(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.35%2.51M | -82.13%4M | -45.43%7.43M | --1.2M | -64.40%6.48M | 132.66%18.21M | 149.48%22.38M | 198.73%13.61M | -0.61%6.36M | -0.61%6.36M |
-Cash and cash equivalents | -69.42%1.76M | -85.48%3.25M | 118.05%6.68M | --1.14M | -68.03%5.74M | 301.30%17.95M | 502.18%22.38M | -32.78%3.06M | -0.61%6.36M | -0.61%6.36M |
-Including:Cash | -69.42%1.76M | -85.48%3.25M | 118.05%6.68M | --1.14M | -68.03%5.74M | 301.30%17.95M | 502.18%22.38M | -32.78%3.06M | -0.61%6.36M | -0.61%6.36M |
-Short term investments | 0.94%750K | --750K | -92.89%750K | --56K | 190.23%743K | -92.37%256K | ---- | --10.55M | ---- | ---- |
Receivables | 47.55%73.05M | 488.15%73.93M | 225.39%79.29M | --67.28M | 68.32%49.51M | 43.77%29.41M | 12.89%12.57M | 53.21%24.37M | 418.37%20.67M | 418.37%20.67M |
-Accounts receivable | 11.25%53.67M | 463.07%54.99M | 211.87%47.78M | --67.28M | 72.72%48.24M | 351.41%27.93M | 3,112.50%9.77M | 378.15%15.32M | 418.39%20.67M | 418.39%20.67M |
-Other receivables | 1,427.50%19.38M | 575.50%18.94M | 248.28%31.51M | ---- | -14.49%1.27M | -89.60%1.48M | -74.11%2.8M | -28.76%9.05M | ---- | ---- |
Inventory | 5.97%2.11M | -27.12%2.1M | -17.61%2.09M | --1.99M | -40.45%1.99M | 55,683.33%3.35M | --2.88M | --2.54M | --1.34M | --1.34M |
Restricted cash | ---- | ---- | ---- | --747.77K | ---- | ---- | --255K | 0.79%255K | -34.74%805.23K | -34.74%805.23K |
Tax assets-Current | 223.59%1.61M | 173.90%1.25M | 260.92%1.97M | --591.04K | 31.56%496K | 91.37%377K | 131.47%456K | 119.76%545K | 50.14%404.58K | 50.14%404.58K |
Holding assets for sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.84M | --2.84M |
Total current assets | 35.55%79.27M | 110.87%81.28M | 119.69%90.78M | --71.81M | 13.89%58.48M | 63.92%51.35M | 89.83%38.54M | 97.11%41.32M | 74.37%32.42M | 74.37%32.42M |
Non current assets | ||||||||||
Net PPE | -0.84%9.43M | 124.93%9.84M | 115.36%9.72M | --7.85M | 98.77%9.51M | 45.90%4.78M | 33.05%4.38M | 1,756.79%4.51M | 1,488.63%4.43M | 1,488.63%4.43M |
-Gross PP&E | -0.84%9.43M | 124.93%9.84M | 115.36%9.72M | --23.16M | 98.77%9.51M | 45.90%4.78M | 33.05%4.38M | 1,756.79%4.51M | 1,852.19%8.72M | 1,852.19%8.72M |
-Accumulated depreciation | ---- | ---- | ---- | ---15.3M | ---- | ---- | ---- | ---- | -2,457.72%-4.29M | -2,457.72%-4.29M |
Investment properties | --1.5M | --1.5M | --1.5M | --1.5M | ---- | ---- | ---- | ---- | --0 | --0 |
Total investment | ---- | ---- | ---- | --0 | --133K | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
-Other investment | ---- | ---- | ---- | ---- | --133K | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -46.80%12.92M | -16.16%12.92M | -16.16%12.92M | --12.92M | 57.60%24.29M | -0.01%15.41M | 0.00%15.41M | 0.00%15.41M | 0.00%15.41M | 0.00%15.41M |
-Goodwill | -46.80%12.92M | -16.16%12.92M | -16.16%12.92M | --12.92M | 57.60%24.29M | -0.01%15.41M | 0.00%15.41M | 0.00%15.41M | 0.00%15.41M | 0.00%15.41M |
Holding of assets for sale-non current | ---- | ---- | ---- | ---- | 0.00%2.84M | --2.84M | 0.00%2.84M | 0.00%2.84M | ---- | ---- |
Total non current assets | -35.13%23.85M | 7.25%24.27M | 6.06%24.14M | --22.28M | 59.64%36.77M | 16.96%23.03M | 0.39%22.63M | 16.77%22.76M | -18.34%19.85M | -18.34%19.85M |
Total assets | 8.27%103.12M | 72.54%105.54M | 79.33%114.92M | --94.22M | 28.06%95.25M | 45.80%74.38M | 42.78%61.17M | 58.40%64.08M | 22.02%52.34M | 22.02%52.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.07%2.63M | 623.14%2.72M | 439.16%2.44M | --2.3M | 877.99%3.02M | -30.87%309K | -15.32%376K | 270.49%452K | 298.46%587.89K | 298.46%587.89K |
-Current debt and capital lease obligation | -13.07%2.63M | 623.14%2.72M | 439.16%2.44M | --2.3M | 877.99%3.02M | -30.87%309K | -15.32%376K | 270.49%452K | 298.46%587.89K | 298.46%587.89K |
