(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -21.68%17.81M | -28.96%23.78M | -59.32%22.74M | -14.64%33.47M | -2.11%55.91M | 4.30%39.21M | 41.77%57.11M | -37.80%37.59M | -37.13%40.29M | -27.05%60.44M |
Accounts receivable | -70.14%19.9M | -69.91%33.53M | -16.37%66.65M | 40.05%111.45M | 9.54%79.7M | 48.44%79.58M | 29.17%72.75M | 141.16%53.61M | 49.21%56.32M | -49.48%22.23M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | --1.54M | --1.02M | ---- | ---- | ---- |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.33%6.93M |
Cash and equivalents | -20.69%111.97M | 11.56%143.16M | 15.02%141.17M | 11.81%128.33M | 7.86%122.73M | 26.70%114.77M | -4.38%113.79M | -27.46%90.59M | -5.75%119M | -6.86%124.88M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --589K | --589K | ---- |
Total current assets | -35.08%149.68M | -26.63%200.47M | -10.75%230.56M | 16.22%273.24M | 5.58%258.33M | 28.91%235.1M | 13.17%244.67M | -14.97%182.37M | -8.01%216.19M | -19.94%214.47M |
Non-current assets | ||||||||||
Property, plant and equipment | -8.03%69.02M | -20.13%69M | -18.23%75.05M | -12.28%86.39M | -9.33%91.78M | 1.01%98.48M | -1.21%101.23M | -8.99%97.5M | -5.76%102.47M | -6.36%107.13M |
Advance payment | -49.03%132K | -79.09%129K | -77.61%259K | 370.99%617K | 430.73%1.16M | 87.14%131K | -41.24%218K | -99.97%70K | -99.83%371K | -3.37%212.44M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.60%602K |
Stock investment | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | -44.85%1.32M | -44.85%1.32M | -17.26%2.4M | -17.26%2.4M | 0.00%2.9M | 0.00%2.9M | 0.00%2.9M |
Special items of non-current assets | ---- | -11.93%175.67M | ---- | -3.08%199.46M | -2.42%204.92M | -3.68%205.8M | -3.63%210.01M | 57,492.45%213.67M | --217.92M | --371K |
Total non-current assets | -7.52%238.66M | -14.48%246.12M | -13.75%258.06M | -6.20%287.79M | -4.67%299.18M | -2.33%306.81M | -3.03%313.85M | -2.88%314.13M | -1.34%323.65M | -4.24%323.44M |
Total assets | -20.52%388.33M | -20.40%446.59M | -12.36%488.61M | 3.53%561.03M | -0.18%557.51M | 9.14%541.91M | 3.46%558.52M | -7.70%496.51M | -4.12%539.84M | -11.19%537.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -19.86%40.67M | -57.24%49.24M | -49.38%50.75M | 54.36%115.15M | 34.81%100.26M | 120.38%74.6M | 20.55%74.37M | -21.15%33.85M | 31.81%61.69M | -30.61%42.93M |
Tax payable | -93.01%180K | -55.89%438K | 1,628.19%2.58M | --993K | --149K | ---- | ---- | ---- | 174.42%354K | --151K |
Amounts payable to associated parties-current liabilities | ---- | -33.63%39.9M | 2.14%64.82M | -21.09%60.13M | -23.76%63.46M | 8.56%76.2M | 10.84%83.24M | -20.09%70.2M | -21.37%75.1M | -13.24%87.84M |
Bank loans and overdrafts | -2.20%58.24M | -8.60%56.99M | -8.99%59.55M | -1.18%62.35M | 3.70%65.43M | 7.14%63.1M | 7.14%63.1M | -2.22%58.89M | -2.22%58.89M | -4.55%60.23M |
Financial lease liabilities-current liabilities | -94.95%103K | -51.15%1.02M | -3.95%2.04M | 800.43%2.08M | 109.88%2.12M | -85.07%231K | -37.72%1.01M | 563.95%1.55M | --1.63M | --233K |
Total current liabilities | -44.81%99.2M | -38.68%147.59M | -22.34%179.74M | 12.41%240.7M | 4.38%231.43M | 30.18%214.13M | 12.17%221.72M | -14.05%164.48M | -2.47%197.66M | -15.40%191.38M |
Net current assets | -0.66%50.48M | 62.53%52.88M | 88.91%50.82M | 55.13%32.54M | 17.21%26.9M | 17.22%20.97M | 23.83%22.95M | -22.53%17.89M | -42.68%18.53M | -44.59%23.09M |
Total assets less current liabilities | -6.39%289.14M | -6.66%299M | -5.28%308.87M | -2.27%320.33M | -3.18%326.08M | -1.28%327.78M | -1.57%336.8M | -4.19%332.03M | -5.05%342.19M | -8.68%346.54M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -89.38%636K | -40.00%4.41M | -32.12%5.99M | --7.35M | --8.82M | ---- | ---- | 58.09%215K | --931K | --136K |
Deferred tax liability | ---- | ---- | ---- | -5.85%354K | -11.06%354K | 74.88%376K | 75.33%398K | -10.04%215K | -9.56%227K | 231.94%239K |
Convertible notes and bonds | 8.80%58.23M | 8.80%55.8M | 8.80%53.52M | 8.80%51.29M | 8.83%49.19M | -27.27%47.14M | -26.88%45.2M | 9.70%64.82M | 9.70%61.82M | 9.70%59.09M |
Total non-current liabilities | -1.08%58.86M | 2.06%60.21M | 1.95%59.51M | 24.16%59M | 28.00%58.37M | -27.17%47.52M | -27.60%45.6M | 9.73%65.25M | 11.26%62.98M | 10.25%59.46M |
Total liabilities | -33.93%158.06M | -30.66%207.8M | -17.44%239.25M | 14.54%299.7M | 8.41%289.8M | 13.89%261.64M | 2.56%267.32M | -8.42%229.73M | 0.52%260.63M | -10.46%250.84M |
Total assets less total liabilities | -7.66%230.27M | -8.63%238.79M | -6.85%249.37M | -6.75%261.33M | -8.06%267.72M | 5.05%280.26M | 4.29%291.2M | -7.07%266.78M | -8.09%279.21M | -11.81%287.07M |
Total equity and non-current liabilities | -6.39%289.14M | -6.66%299M | -5.28%308.87M | -2.27%320.33M | -3.18%326.08M | -1.28%327.78M | -1.57%336.8M | -4.19%332.03M | -5.05%342.19M | -8.68%346.54M |
Equity | ||||||||||
Share capital | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M | 0.00%52.01M |
Reserve | -9.81%175.53M | -10.91%184.04M | -8.62%194.62M | -8.39%206.59M | -9.93%212.97M | 6.36%225.52M | 5.34%236.46M | -8.74%212.04M | -9.87%224.47M | -14.20%232.33M |
Shareholders' Equity | -7.74%227.54M | -8.72%236.06M | -6.92%246.64M | -6.82%258.6M | -8.14%264.99M | 5.11%277.53M | 4.34%288.47M | -7.14%264.05M | -8.16%276.48M | -11.91%284.34M |
Non-controlling interest | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M |
Total equity | -7.66%230.27M | -8.63%238.79M | -6.85%249.37M | -6.75%261.33M | -8.06%267.72M | 5.05%280.26M | 4.29%291.2M | -7.07%266.78M | -8.09%279.21M | -11.81%287.07M |
Total equity and total liabilities | -20.52%388.33M | -20.40%446.59M | -12.36%488.61M | 3.53%561.03M | -0.18%557.51M | 9.14%541.91M | 3.46%558.52M | -7.70%496.51M | -4.12%539.84M | -11.19%537.91M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data