232.52M
74.43%207.73M
--194.59M
79.75%101.82M
17.96%65.71M
--119.09M
3.15%57.53M
1.31%56.65M
Total assets
25.22%384.43M
26.05%387.96M
--387.96M
30.81%413.31M
--374.28M
70.84%307M
69.43%307.78M
--315.96M
28.78%188.57M
48.72%179.7M
Liabilities
Current liabilities
Financial liabilities
35.75%38.76M
30.57%35.44M
--35.44M
318.84%33.52M
--31.83M
190,253.33%28.55M
122,349.61%27.14M
--8M
-98.01%7K
-97.22%15K
-Current debt and capital lease obligation
35.75%38.76M
30.57%35.44M
--35.44M
318.84%33.52M
--31.83M
190,253.33%28.55M
122,349.61%27.14M
--8M
-98.01%7K
-97.22%15K
-Including:Current debt
35.78%38.68M
30.89%35.37M
--35.37M
322.86%33.41M
--31.71M
--28.49M
--27.02M
--7.9M
----
----
-Including:Current capital Lease obligation
24.19%77K
-39.53%72.41K
--72.41K
7.84%110K
--122K
313.33%62K
440.24%119.76K
--102K
-75.00%7K
-46.43%15K
Payables
36.86%60.34M
68.80%74.32M
--74.32M
0.12%43.33M
--41.86M
461.68%44.09M
315.17%44.03M
--43.27M
-5.75%14.09M
-50.23%7.85M
-accounts payable
52.26%60.34M
-26.23%13.6M
--13.6M
11.14%42.8M
--39.47M
422.44%39.63M
136.29%18.44M
--38.51M
-4.13%13.85M
-50.92%7.59M
-Total tax payable
----
--0
--0
-88.86%531K
--2.4M
1,589.02%4.46M
2,459.87%7.34M
--4.77M
-52.30%239K
-16.72%264K
-Other payable
----
232.78%60.72M
--60.72M
----
----
----
625.83%18.25M
----
----
----
Accrued and deferred income
----
55.30%3.71M
--3.71M
----
----
----
-6.04%2.39M
----
----
----
Other current liabilities
----
----
----
----
----
----
----
---1K
----
----
Current liabilities
36.42%99.1M
54.26%113.47M
--113.47M
49.87%76.85M
--73.69M
823.69%72.64M
458.63%73.56M
--51.28M
-7.88%14.1M
-51.79%7.86M
Non current liabilities
Non current financial liabilities
12,001.54%39.33M
14,633.25%43.69M
--43.69M
16,959.39%44.53M
--8.23M
--325K
--296.55K
--261K
----
----
-Long term debt and capital lease obligation
12,001.54%39.33M
14,633.25%43.69M
--43.69M
16,959.39%44.53M
--8.23M
--325K
--296.55K
--261K
----
----
-Including:Long term debt
--39.14M
--43.47M
--43.47M
--44.31M
--8M
----
--0
----
----
----
-Including:Long term capital lease obligation
-41.85%189K
-24.42%224.14K
--224.14K
-16.86%217K
--234K
--325K
--296.55K
--261K
----
----
Long term accounts payable and other payables
-47.18%13.92M
-44.35%13.8M
--13.8M
--49.53M
--48.93M
--26.35M
--24.8M
----
----
----
Non current deferred liabilities
-87.97%680K
-90.50%680.16K
--680.16K
-72.67%2.48M
--4.21M
669.12%5.65M
875.96%7.16M
--9.08M
111.78%737K
111.21%735K
Other non current liabilities
---1K
----
----
----
----
----
----
---1K
0.00%-1K
----
Total non current liabilities
66.82%53.93M
80.33%58.17M
--58.17M
933.73%96.54M
--61.38M
4,298.10%32.33M
4,294.97%32.26M
--9.34M
107.32%736K
101.92%735K
Total liabilities
45.79%153.02M
62.21%171.64M
--171.64M
186.05%173.39M
--135.07M
1,120.67%104.97M
661.18%105.82M
--60.61M
-5.26%14.83M
-48.44%8.6M
Shareholders'equity
Share capital
21.58%207.45M
21.58%207.45M
--207.45M
21.58%207.45M
--207.45M
69.93%170.63M
69.93%170.63M
--170.63M
56.72%100.41M
142.59%100.41M
-common stock
21.58%207.45M
21.58%207.45M
--207.45M
21.58%207.45M
--207.45M
69.93%170.63M
69.93%170.63M
--170.63M
56.72%100.41M
142.59%100.41M
Retained earnings
-34.59%36.79M
-39.93%33.21M
--33.21M
-13.10%57.07M
--56.1M
3.70%56.25M
4.79%55.28M
--65.67M
2.07%55M
5.62%54.24M
Other reserves
34.39%-23.89M
-0.14%-35.31M
---35.31M
-599.24%-36M
---35.76M
-796.29%-36.41M
-1,115.29%-35.26M
--7.21M
110.34%6.95M
74.82%5.23M
Other equity interest
-6.67%1.32M
-6.66%1.32M
--1.32M
0.00%1.41M
--1.41M
0.00%1.41M
0.00%1.41M
--1.41M
--1.41M
--1.41M
Total stockholders'equity
15.53%221.66M
