HK Stock MarketDetailed Quotes

00382 EDVANTAGE GROUP

Watchlist
  • 2.100
  • -0.030-1.41%
Trading Jan 3 14:14 CST
2.47BMarket Cap3.16P/E (TTM)

EDVANTAGE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
(FY)Aug 31, 2020
(Q6)Feb 29, 2020
Cash flow from operating activities
Earning before tax
11.87%804.12M
----
11.41%718.8M
----
37.36%645.18M
----
61.14%469.72M
----
30.99%291.49M
----
Profit adjustment
Interest (income) - adjustment
-89.94%-25.8M
----
-143.14%-13.58M
----
44.10%-5.59M
----
48.86%-9.99M
----
-328.08%-19.54M
----
Impairment and provisions:
52.67%13M
----
572.35%8.51M
----
398.43%1.27M
----
7.63%254K
----
143.30%236K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
7.63%254K
----
143.30%236K
----
-Other impairments and provisions
52.67%13M
----
572.35%8.51M
----
--1.27M
----
----
----
----
----
Revaluation surplus:
-41.57%14.64M
----
264.09%25.05M
----
-0.43%-15.26M
----
-174.93%-15.2M
----
57.16%-5.53M
----
-Fair value of investment properties (increase)
-45.42%15.9M
----
4,002.96%29.13M
----
137.37%710K
----
-137.50%-1.9M
----
-60.00%-800K
----
-Other fair value changes
69.03%-1.27M
----
74.43%-4.09M
----
-20.12%-15.97M
----
-181.26%-13.3M
----
61.89%-4.73M
----
Asset sale loss (gain):
23,150.00%465K
----
-33.33%2K
----
102.78%3K
----
---108K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
23,150.00%465K
----
-33.33%2K
----
102.78%3K
----
---108K
----
----
----
Depreciation and amortization:
20.99%230.84M
----
15.93%190.8M
----
34.99%164.58M
----
70.75%121.92M
----
11.19%71.4M
----
Financial expense
22.56%32.22M
----
320.35%26.29M
----
-65.99%6.25M
----
14.48%18.39M
----
-42.06%16.06M
----
Exchange Loss (gain)
-107.27%-401K
----
-37.73%5.51M
----
-65.64%8.85M
----
192.16%25.77M
----
162.37%8.82M
----
Special items
-1.35%-6.6M
----
-206.45%-6.51M
----
-108.10%-2.13M
----
1.09%26.23M
----
-9.27%25.95M
----
Operating profit before the change of operating capital
11.27%1.06B
----
18.89%954.87M
----
26.09%803.16M
----
63.80%636.97M
----
28.16%388.88M
----
Change of operating capital
Inventory (increase) decrease
-49.32%-654K
----
93.65%-438K
----
-860.45%-6.9M
----
-51.48%-718K
----
-1,315.38%-474K
----
Accounts receivable (increase)decrease
231.15%19.54M
----
21.15%5.9M
----
114.44%4.87M
----
-27.53%-33.74M
----
-113.97%-26.46M
----
Accounts payable increase (decrease)
-196.63%-105.8M
----
93.25%109.49M
----
176.82%56.66M
----
645.64%20.47M
----
-115.42%-3.75M
----
Special items for working capital changes
-76.17%66.35M
----
215.65%278.43M
----
-73.68%88.21M
----
745.28%335.18M
----
-143.86%-51.94M
----
Cash  from business operations
-22.72%1.04B
----
42.52%1.35B
----
-1.27%946M
----
212.87%958.16M
----
-29.41%306.25M
----
Other taxs
-727.86%-6.3M
----
50.42%-761K
----
18.13%-1.54M
----
-36.17%-1.88M
----
87.18%-1.38M
----
Special items of business
----
-195.69%-89.61M
----
219.49%93.65M
----
-318.17%-78.37M
----
117.86%35.92M
----
-74.49%-201.17M
Net cash from operations
-23.14%1.04B
-195.69%-89.61M
42.67%1.35B
