(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 8.62%44.68B | 6.51%40.54B | 23.39%41.34B | 7.10%38.93B | -1.60%41.13B | 2.93%38.06B | -3.61%33.5B | -9.52%36.35B | 11.77%41.8B | 13.12%36.98B |
Developing and for sale properties | ---- | ---- | -62.40%11.16M | ---- | -28.14%20.99M | ---- | -5.21%29.69M | ---- | -8.83%29.21M | ---- |
Accounts receivable | -5.25%5.13B | -6.07%6.19B | -4.80%5.01B | -20.65%6.78B | -15.84%5.41B | -14.34%6.59B | 12.32%5.26B | 1.10%8.55B | 32.20%6.43B | 9.91%7.7B |
Notes receivable | 97.12%462.01M | ---- | 26.38%338.25M | ---- | 129.79%234.38M | ---- | 749.10%267.64M | ---- | 213.05%102M | ---- |
Insurance and other receivables-current assets | 32.02%6.6B | ---- | -8.78%4.16B | ---- | 0.05%5B | ---- | 15.04%4.56B | ---- | 33.03%4.99B | ---- |
Advance deposits and other receivables | ---- | -32.18%6.43B | ---- | 43.51%14.55B | ---- | 32.55%9.48B | ---- | 39.59%10.14B | ---- | 18.54%7.15B |
Cash and equivalents | 11.43%44.9B | 32.30%19.48B | 5.65%48.28B | 3.18%25.9B | -3.44%40.3B | -30.84%14.73B | 2.98%45.7B | 40.77%25.1B | 49.44%41.74B | 47.35%21.3B |
Fixed time deposit-current assets | ---- | --1.81B | ---- | --475.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | ---- | -14.54%17.49B | ---- | 71.75%32.56B | ---- | 51.24%20.47B | ---- | 11.30%18.96B | ---- | 28.01%13.54B |
Derivative financial instruments-current assets | ---- | -60.17%200.58M | ---- | -96.48%520.91M | ---- | 32.85%503.63M | ---- | 1,445.58%14.8B | ---- | -16.04%379.1M |
Other current assets | 17.78%5.54B | ---- | 56.37%7.68B | ---- | 15.03%4.7B | ---- | 94.53%4.91B | ---- | 33.93%4.09B | ---- |
Special items of current assets | -22.71%12.02B | 43.98%9.86B | 11.09%15.8B | 248.84%16.08B | 38.10%15.55B | 10.37%6.85B | 30.38%14.22B | -47.34%4.61B | 13.22%11.26B | -10.12%6.21B |
Total current assets | 7.39%124.97B | 5.51%102.02B | 10.13%124.6B | 14.60%135.8B | 2.19%116.38B | 3.70%96.69B | 8.53%113.14B | 17.94%118.5B | 26.86%113.88B | 19.38%93.24B |
Non-current assets | ||||||||||
Fixed assets | 11.67%25.46B | ---- | 14.04%24.15B | ---- | 4.12%22.8B | ---- | 0.95%21.18B | ---- | 0.07%21.9B | ---- |
Property, plant and equipment | ---- | 21.22%32.82B | ---- | 18.58%30.11B | ---- | 6.98%27.08B | ---- | 2.07%25.39B | ---- | -0.98%25.31B |
Investment property | 1.63%855.43M | -2.29%862.16M | -6.42%827.03M | -0.10%866.4M | 29.42%841.68M | 46.22%882.33M | 95.43%883.77M | 91.05%867.26M | 40.53%650.34M | 28.25%603.42M |
Construction in progress | 47.32%8.15B | ---- | 70.32%7.69B | ---- | 69.56%5.53B | ---- | 12.09%4.51B | ---- | -11.97%3.26B | ---- |
Advance payment | ---- | -9.82%1.68B | ---- | 5.34%1.65B | ---- | 58.33%1.87B | ---- | 29.04%1.57B | ---- | -21.55%1.18B |
Development expenditure | ---- | ---- | -4.85%593.19M | ---- | -31.70%593.05M | ---- | --623.43M | ---- | --868.33M | ---- |
