HK Stock MarketDetailed Quotes

00358 JIANGXI COPPER

Watchlist
  • 12.880
  • +0.100+0.78%
Market Closed Nov 19 16:08 CST
44.60BMarket Cap5.92P/E (TTM)

JIANGXI COPPER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
----
13.90%5.1B
----
15.12%8.63B
----
-6.43%4.48B
----
1.10%7.5B
----
17.58%4.78B
Profit adjustment
Interest expense - adjustment
----
946.88%5.69M
----
35.29%14.94M
----
-112.44%-672K
----
-3.79%11.04M
----
-4.93%5.4M
Dividend (income)- adjustment
----
93.20%-6.67M
----
-48.95%-167.06M
----
-330.93%-98.13M
----
-294.55%-112.16M
----
-56.69%-22.77M
Attributable subsidiary (profit) loss
----
39.11%-21.74M
----
-140.70%-87.64M
----
-124.82%-35.71M
----
36.44%215.35M
----
74.11%143.88M
Impairment and provisions:
----
456.24%873.38M
----
-25.08%891.61M
----
-92.88%157.01M
----
-37.52%1.19B
----
38.35%2.21B
-Impairment of property, plant and equipment (reversal)
----
--104.37M
----
61.08%190.64M
----
----
----
-83.66%118.35M
----
-88.41%78.45M
-Impairmen of inventory (reversal)
----
208.48%598.59M
----
-16.76%633.36M
----
-90.27%194.05M
----
144.53%760.86M
----
394.63%1.99B
-Impairment of trade receivables (reversal)
----
209.45%109.59M
----
-111.21%-21.77M
----
-665.95%-100.12M
----
31.36%194.18M
----
-0.46%17.69M
-Impairment of goodwill
----
--17.19M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-30.84%43.63M
----
-23.42%89.39M
----
-45.26%63.09M
----
-83.82%116.72M
----
-76.81%115.26M
Revaluation surplus:
----
20.32%-347.02M
----
-151.81%-419.68M
----
47.13%-435.54M
----
284.58%810.01M
----
-395.45%-823.79M
-Derivative financial instruments fair value (increase)
----
3.40%-297.04M
----
-158.90%-354.4M
----
68.76%-307.49M
----
376.41%601.72M
----
-154.66%-984.24M
-Other fair value changes
----
60.97%-49.98M
----
-131.34%-65.28M
----
-179.81%-128.04M
----
-51.37%208.29M
----
-27.14%160.44M
Asset sale loss (gain):
----
117.96%10.36M
----
45.52%-31.61M
----
69.26%-57.69M
----
-163.65%-58.02M
----
-1,280.43%-187.68M
-Loss (gain) from sale of subsidiary company
----
107.33%2.55M
----
54.72%-82.44M
----
81.28%-34.75M
----
-587.67%-182.09M
----
---185.68M
-Loss (gain) on sale of property, machinery and equipment
----
134.07%7.82M
----
-51.58%50.83M
----
-1,046.28%-22.94M
----
-19.07%104.97M
----
-106.79%-2M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
258.25%19.1M
----
----
Depreciation and amortization:
----
6.50%1.45B
----
4.52%2.85B
----
0.65%1.36B
----
-1.31%2.72B
----
-8.30%1.35B
-Amortization of intangible assets
----
-4.41%132.61M
----
6.36%258.38M
----
16.05%138.73M
----
-11.38%242.94M
----
-23.90%119.55M
Financial expense
----
4.16%1.19B
----
18.13%2.32B
----
1.72%1.15B
----
-2.56%1.97B
----
8.74%1.13B
Exchange Loss (gain)
----
230.67%202.17M
----
27.61%-172.14M
----
34.14%-154.72M
----
-3,389.44%-237.81M
----
-312.27%-234.91M
Special items
----
5.51%-81.71M
----
-4.84%-377.45M
----
4.02%-86.48M
----
6.59%-360.01M
----
-218.93%-90.11M
Operating profit before the change of operating capital
----
33.56%8.38B
----
-1.42%13.46B
----
-24.06%6.27B
----
-3.55%13.65B
----
4.11%8.26B
Change of operating capital
Inventory (increase) decrease
----
-960.79%-11.28B
----