-Including:Current debt | 2.17%1.6M | --1.63M | --1.59M | --1.9M | --1.57M | ---- | ---- | ---- | --136.01K | --136.01K |
-Including:Current capital Lease obligation | -29.55%1.02M | 190.96%1.09M | 87.61%848K | --398.82K | 369.90%1.45M | -30.87%309K | -15.32%376K | 270.49%452K | 206.28%451.88K | 206.28%451.88K |
Payables | -74.42%8.54M | -23.25%7.51M | 76.30%22.57M | --40.62M | 47.45%33.37M | 83.07%22.63M | 127.15%9.79M | 265.46%12.8M | 482.67%7.14M | 482.67%7.14M |
-accounts payable | -82.49%4.8M | -29.72%4.94M | 88.66%16.59M | --36.83M | 32.79%27.44M | 566.68%20.67M | 1,100.34%7.02M | 1,562.19%8.79M | 706.00%5.85M | 706.00%5.85M |
-Total tax payable | -41.49%1.62M | 290.34%1.62M | 453.80%1.75M | --789.07K | 565.23%2.77M | 22.65%417K | 437.66%414K | 83.72%316K | 50.31%339.02K | 50.31%339.02K |
-Other payable | -33.14%2.11M | -59.14%961K | 14.57%4.23M | --3M | 103.74%3.16M | -82.64%1.55M | -35.51%2.35M | 31.80%3.69M | 247.09%951.24K | 247.09%951.24K |
Accrued and deferred income | --220K | --220K | --907K | --4.94M | ---- | ---- | ---- | ---- | -33.56%5.93M | -33.56%5.93M |
Other current liabilities | ---- | ---- | ---- | --164.26K | ---- | 0.00%1.37M | 0.00%1.37M | -4.25%1.37M | -9.05%1.98M | -9.05%1.98M |
Current liabilities | -68.72%11.38M | -9.42%10.45M | 77.15%25.91M | --48.01M | 49.68%36.4M | 71.43%24.32M | 88.31%11.54M | 189.09%14.63M | 25.32%15.65M | 25.32%15.65M |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.42%3.14M | 36.36%3.35M | 33.16%3.33M | --3.51M | 36.04%3.5M | -5.40%2.58M | -13.23%2.46M | 1,424.39%2.5M | 1,159.61%2.38M | 1,159.61%2.38M |
-Long term debt and capital lease obligation | -10.42%3.14M | 36.36%3.35M | 33.16%3.33M | --3.51M | 36.04%3.5M | -5.40%2.58M | -13.23%2.46M | 1,424.39%2.5M | 1,159.61%2.38M | 1,159.61%2.38M |
-Including:Long term debt | -48.52%557K | --579K | --620K | --1.57M | --1.08M | ---- | ---- | ---- | --145.47K | --145.47K |
-Including:Long term capital lease obligation | 6.61%2.58M | 12.81%2.77M | 8.36%2.71M | --1.93M | -5.98%2.42M | -5.40%2.58M | -13.23%2.46M | 1,424.39%2.5M | 1,082.57%2.23M | 1,082.57%2.23M |
Non current deferred liabilities | -15.29%205K | 6,733.33%205K | 6,733.33%205K | --204.54K | 7,966.67%242K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Total non current liabilities | -10.73%3.34M | 44.52%3.56M | 41.19%3.53M | --3.71M | 45.27%3.75M | -5.39%2.58M | -13.22%2.46M | 62.43%2.5M | 52.13%2.38M | 52.13%2.38M |
Total liabilities | -63.31%14.73M | 0.06%14.01M | 71.90%29.45M | --51.73M | 49.25%40.14M | 59.05%26.89M | 56.18%14M | 159.52%17.13M | 28.31%18.03M | 28.31%18.03M |
Shareholders'equity | ||||||||||
Share capital | 87.10%109.72M | 108.43%109.72M | 94.62%102.45M | --58.64M | 11.40%58.64M | 32.80%52.64M | 32.80%52.64M | 32.80%52.64M | 0.00%39.64M | 0.00%39.64M |
-common stock | 87.10%109.72M | 108.43%109.72M | 94.62%102.45M | --58.64M | 11.40%58.64M | 32.80%52.64M | 32.80%52.64M | 32.80%52.64M | 0.00%39.64M | 0.00%39.64M |
Retained earnings | -458.08%-22.49M | -223.64%-20.08M | -189.48%-18.91M | ---17.98M | 31.55%-4.03M | -3.55%-5.89M | -3.52%-6.21M | -12.83%-6.53M | 44.66%-5.97M | 44.66%-5.97M |
Total stockholders'equity | 59.74%87.24M | 93.03%89.64M | 81.18%83.54M | --40.67M | 16.80%54.61M | 37.69%46.76M | 38.01%46.44M | 36.21%46.11M | 16.71%33.67M | 16.71%33.67M |
Noncontrolling interests | 134.89%1.16M | 159.10%1.89M | 129.47%1.92M | --1.83M | -32.28%493K | 388.59%728K | 217.83%731K | --838K | --648.82K | --648.82K |
Total equity | 60.41%88.4M | 94.06%91.54M | 82.04%85.47M | --42.49M | 16.05%55.11M | 39.22%47.49M | 39.23%47.17M | 38.68%46.95M | 18.96%34.32M | 18.96%34.32M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data