(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 30.99%154.65M | -3.20%96.18M | -31.29%118.07M | -38.91%99.36M | 11.49%171.83M | 217.69%162.63M | 72.66%154.12M | -5.93%51.19M | -32.81%89.26M | -14.56%54.42M |
Accounts receivable | 0.24%7.09B | -1.05%6.09B | 2.05%7.08B | 4.45%6.16B | 26.72%6.94B | 28.69%5.89B | 32.65%5.47B | 38.91%4.58B | 22.56%4.13B | 27.54%3.3B |
Notes receivable | 82.76%56.46M | 36.62%74.55M | -31.91%30.89M | 28.57%54.56M | 191.81%45.37M | 167.73%42.44M | 72.63%15.55M | 256.76%15.85M | -76.08%9.01M | -80.00%4.44M |
Related party payments receivable | 3.82%106.83M | 9.68%112.81M | 65.14%102.9M | -3.73%102.85M | 76.58%62.31M | 168.57%106.83M | -58.28%35.29M | -47.05%39.78M | 2.29%84.59M | 10.86%75.13M |
Cash and equivalents | -58.55%1.84B | -24.32%3.79B | -2.27%4.44B | -9.92%5.01B | 26.32%4.55B | 46.73%5.56B | 33.26%3.6B | 49.93%3.79B | 16.21%2.7B | -4.56%2.53B |
Fixed time deposit-current assets | --679M | 1,059.67%556.64M | ---- | --48M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -49.55%23.21M | -51.56%21.92M | 60.21%46M | 177.82%45.25M | 258.53%28.72M | 0.96%16.29M | -26.46%8.01M | 25.45%16.13M | -94.68%10.89M | -33.79%12.86M |
Financial assets at fair value-current assets | -37.50%75M | 11.11%100M | --120M | --90M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments-current assets | ---- | --11.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -13.22%12.2B | -4.82%12.95B | 1.63%14.05B | 0.60%13.6B | 22.16%13.83B | 30.07%13.52B | 23.34%11.32B | 26.78%10.39B | 5.21%9.18B | -0.32%8.2B |
Non-current assets | ||||||||||
Property, plant and equipment | 4.36%1.21B | 2.84%1.15B | -2.50%1.16B | -8.28%1.12B | 33.30%1.19B | 42.20%1.22B | 14.19%895.36M | 6.93%858.03M | -8.34%784.09M | -4.20%802.42M |
Advance payment | -1.32%9.41M | -69.76%6.56M | -63.78%9.54M | -18.30%21.7M | -69.81%26.32M | -69.62%26.57M | 3.72%87.18M | 32.15%87.46M | 75.01%84.06M | -1.13%66.18M |
Fixed time deposit-non-current assets | 153.45%1.39B | 6,940.00%704M | --550M | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | 357.25%17.97M | --3.93M | -31.04%3.93M | ---- | -55.45%5.7M | --12.65M | --12.79M | ---- | ---- |
Financial assets at fair value-non-current assets | 173.02%435.63M | 77.17%282.69M | --159.56M | 103.23%159.56M | ---- | 26.99%78.51M | ---- | -1.71%61.83M | ---- | 22.12%62.9M |
Derivative financial instruments-non-current assets | -99.25%284K | --28.99M | --37.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 16.94%342.27M | 19.72%336.14M | 42.51%292.69M | 45.59%280.77M | 22.28%205.38M | 33.08%192.86M | 29.07%167.96M | 13.76%144.91M | -4.69%130.13M | -14.03%127.38M |