7.60%206.66M
--206.66M
-6.12%229.93M
--229.2M
18.96%191.88M
21.52%192.06M
--244.92M
35.06%163.77M
68.47%161.29M
Noncontrolling interests
-4.16%9.74M
-2.44%9.66M
--9.66M
-4.17%9.99M
--10.02M
3.57%10.16M
1.96%9.9M
--10.43M
4.70%9.96M
16.55%9.81M
Total equity
14.54%231.4M
7.11%216.32M
--216.32M
-6.04%239.93M
--239.22M
18.08%202.04M
20.39%201.96M
--255.35M
32.85%173.73M
64.27%171.1M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -19.84%35.49M-55.31%37.91M--37.91M-40.86%37.81M--29.24M-52.28%44.27M-7.36%84.84M--63.93M47.89%89.78M203.93%92.77M
-Cash and cash equivalents -20.85%29.21M-59.17%31.63M--31.63M-45.21%31.34M--21.87M-60.23%36.9M-15.41%77.47M--57.21M47.89%89.78M203.93%92.77M
-Including:Cash -----67.38%19.93M--19.93M-------------0.17%61.09M------------
-Including:Cash equivalents -----28.56%11.7M--11.7M-------------46.09%16.38M------------
-Short term investments -14.78%6.28M-14.78%6.28M--6.28M-3.81%6.47M--7.37M--7.37M--7.37M--6.73M--------
Receivables -23.98%106.32M-19.45%105.55M--105.55M38.43%154.64M--130.2M654.99%139.85M516.63%131.04M--111.71M44.83%25.49M-3.54%18.52M
-Accounts receivable -23.98%106.32M-13.56%95.57M--95.57M38.43%154.64M--130.2M654.99%139.85M430.66%110.55M--111.71M44.83%25.49M-3.54%18.52M
-Gross accounts receivable -----13.19%96.71M--96.71M------------421.26%111.4M------------
-Bad debt provision -----34.88%-1.14M---1.14M-------------57.56%-848.3K------------
-Other receivables -----51.26%9.98M--9.98M------------4,810.56%20.48M------------
Inventory -26.27%9.73M-48.06%8.94M--8.94M-41.55%12.34M--11.96M16.67%13.2M57.98%17.2M--21.11M29.35%15.35M-23.02%11.31M
Prepaid assets -----26.42%850.75K--850.75K-------------31.76%1.16M------------
Tax assets-Current 730.96%4.08M913.41%2.2M--2.2M560.00%792K--639K8.63%491K-59.72%217.03K--120K-13.18%415K-9.78%452K
Holding assets for sale ------0--0--0--7.66M--7.38M--7.62M------------
Other current assets -----------------------------------1K-200.00%-1K
Total current assets -24.16%155.61M-35.78%155.45M--155.45M4.42%205.58M--179.69M66.74%205.18M92.19%242.07M--196.87M44.54%131.04M89.55%123.06M
Non current assets
Net PPE 1.33%34.33M7.74%34.82M--34.82M5.89%34.91M--35.17M-3.42%33.88M-8.06%32.32M--32.97M-2.69%35.01M-2.73%35.08M
-Gross PP&E 1.33%34.33M5.49%91.58M--91.58M5.89%34.91M--35.17M-3.42%33.88M1.35%86.81M--32.97M-2.69%35.01M-2.73%35.08M
-Accumulated depreciation -----4.15%-56.75M---56.75M-------------7.89%-54.49M------------
Investment properties ------0--0--------------0------------
Total investment 229.63%129.21M--126.59M--126.59M802.14%139.09M--138.21M82.23%39.2M--0--15.42M13.80%22.47M8.67%21.51M
-Long-term equity investment --129.21M--126.59M--126.59M802.14%139.09M--138.21M------0--15.42M13.80%22.47M8.67%21.51M
-Other investment ----------------------39.2M----------------
Long-term accounts receivable and other receivables 5,826.96%61.11M6,320.58%66.94M--66.94M--19.03M------1.03M--1.04M------------
Goodwill and other intangible assets -84.99%4.16M-87.14%4.16M--4.16M-79.11%14.7M--21.21M--27.71M--32.34M--70.38M--------
-Goodwill -----34.27%4.16M--4.16M--------------6.33M------------
-Other intangible assets --------------------------26.01M------------
Deferred tax assets-non current ------------------------------325K0.00%55K0.00%55K
Other non current assets -----------------------------------1K----
Total non current assets 124.72%228.81M253.87%232.52M--232.52M74.43%207.73M--194.59M79.75%101.82M17.96%65.71M--119.09M3.15%57.53M1.31%56.65M
Total assets 25.22%384.43M26.05%387.96M--387.96M30.81%413.31M--374.28M70.84%307M69.43%307.78M--315.96M28.78%188.57M48.72%179.7M