-120.69%-3.22B
----
23.48%-1.06B
----
70.95%-1.46B
----
80.88%-1.39B
Accounts receivable (increase)decrease
----
-2,106.56%-1.91B
----
-42.21%433.62M
----
91.46%-86.54M
----
163.60%750.39M
----
-14.09%-1.01B
Accounts payable increase (decrease)
----
1,191.92%5.76B
----
269.24%1.71B
----
-89.33%445.6M
----
-87.79%464.3M
----
496.59%4.18B
prepayments (increase)decrease
----
-87.85%-6.1B
----
5.17%-360.5M
----
24.16%-3.25B
----
68.10%-380.17M
----
-179.22%-4.28B
Derivative financial instruments (increase) decrease
----
10.06%-475.49M
----
-40.79%3.23M
----
41.08%-528.68M
----
-53.37%5.45M
----
-129.70%-897.28M
Special items for working capital changes
----
-65.03%2.08B
----
152.81%436.67M
----
85.61%5.95B
----
-169.54%-826.94M
----
933.73%3.21B
Cash  from business operations
----
-145.84%-3.55B
----
2.15%12.47B
----
-3.91%7.74B
----
18.82%12.21B
----
254.33%8.06B
Other taxs
----
2.27%-1.25B
----
1.77%-1.54B
----
-77.60%-1.28B
----
-26.04%-1.56B
----
-42.01%-720.19M
Adjustment items of business operations
-93.98%495.43M
----
-51.54%-6.07B
----
-22.34%8.23B
----
-106.12%-4B
----
31.38%10.6B
----
Net cash from operations
-93.98%495.43M
-174.24%-4.8B
-51.54%-6.07B
2.72%10.93B
-22.34%8.23B
-11.91%6.46B
-106.12%-4B
17.82%10.64B
31.38%10.6B
315.25%7.34B
Cash flow from investment activities
Dividend received - investment
-45.83%247.66M
-83.31%7.08M
59.49%192.91M
125.79%137.29M
-62.24%457.19M
99.77%42.41M
9.77%120.95M
-5.94%60.81M
224.36%1.21B
-63.54%21.23M
Sale of fixed assets
4.85%30.07M
-83.56%4.65M
-98.17%177.35K
-74.87%45.49M
-77.99%28.68M
-56.82%28.29M
-41.03%9.67M
102.45%180.99M
-31.86%130.3M
54.85%65.52M
Purchase of fixed assets
-6.39%-3.69B
5.81%-2.66B
43.89%-688.89M
-26.44%-6.52B
-38.45%-3.47B
-79.46%-2.83B
-121.62%-1.23B
-92.67%-5.16B
-138.39%-2.5B
-106.59%-1.58B
Selling intangible assets
----
----
----
219.38%725K
----
----
----
-98.78%227K
----
0.63%20.54M
Purchase of intangible assets
----
74.96%-37.95M
----
-97.84%-288.76M
----
-7.38%-151.55M
----
16.17%-145.96M
----
-55.76%-141.13M
Sale of subsidiaries
----
----
----
-98.01%4.86M
----
-100.35%-854K
----
--243.68M
--61.41M
--243.32M
Acquisition of subsidiaries
----
----
----
---133.7M
---137.48M
---137.49M
----
----
----
----
Recovery of cash from investments
50.79%13.2B
113.99%6.96B
96.97%5.78B
-21.79%20.92B
-14.88%8.75B
-58.11%3.25B
42.66%2.93B
33.58%26.75B
-19.52%10.28B
-12.36%7.76B
Cash on investment
-6.60%-23.52B
-6.75%-17.42B
-84.22%-8.05B
24.50%-22.4B
1.16%-22.06B
6.70%-16.31B
9.89%-4.37B
-44.87%-29.66B
-36.55%-22.32B
-59.31%-17.49B
Other items in the investment business
----
----
----
-108.34%-747K
----
----
----
144.54%8.95M
4,382.18%728.6M
----
Net cash from investment operations
16.43%-13.73B
18.39%-13.15B
-9.16%-2.76B
-6.60%-8.23B
-32.37%-16.43B
-45.25%-16.11B
21.35%-2.53B
-139.06%-7.72B
-183.29%-12.41B
-262.58%-11.09B
Net cash before financing
-61.42%-13.23B
-86.08%-17.95B
-35.13%-8.83B
-7.51%2.7B
-352.28%-8.2B
-157.04%-9.65B
-26.64%-6.54B
-49.64%2.92B
-149.17%-1.81B
-190.52%-3.75B
Cash flow from financing activities
New borrowing
25.50%94.49B
26.41%97.41B
-19.04%15.88B
10.45%108.35B
11.08%75.29B
14.60%77.06B
-16.75%19.62B
11.36%98.1B