Goodwill | 0.00%843.65M | 0.00%843.65M | 0.00%843.65M | 0.00%843.65M | -14.15%843.65M | -10.37%843.65M | 0.91%982.75M | -3.35%941.22M | -3.23%973.86M | -3.23%973.86M |
Deferred tax assets | 267.88%3.44M | 150.60%2.31M | -68.98%934K | -69.43%921K | -47.21%3.01M | -47.63%3.01M | -30.24%5.7M | -28.76%5.75M | 3.60%8.18M | -6.92%8.08M |
Special items of non-current assets | -8.95%415.11M | -11.60%428.91M | -44.86%455.92M | 26.13%485.16M | 156.58%826.87M | 55.63%384.64M | 13.73%322.27M | 8.59%247.15M | 58.80%283.36M | 57.75%227.61M |
Total non-current assets | 28.85%5.01B | 22.53%4.12B | 5.61%3.89B | -0.54%3.36B | 23.78%3.68B | 25.62%3.38B | 16.06%2.98B | 5.72%2.69B | -0.32%2.56B | 12.53%2.55B |
Total assets | -4.10%17.21B | 0.61%17.07B | 2.46%17.94B | 0.37%16.96B | 22.50%17.51B | 29.15%16.9B | 21.75%14.3B | 21.79%13.09B | 3.95%11.74B | 2.45%10.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.75%1.56B | -19.42%1.66B | -5.69%1.7B | -8.36%2.06B | 44.44%1.81B | 28.44%2.25B | 32.05%1.25B | 42.61%1.75B | -3.68%947.87M | -17.89%1.23B |
Notes payable | --25.31M | -37.12%3.36M | ---- | 9,453.57%5.35M | 1,253.13%39.61M | -99.83%56K | -88.78%2.93M | 51.68%33.45M | 61.85%26.08M | -51.30%22.05M |
Tax payable | 1.72%127.43M | 5.60%162.82M | -3.83%125.27M | -14.85%154.18M | 35.16%130.26M | 117.19%181.08M | -21.78%96.38M | -0.52%83.37M | -14.12%123.22M | -33.05%83.81M |
Dividend payable | 0.00%81K | 0.00%81K | 0.00%81K | 0.00%81K | 0.00%81K | 0.00%81K | -4.71%81K | 0.00%81K | 3.66%85K | 0.00%81K |
Amounts payable to associated parties-current liabilities | 34.86%19.52M | -33.16%29.46M | 14.50%14.47M | 313.63%44.08M | 62.03%12.64M | 21.50%10.66M | 196.50%7.8M | 182.84%8.77M | -86.03%2.63M | -82.95%3.1M |
Bank loans and overdrafts | 69.30%1.98B | -4.09%734.77M | -55.14%1.17B | -16.50%766.07M | 75.48%2.61B | 149.21%917.42M | 141.47%1.49B | -75.83%368.13M | -75.74%616.45M | -9.10%1.52B |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.47M | -87.98%23.83M |
Financial lease liabilities-current liabilities | -31.45%126.53M | -36.63%114.66M | -15.54%184.57M | -15.38%180.95M | 15.65%218.52M | 50.26%213.85M | 35.20%188.95M | 13.25%142.32M | 3,076.20%139.75M | --125.67M |
Special items of current liabilities | ---- | ---- | ---- | ---- | --19.99M | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 16.72%4.1B | -16.63%2.96B | -32.46%3.51B | -10.85%3.55B | 44.31%5.2B | 46.62%3.99B | 79.26%3.6B | -13.70%2.72B | -47.81%2.01B | -15.46%3.15B |
Net current assets | -23.20%8.1B | -0.64%9.98B | 22.17%10.54B | 5.38%10.05B | 11.81%8.63B | 24.21%9.53B | 7.65%7.72B | 52.04%7.68B | 47.13%7.17B | 12.22%5.05B |
Total assets less current liabilities | -9.17%13.11B | 5.17%14.11B | 17.22%14.43B | 3.83%13.41B | 15.14%12.31B | 24.57%12.92B | 9.87%10.69B | 36.51%10.37B | 30.73%9.73B | 12.32%7.6B |