Liabilities
Current liabilities
Financial liabilities 35.75%38.76M30.57%35.44M--35.44M318.84%33.52M--31.83M190,253.33%28.55M122,349.61%27.14M--8M-98.01%7K-97.22%15K
-Current debt and capital lease obligation 35.75%38.76M30.57%35.44M--35.44M318.84%33.52M--31.83M190,253.33%28.55M122,349.61%27.14M--8M-98.01%7K-97.22%15K
-Including:Current debt 35.78%38.68M30.89%35.37M--35.37M322.86%33.41M--31.71M--28.49M--27.02M--7.9M--------
-Including:Current capital Lease obligation 24.19%77K-39.53%72.41K--72.41K7.84%110K--122K313.33%62K440.24%119.76K--102K-75.00%7K-46.43%15K
Payables 36.86%60.34M68.80%74.32M--74.32M0.12%43.33M--41.86M461.68%44.09M315.17%44.03M--43.27M-5.75%14.09M-50.23%7.85M
-accounts payable 52.26%60.34M-26.23%13.6M--13.6M11.14%42.8M--39.47M422.44%39.63M136.29%18.44M--38.51M-4.13%13.85M-50.92%7.59M
-Total tax payable ------0--0-88.86%531K--2.4M1,589.02%4.46M2,459.87%7.34M--4.77M-52.30%239K-16.72%264K
-Other payable ----232.78%60.72M--60.72M------------625.83%18.25M------------
Accrued and deferred income ----55.30%3.71M--3.71M-------------6.04%2.39M------------
Other current liabilities -------------------------------1K--------
Current liabilities 36.42%99.1M54.26%113.47M--113.47M49.87%76.85M--73.69M823.69%72.64M458.63%73.56M--51.28M-7.88%14.1M-51.79%7.86M
Non current liabilities
Non current financial liabilities 12,001.54%39.33M14,633.25%43.69M--43.69M16,959.39%44.53M--8.23M--325K--296.55K--261K--------
-Long term debt and capital lease obligation 12,001.54%39.33M14,633.25%43.69M--43.69M16,959.39%44.53M--8.23M--325K--296.55K--261K--------
-Including:Long term debt --39.14M--43.47M--43.47M--44.31M--8M------0------------
-Including:Long term capital lease obligation -41.85%189K-24.42%224.14K--224.14K-16.86%217K--234K--325K--296.55K--261K--------
Long term accounts payable and other payables -47.18%13.92M-44.35%13.8M--13.8M--49.53M--48.93M--26.35M--24.8M------------
Non current deferred liabilities -87.97%680K-90.50%680.16K--680.16K-72.67%2.48M--4.21M669.12%5.65M875.96%7.16M--9.08M111.78%737K111.21%735K
Other non current liabilities ---1K---------------------------1K0.00%-1K----
Total non current liabilities 66.82%53.93M80.33%58.17M--58.17M933.73%96.54M--61.38M4,298.10%32.33M4,294.97%32.26M--9.34M107.32%736K101.92%735K
Total liabilities 45.79%153.02M62.21%171.64M--171.64M186.05%173.39M--135.07M1,120.67%104.97M661.18%105.82M--60.61M-5.26%14.83M-48.44%8.6M
Shareholders'equity
Share capital 21.58%207.45M21.58%207.45M--207.45M21.58%207.45M--207.45M69.93%170.63M69.93%170.63M--170.63M56.72%100.41M142.59%100.41M
-common stock 21.58%207.45M21.58%207.45M--207.45M21.58%207.45M--207.45M69.93%170.63M69.93%170.63M--170.63M56.72%100.41M142.59%100.41M
Retained earnings -34.59%36.79M-39.93%33.21M--33.21M-13.10%57.07M--56.1M3.70%56.25M4.79%55.28M--65.67M2.07%55M5.62%54.24M
Other reserves 34.39%-23.89M-0.14%-35.31M---35.31M-599.24%-36M---35.76M-796.29%-36.41M-1,115.29%-35.26M--7.21M110.34%6.95M74.82%5.23M
Other equity interest -6.67%1.32M-6.66%1.32M--1.32M0.00%1.41M--1.41M0.00%1.41M0.00%1.41M--1.41M--1.41M--1.41M
Total stockholders'equity 15.53%221.66M7.60%206.66M--206.66M-6.12%229.93M--229.2M18.96%191.88M21.52%192.06M--244.92M35.06%163.77M68.47%161.29M
Noncontrolling interests -4.16%9.74M-2.44%9.66M--9.66M-4.17%9.99M--10.02M3.57%10.16M1.96%9.9M--10.43M4.70%9.96M16.55%9.81M
Total equity 14.54%231.4M7.11%216.32M--216.32M-6.04%239.93M--239.22M18.08%202.04M20.39%201.96M--255.35M32.85%173.73M64.27%171.1M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.