-9.81%67.78B
18.35%67.24B
Refund
-74.56%-63.84B
-86.32%-59.75B
10.24%-11.6B
-2.27%-92.89B
13.90%-36.57B
24.05%-32.07B
27.20%-12.93B
-19.90%-90.83B
23.13%-42.47B
-4.70%-42.23B
Issuance of bonds
----
-60.43%585.05M
----
-33.42%2B
----
47.84%1.48B
----
100.00%3B
----
--1B
Interest paid - financing
----
-50.72%-1.31B
----
-149.42%-1.84B
----
-16.60%-870.87M
----
36.46%-736.16M
----
-9.35%-746.88M
Dividends paid - financing
-10.12%-3.3B
---92.56M
-3.92%-333.85M
-9.87%-1.96B
38.82%-2.99B
----
-1.59%-321.27M
-293.03%-1.78B
-286.65%-4.89B
38.99%-29.16M
Absorb investment income
-27.93%305.06M
-31.02%291.97M
-94.90%10.2M
81.26%468.11M
141.87%423.27M
141.87%423.27M
--200.08M
-68.49%258.25M
--175M
--175M
Issuance expenses and redemption of securities expenses
----
---258.75M
----
----
----
----
----
----
----
----
Other items of the financing business
14.68%-16.2B
37.22%-16.04B
-249.83%-895.73M
31.32%-12.2B
-25.88%-18.98B
-40.21%-25.55B
61.33%597.85M
-49.40%-17.76B
-31.10%-15.08B
-64.89%-18.22B
Net cash from financing operations
-33.22%11.47B
1.78%20.83B
-57.33%3.06B
119.82%1.93B
211.78%17.17B
184.57%20.47B
22.29%7.17B
-945.26%-9.75B
-22.75%5.51B
52.91%7.19B
Effect of rate
-37.07%151.23M
-90.63%32.65M
117.10%46.36M
-54.09%121.22M
703.99%240.3M
-5.01%348.32M
-1,796.40%-271.05M
333.21%264.05M
-441.32%-39.79M
1,257.22%366.7M
Net Cash
-119.69%-1.77B
-73.35%2.88B
-1,014.44%-5.77B
167.86%4.64B
142.85%8.97B
214.59%10.82B
-9.74%631.37M
-198.20%-6.83B
-65.84%3.69B
0.82%3.44B
Begining period cash
32.30%19.48B
32.30%19.48B
32.30%19.48B
-30.84%14.73B
-30.84%14.73B
-30.84%14.73B
-30.84%14.73B
47.35%21.3B
47.35%21.3B
47.35%21.3B
Cash at the end
-25.35%17.87B
-13.51%22.4B
-8.82%13.76B
32.30%19.48B
-4.05%23.94B
3.18%25.9B
-31.36%15.09B
-30.84%14.73B
-1.22%24.95B
40.77%25.1B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax ----13.90%5.1B----15.12%8.63B-----6.43%4.48B----1.10%7.5B----17.58%4.78B
Profit adjustment
Interest expense - adjustment ----946.88%5.69M----35.29%14.94M-----112.44%-672K-----3.79%11.04M-----4.93%5.4M
Dividend (income)- adjustment ----93.20%-6.67M-----48.95%-167.06M-----330.93%-98.13M-----294.55%-112.16M-----56.69%-22.77M
Attributable subsidiary (profit) loss ----39.11%-21.74M-----140.70%-87.64M-----124.82%-35.71M----36.44%215.35M----74.11%143.88M
Impairment and provisions: ----456.24%873.38M-----25.08%891.61M-----92.88%157.01M-----37.52%1.19B----38.35%2.21B
-Impairment of property, plant and equipment (reversal) ------104.37M----61.08%190.64M-------------83.66%118.35M-----88.41%78.45M
-Impairmen of inventory (reversal) ----208.48%598.59M-----16.76%633.36M-----90.27%194.05M----144.53%760.86M----394.63%1.99B
-Impairment of trade receivables (reversal) ----209.45%109.59M-----111.21%-21.77M-----665.95%-100.12M----31.36%194.18M-----0.46%17.69M
-Impairment of goodwill ------17.19M--------------------------------
-Other impairments and provisions -----30.84%43.63M-----23.42%89.39M-----45.26%63.09M-----83.82%116.72M-----76.81%115.26M
Revaluation surplus: ----20.32%-347.02M-----151.81%-419.68M----47.13%-435.54M----284.58%810.01M-----395.45%-823.79M