Associated company interest | ---- | -4.23%4.78B | ---- | 7.35%5.11B | ---- | 1.70%4.99B | ---- | 11.53%4.76B | ---- | 24.24%4.91B |
Interests in Joint Venture | ---- | -77.53%25.32M | ---- | -65.11%42.42M | ---- | -26.01%112.69M | ---- | -82.08%121.56M | ---- | -76.78%152.32M |
Fixed time deposit-non-current assets | ---- | 24.14%1.59B | ---- | 290.58%2.48B | ---- | 328.00%1.28B | ---- | --635.48M | ---- | 198.48%298.82M |
Secured deposits-non-current assets | ---- | 15.62%4.46B | ---- | -25.90%2.63B | ---- | -2.47%3.86B | ---- | -16.06%3.54B | ---- | 31.90%3.95B |
long-term investment | -4.26%4.8B | ---- | 11.99%5.19B | ---- | -2.96%5.01B | ---- | -16.94%4.64B | ---- | 12.61%5.17B | ---- |
Intangible assets | -0.34%7.31B | -4.50%3.54B | -1.96%7.32B | -4.29%3.65B | 1.61%7.34B | -3.15%3.71B | 3.84%7.47B | -2.91%3.81B | -9.43%7.22B | -12.17%3.83B |
Goodwill | 2.44%1.33B | 2.44%1.33B | 0.00%1.3B | 2.15%1.32B | 0.00%1.3B | 0.00%1.3B | 2.34%1.3B | -4.13%1.3B | 2.34%1.3B | 2.34%1.3B |
Deferred tax assets | -20.02%565.1M | 4.24%724.71M | -31.07%729.31M | -20.67%661.09M | -1.33%706.51M | -1.72%695.21M | 37.26%1.06B | 28.12%833.35M | 34.64%716.05M | 45.64%707.39M |
Other illiquid assets | -3.55%7.23B | ---- | 38.53%6B | ---- | 54.02%7.49B | ---- | 2.99%4.33B | ---- | 15.23%4.86B | ---- |
Special items of non-current assets | 390.99%1.15B | -42.44%14.32B | -54.49%139.92M | 27.78%28.92B | -40.42%233.91M | -2.65%24.87B | -70.72%307.43M | -9.93%22.63B | -66.19%392.61M | 19.28%25.55B |
Total non-current assets | -5.30%69.86B | -6.38%66.14B | 23.15%77.6B | 18.30%77.44B | -2.30%73.77B | 4.20%70.64B | 1.80%63.01B | -1.96%65.46B | 19.38%75.5B | 7.99%67.79B |
Total assets | 2.47%194.84B | 0.49%168.15B | 14.79%202.2B | 15.91%213.24B | 0.40%190.14B | 3.91%167.33B | 6.02%176.15B | 10.00%183.96B | 23.76%189.38B | 14.30%161.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | --10.5B | 8.30%14.97B | 23.48%9.36B | -15.55%12.83B | ---- | 23.79%13.83B | 1.26%7.58B | 32.42%15.2B | 24.06%8.34B | 10.41%11.17B |
Notes payable | -34.57%5.47B | ---- | -8.26%7.5B | ---- | 29.59%8.35B | ---- | 50.32%8.17B | ---- | 34.03%6.45B | ---- |
Tax payable | -20.22%1.04B | -3.23%1.06B | -43.58%1.25B | -67.74%501.09M | -48.45%1.31B | -12.83%1.09B | 15.27%2.21B | 17.26%1.55B | 63.86%2.54B | 51.65%1.25B |
Dividend payable | ---- | ---- | ---- | -0.21%1.73B | ---- | ---- | ---- | 401.07%1.74B | ---- | ---- |
Other payables and accrued expenses | 21.28%4.53B | 25.38%9.72B | 53.46%4.51B | 2.60%10.09B | 9.67%3.73B | -23.14%7.76B | -22.19%2.94B | 1.71%9.83B | -13.25%3.4B | 39.94%10.09B |
Short-term borrowing | 21.27%57.68B | ---- | 17.36%48.54B | ---- | 7.10%47.56B | ---- | -6.27%41.36B | ---- | 23.05%44.41B | ---- |
Bank loans and overdrafts | ---- | -11.59%37.45B | ---- | 27.82%65.36B | ---- | 10.52%42.36B | ---- | 15.35%51.13B | ---- | 13.28%38.33B |