Non-current liabilities | ||||||||||
Long-term bank loan | -43.86%1.62B | 96.31%2.28B | --2.89B | 13.87%1.16B | ---- | -28.18%1.02B | -36.59%1.04B | 610.69%1.42B | --1.64B | --200M |
Financial lease liabilities-non-current liabilities | 70.77%71.72M | -59.99%41.02M | -79.22%42M | -56.55%102.53M | -27.51%202.09M | 47.53%235.96M | 107.91%278.8M | 29.26%159.94M | -45.02%134.1M | --123.73M |
Deferred tax liability | -9.22%10.16M | -8.95%10.67M | -12.56%11.19M | -12.00%11.72M | -11.24%12.8M | 22.17%13.31M | 39.03%14.42M | 5.92%10.9M | 1.01%10.37M | -7.01%10.29M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.27%738.77M | 1.07%727.67M |
Derivative financial instruments-non-current liabilities | ---- | --4.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | --19.99M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -42.09%1.7B | 83.18%2.34B | 1,268.94%2.94B | -1.04%1.28B | -83.91%214.89M | -18.97%1.29B | -47.15%1.34B | 49.97%1.59B | 156.93%2.53B | 45.24%1.06B |
Total liabilities | -10.08%5.8B | 9.75%5.3B | 19.18%6.45B | -8.45%4.83B | 9.64%5.42B | 22.39%5.28B | 8.86%4.94B | 2.35%4.31B | -6.16%4.54B | -5.50%4.21B |
Total assets less total liabilities | -0.74%11.4B | -3.03%11.77B | -5.02%11.49B | 4.37%12.13B | 29.28%12.1B | 32.48%11.63B | 29.87%9.36B | 34.32%8.78B | 11.51%7.2B | 8.33%6.53B |
Total equity and non-current liabilities | -9.17%13.11B | 5.17%14.11B | 17.22%14.43B | 3.83%13.41B | 15.14%12.31B | 24.57%12.92B | 9.87%10.69B | 36.51%10.37B | 30.73%9.73B | 12.32%7.6B |
Equity | ||||||||||
Share capital | -5.81%126.97M | -2.78%133.03M | -2.81%134.8M | -1.35%136.84M | 5.08%138.7M | 5.11%138.7M | 10.10%132M | 13.44%131.96M | 2.92%119.89M | 2.95%116.33M |
Reserve | 10.70%7.54B | 11.57%7.25B | 8.78%6.82B | 12.80%6.5B | 23.88%6.27B | 28.24%5.76B | 25.31%5.06B | 22.17%4.49B | 32.10%4.04B | 24.72%3.68B |
Share premium | -16.90%4.71B | -8.97%5.47B | -8.89%5.67B | -4.45%6.01B | 33.14%6.22B | 32.92%6.29B | 34.37%4.67B | 50.54%4.73B | 10.46%3.48B | 5.46%3.15B |
Shareholders' Equity | -0.73%11.38B | -3.03%11.74B | -5.05%11.46B | 4.36%12.11B | 29.36%12.07B | 32.57%11.6B | 30.69%9.33B | 35.34%8.75B | 11.60%7.14B | 8.39%6.47B |
Non-controlling interest | -3.05%23.93M | -2.90%24.3M | 12.39%24.69M | 10.55%25.03M | -0.57%21.96M | -2.94%22.64M | -64.40%22.09M | -64.84%23.32M | 2.06%62.06M | 2.78%66.33M |
Total equity | -0.74%11.4B | -3.03%11.77B | -5.02%11.49B | 4.37%12.13B | 29.28%12.1B | 32.48%11.63B | 29.87%9.36B | 34.32%8.78B | 11.51%7.2B | 8.33%6.53B |
Total equity and total liabilities | -4.10%17.21B | 0.61%17.07B | 2.46%17.94B | 0.37%16.96B | 22.50%17.51B | 29.15%16.9B | 21.75%14.3B | 21.79%13.09B | 3.95%11.74B | 2.45%10.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data