-Derivative financial instruments fair value (increase) ----3.40%-297.04M-----158.90%-354.4M----68.76%-307.49M----376.41%601.72M-----154.66%-984.24M
-Other fair value changes ----60.97%-49.98M-----131.34%-65.28M-----179.81%-128.04M-----51.37%208.29M-----27.14%160.44M
Asset sale loss (gain): ----117.96%10.36M----45.52%-31.61M----69.26%-57.69M-----163.65%-58.02M-----1,280.43%-187.68M
-Loss (gain) from sale of subsidiary company ----107.33%2.55M----54.72%-82.44M----81.28%-34.75M-----587.67%-182.09M-------185.68M
-Loss (gain) on sale of property, machinery and equipment ----134.07%7.82M-----51.58%50.83M-----1,046.28%-22.94M-----19.07%104.97M-----106.79%-2M
-Loss (gain) from selling other assets ----------------------------258.25%19.1M--------
Depreciation and amortization: ----6.50%1.45B----4.52%2.85B----0.65%1.36B-----1.31%2.72B-----8.30%1.35B
-Amortization of intangible assets -----4.41%132.61M----6.36%258.38M----16.05%138.73M-----11.38%242.94M-----23.90%119.55M
Financial expense ----4.16%1.19B----18.13%2.32B----1.72%1.15B-----2.56%1.97B----8.74%1.13B
Exchange Loss (gain) ----230.67%202.17M----27.61%-172.14M----34.14%-154.72M-----3,389.44%-237.81M-----312.27%-234.91M
Special items ----5.51%-81.71M-----4.84%-377.45M----4.02%-86.48M----6.59%-360.01M-----218.93%-90.11M
Operating profit before the change of operating capital ----33.56%8.38B-----1.42%13.46B-----24.06%6.27B-----3.55%13.65B----4.11%8.26B
Change of operating capital
Inventory (increase) decrease -----960.79%-11.28B-----120.69%-3.22B----23.48%-1.06B----70.95%-1.46B----80.88%-1.39B
Accounts receivable (increase)decrease -----2,106.56%-1.91B-----42.21%433.62M----91.46%-86.54M----163.60%750.39M-----14.09%-1.01B
Accounts payable increase (decrease) ----1,191.92%5.76B----269.24%1.71B-----89.33%445.6M-----87.79%464.3M----496.59%4.18B
prepayments (increase)decrease -----87.85%-6.1B----5.17%-360.5M----24.16%-3.25B----68.10%-380.17M-----179.22%-4.28B
Derivative financial instruments (increase) decrease ----10.06%-475.49M-----40.79%3.23M----41.08%-528.68M-----53.37%5.45M-----129.70%-897.28M
Special items for working capital changes -----65.03%2.08B----152.81%436.67M----85.61%5.95B-----169.54%-826.94M----933.73%3.21B
Cash  from business operations -----145.84%-3.55B----2.15%12.47B-----3.91%7.74B----18.82%12.21B----254.33%8.06B
Other taxs ----2.27%-1.25B----1.77%-1.54B-----77.60%-1.28B-----26.04%-1.56B-----42.01%-720.19M
Adjustment items of business operations -93.98%495.43M-----51.54%-6.07B-----22.34%8.23B-----106.12%-4B----31.38%10.6B----
Net cash from operations -93.98%495.43M-174.24%-4.8B-51.54%-6.07B2.72%10.93B-22.34%8.23B-11.91%6.46B-106.12%-4B17.82%10.64B31.38%10.6B315.25%7.34B
Cash flow from investment activities
Dividend received - investment -45.83%247.66M-83.31%7.08M59.49%192.91M125.79%137.29M-62.24%457.19M99.77%42.41M9.77%120.95M-5.94%60.81M224.36%1.21B-63.54%21.23M
Sale of fixed assets 4.85%30.07M-83.56%4.65M-98.17%177.35K-74.87%45.49M-77.99%28.68M-56.82%28.29M-41.03%9.67M102.45%180.99M-31.86%130.3M54.85%65.52M
Purchase of fixed assets -6.39%-3.69B5.81%-2.66B43.89%-688.89M-26.44%-6.52B-38.45%-3.47B-79.46%-2.83B-121.62%-1.23B-92.67%-5.16B-138.39%-2.5B-106.59%-1.58B