Derivative financial instrument-current liabilities | ---- | -52.97%687.51M | ---- | 13.19%626.41M | ---- | 402.39%1.46B | ---- | 34.99%553.4M | ---- | -71.79%290.97M |
Financial lease liabilities-current liabilities | ---- | -7.68%166.47M | ---- | -44.65%97.47M | ---- | 4.16%180.32M | ---- | 5.38%176.08M | ---- | 3.56%173.13M |
Deferred income-current liabilities | ---- | -1.92%64.02M | ---- | 13.76%65.49M | ---- | 7.27%65.27M | ---- | 11.14%57.56M | ---- | 6.84%60.85M |
Other current liabilities | -41.13%5.18B | ---- | 114.16%11.08B | ---- | 65.72%8.81B | ---- | 51.76%5.17B | ---- | -1.48%5.31B | ---- |
Special items of current liabilities | -58.56%4.83B | -4.56%6.12B | -54.68%4.6B | 83.57%12.3B | 82.17%11.66B | 19.82%6.41B | 332.34%10.16B | 66.90%6.7B | 216.70%6.4B | 77.01%5.35B |
Total current liabilities | 9.52%91.48B | -3.98%70.3B | 9.86%89.87B | 19.26%103.68B | 4.34%83.54B | 8.89%73.21B | 13.09%81.8B | 20.57%86.94B | 24.99%80.06B | 19.47%67.23B |
Net current assets | 1.97%33.49B | 35.09%31.72B | 10.83%34.73B | 1.76%32.12B | -2.88%32.84B | -9.73%23.48B | -1.80%31.34B | 11.27%31.57B | 31.51%33.82B | 19.15%26.01B |
Total assets less current liabilities | -3.06%103.35B | 3.96%97.85B | 19.06%112.33B | 12.92%109.56B | -2.48%106.61B | 0.34%94.12B | 0.58%94.35B | 1.98%97.02B | 22.88%109.32B | 10.87%93.81B |
Non-current liabilities | ||||||||||
Long-term bank loan | 2.39%15.48B | 117.19%13.59B | 64.55%15.34B | -2.33%14.24B | -5.34%15.12B | -47.23%6.26B | -48.93%9.32B | -17.06%14.58B | -5.12%15.97B | -15.78%11.86B |
Long-term accounts payable | -18.47%963.12M | ---- | -11.10%1.27B | ---- | -14.82%1.18B | ---- | -10.50%1.43B | -6.17%1.44B | -18.57%1.39B | ---- |
Long-term remuneration payable to staff and workers | -4.35%15.07M | 0.00%15.07M | -2.85%15.17M | -4.35%15.07M | -2.02%15.75M | -6.29%15.07M | -13.53%15.62M | -12.78%15.76M | -10.88%16.08M | -18.18%16.08M |
Financial lease liabilities-non-current liabilities | ---- | 1,763.27%368.76M | ---- | -76.61%26.24M | ---- | -90.06%19.79M | ---- | -61.00%112.18M | ---- | -46.11%199.15M |
Deferred tax liability | -40.97%209.48M | -20.34%263.11M | 19.51%459.03M | -2.26%353.61M | 14.86%354.84M | -2.87%330.3M | 40.87%384.1M | 11.00%361.81M | -24.90%308.92M | -8.65%340.07M |
Deferred income-non-current liabilities | 6.72%478.21M | -6.52%445.47M | 4.54%462.77M | 3.22%453.01M | -1.93%448.11M | 3.90%476.54M | -12.47%442.67M | -13.70%438.86M | -15.00%456.93M | -12.71%458.65M |
Provision-non-current liabilities | ---- | -17.28%295.31M | ---- | -18.80%286.14M | ---- | 29.45%356.99M | ---- | 30.52%352.37M | ---- | 4.34%275.77M |
Convertible notes and bonds | ---- | 44.28%5.05B | ---- | 99.25%4.98B | ---- | 133.33%3.5B | ---- | 400.00%2.5B | ---- | 200.00%1.5B |