Selling intangible assets ------------219.38%725K-------------98.78%227K----0.63%20.54M
Purchase of intangible assets ----74.96%-37.95M-----97.84%-288.76M-----7.38%-151.55M----16.17%-145.96M-----55.76%-141.13M
Sale of subsidiaries -------------98.01%4.86M-----100.35%-854K------243.68M--61.41M--243.32M
Acquisition of subsidiaries ---------------133.7M---137.48M---137.49M----------------
Recovery of cash from investments 50.79%13.2B113.99%6.96B96.97%5.78B-21.79%20.92B-14.88%8.75B-58.11%3.25B42.66%2.93B33.58%26.75B-19.52%10.28B-12.36%7.76B
Cash on investment -6.60%-23.52B-6.75%-17.42B-84.22%-8.05B24.50%-22.4B1.16%-22.06B6.70%-16.31B9.89%-4.37B-44.87%-29.66B-36.55%-22.32B-59.31%-17.49B
Other items in the investment business -------------108.34%-747K------------144.54%8.95M4,382.18%728.6M----
Net cash from investment operations 16.43%-13.73B18.39%-13.15B-9.16%-2.76B-6.60%-8.23B-32.37%-16.43B-45.25%-16.11B21.35%-2.53B-139.06%-7.72B-183.29%-12.41B-262.58%-11.09B
Net cash before financing -61.42%-13.23B-86.08%-17.95B-35.13%-8.83B-7.51%2.7B-352.28%-8.2B-157.04%-9.65B-26.64%-6.54B-49.64%2.92B-149.17%-1.81B-190.52%-3.75B
Cash flow from financing activities
New borrowing 25.50%94.49B26.41%97.41B-19.04%15.88B10.45%108.35B11.08%75.29B14.60%77.06B-16.75%19.62B11.36%98.1B-9.81%67.78B18.35%67.24B
Refund -74.56%-63.84B-86.32%-59.75B10.24%-11.6B-2.27%-92.89B13.90%-36.57B24.05%-32.07B27.20%-12.93B-19.90%-90.83B23.13%-42.47B-4.70%-42.23B
Issuance of bonds -----60.43%585.05M-----33.42%2B----47.84%1.48B----100.00%3B------1B
Interest paid - financing -----50.72%-1.31B-----149.42%-1.84B-----16.60%-870.87M----36.46%-736.16M-----9.35%-746.88M
Dividends paid - financing -10.12%-3.3B---92.56M-3.92%-333.85M-9.87%-1.96B38.82%-2.99B-----1.59%-321.27M-293.03%-1.78B-286.65%-4.89B38.99%-29.16M
Absorb investment income -27.93%305.06M-31.02%291.97M-94.90%10.2M81.26%468.11M141.87%423.27M141.87%423.27M--200.08M-68.49%258.25M--175M--175M
Issuance expenses and redemption of securities expenses -------258.75M--------------------------------
Other items of the financing business 14.68%-16.2B37.22%-16.04B-249.83%-895.73M31.32%-12.2B-25.88%-18.98B-40.21%-25.55B61.33%597.85M-49.40%-17.76B-31.10%-15.08B-64.89%-18.22B
Net cash from financing operations -33.22%11.47B1.78%20.83B-57.33%3.06B119.82%1.93B211.78%17.17B184.57%20.47B22.29%7.17B-945.26%-9.75B-22.75%5.51B52.91%7.19B
Effect of rate -37.07%151.23M-90.63%32.65M117.10%46.36M-54.09%121.22M703.99%240.3M-5.01%348.32M-1,796.40%-271.05M333.21%264.05M-441.32%-39.79M1,257.22%366.7M
Net Cash -119.69%-1.77B-73.35%2.88B-1,014.44%-5.77B167.86%4.64B142.85%8.97B214.59%10.82B-9.74%631.37M-198.20%-6.83B-65.84%3.69B0.82%3.44B
Begining period cash 32.30%19.48B32.30%19.48B32.30%19.48B-30.84%14.73B-30.84%14.73B-30.84%14.73B-30.84%14.73B47.35%21.3B47.35%21.3B47.35%21.3B
Cash at the end -25.35%17.87B-13.51%22.4B-8.82%13.76B32.30%19.48B-4.05%23.94B3.18%25.9B-31.36%15.09B-30.84%14.73B-1.22%24.95B40.77%25.1B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young Huaming (Special General Partnership), Ernst & Young------Ernst & Young Huaming (Special General Partnership), Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data