Issued debt instrument | 16.43%4.07B | ---- | 0.15%4.51B | ---- | 40.00%3.5B | ---- | 349.95%4.5B | ---- | 400.00%2.5B | ---- |
Other non-current liabilities | 213.88%104.55M | -17.83%974.92M | -44.82%17.1M | --1.07B | -68.27%33.31M | -4.81%1.19B | -64.78%30.99M | ---- | 19.28%104.97M | -18.70%1.25B |
Special items of non-current liabilities | 65.36%620.37M | 234.37%104.55M | -24.49%309.92M | -44.39%17.1M | -11.83%375.15M | -69.84%31.27M | -23.04%410.41M | -66.52%30.75M | -25.29%425.48M | 17.82%103.68M |
Total non-current liabilities | 4.37%21.95B | 73.38%21.11B | 35.35%22.39B | 8.12%21.44B | -0.68%21.03B | -23.90%12.17B | -25.75%16.54B | -6.08%19.83B | 2.46%21.17B | -9.88%16B |
Total liabilities | 8.48%113.43B | 7.05%91.4B | 14.15%112.26B | 17.19%125.12B | 3.29%104.56B | 2.59%85.38B | 3.95%98.34B | 14.53%106.77B | 19.49%101.23B | 12.43%83.22B |
Total assets less total liabilities | -4.88%81.4B | -6.35%76.75B | 15.60%89.94B | 14.15%88.12B | -2.91%85.58B | 5.32%81.95B | 8.77%77.81B | 4.28%77.19B | 29.06%88.15B | 16.38%77.81B |
Total equity and non-current liabilities | -3.06%103.35B | 3.96%97.85B | 19.06%112.33B | 12.92%109.56B | -2.48%106.61B | 0.34%94.12B | 0.58%94.35B | 1.98%97.02B | 22.88%109.32B | 10.87%93.81B |
Equity | ||||||||||
Share capital | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B | 0.00%3.46B |
Reserve | ---- | -8.70%63.96B | ---- | 15.60%75.38B | ---- | 5.61%70.06B | ---- | 2.97%65.21B | ---- | 17.52%66.34B |
Legal reserve | 2.20%16.34B | -8.70%63.96B | 2.35%15.99B | 15.60%75.38B | 2.35%15.99B | 5.61%70.06B | 2.02%15.62B | 2.97%65.21B | 2.02%15.62B | 17.52%66.34B |
Capital reserve | -0.08%11.15B | ---- | -0.00%11.16B | ---- | -0.74%11.16B | ---- | 0.09%11.16B | ---- | 1.04%11.24B | ---- |
Undistributed profit | 13.46%37.59B | ---- | 13.81%34.66B | ---- | 14.12%33.13B | ---- | 13.85%30.46B | ---- | 26.21%29.03B | ---- |
Special items of shareholders' rights and interests | -73.24%3.54B | ---- | 79.83%15.34B | ---- | -35.95%13.21B | ---- | 10.90%8.53B | ---- | 142.82%20.63B | ---- |
Shareholders' Equity | -6.47%71.97B | -8.29%67.42B | 16.44%80.61B | 14.82%78.84B | -3.79%76.95B | 5.33%73.52B | 7.55%69.23B | 2.81%68.67B | 30.27%79.98B | 16.51%69.8B |
Non-controlling interest | 9.27%9.43B | 10.62%9.33B | 8.78%9.33B | 8.77%9.27B | 5.75%8.63B | 5.25%8.43B | 19.73%8.58B | 17.85%8.53B | 18.27%8.16B | 15.29%8.01B |
Total equity | -4.88%81.4B | -6.35%76.75B | 15.60%89.94B | 14.15%88.12B | -2.91%85.58B | 5.32%81.95B | 8.77%77.81B | 4.28%77.19B | 29.06%88.15B | 16.38%77.81B |
Total equity and total liabilities | 2.47%194.84B | 0.49%168.15B | 14.79%202.2B | 15.91%213.24B | 0.40%190.14B | 3.91%167.33B | 6.02%176.15B | 10.00%183.96B | 23.76%189.38B | 14.30%161.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | Ernst & Young (Special General Partnership), Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data