219.49%93.65M
-1.24%944.46M
-318.17%-78.37M
213.66%956.29M
117.86%35.92M
-27.94%304.88M
-74.49%-201.17M
Cash flow from investment activities
Interest received - investment
101.54%25.09M
92.48%17M
128.82%12.45M
4.76%8.83M
-48.18%5.44M
-23.57%8.43M
-57.65%10.5M
-32.69%11.03M
41.22%24.79M
76.64%16.39M
Loan receivable (increase) decrease
----
----
----
----
----
----
---266K
--2.4M
----
----
Decrease in deposits (increase)
-55.95%-31.07M
----
---19.92M
----
----
----
----
----
200.00%50M
--50M
Sale of fixed assets
----
----
----
----
----
----
-72.76%173K
----
--635K
----
Purchase of fixed assets
43.87%-433.68M
50.83%-271.73M
-19.82%-772.57M
-92.58%-552.59M
12.31%-644.8M
9.32%-286.94M
-36.39%-735.33M
-7.55%-316.43M
-427.13%-539.15M
-374.42%-294.21M
Purchase of intangible assets
-45.12%-16.23M
---16.23M
-54.77%-11.18M
----
90.77%-7.23M
91.15%-6.95M
66.07%-78.31M
-101.43%-78.53M
---230.77M
---38.99M
Acquisition of subsidiaries
----
----
----
----
----
93.55%-41.85M
----
-6,762.33%-649.18M
----
---9.46M
Recovery of cash from investments
-34.61%1.13B
-60.94%392.75M
-48.58%1.72B
-33.08%1.01B
22.05%3.35B
-8.41%1.5B
97.80%2.75B
121.21%1.64B
-68.73%1.39B
-78.28%741.6M
Cash on investment
18.08%-1.33B
52.07%-493M
47.92%-1.62B
31.51%-1.03B
-3.26%-3.11B
21.28%-1.5B
-145.89%-3.01B
-221.12%-1.91B
69.20%-1.22B
80.96%-594.14M
Other items in the investment business
-90.73%562K
----
105.49%6.06M
----
83.74%-110.35M
----
-7,075.17%-678.77M
----
---9.46M
----
Net cash from investment operations
3.85%-655.34M
34.52%-371.21M
-32.20%-681.62M
-73.54%-566.9M
70.50%-515.61M
74.83%-326.68M
-223.28%-1.75B
-907.81%-1.3B
-224.91%-540.67M
-149.45%-128.81M
Net cash before financing
-42.89%380.28M
2.63%-460.81M
55.27%665.87M
-16.84%-473.25M
154.17%428.85M
67.91%-405.04M
-235.72%-791.61M
-282.51%-1.26B
-127.55%-235.8M
-327.29%-329.98M
Cash flow from financing activities
New borrowing
11.78%853.44M
-15.67%187.23M
-9.10%763.49M
-59.25%222M
-8.09%839.96M
26.77%544.76M
83.37%913.91M
--429.74M
302.00%498.4M
----
Refund
-54.23%-959.3M
-22.67%-306.1M
-17.94%-621.98M
9.15%-249.54M
24.86%-527.38M
-88.58%-274.67M
-128.40%-701.86M
35.61%-145.65M
17.98%-307.3M
-22.19%-226.2M
Issuing shares
13,850.00%1.12M
13,850.00%1.12M
--8K
--8K
----
----
--385.59M
--384.78M
----
----
Interest paid - financing
-2.39%-84.43M
13.86%-40.84M
2.15%-82.46M
-7.67%-47.42M
-22.20%-84.28M
-87.85%-44.04M
-157.66%-68.97M
-69.87%-23.44M
27.81%-26.77M
30.56%-13.8M
Dividends paid - financing
-55.82%-92.19M
----
53.80%-59.17M
79.02%-15.35M
-37.45%-128.07M
-67.18%-73.18M
-47.81%-93.18M
-151.79%-43.77M
-588.23%-63.04M
---17.38M
Absorb investment income
----
----
----
----
--2.18M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
95.81%-1.84M
-122.47%-7.97M
Other items of the financing business
----
----
----
----
----
----
-53.32%-26.19M
-135.61%-18.9M
-20,931.71%-17.08M
-9,882.93%-8.02M
Net cash from financing operations
-3,461.74%-288.04M
-71.51%-161.78M
-108.58%-8.09M
-163.51%-94.33M
-76.48%94.21M
-74.36%148.53M
416.36%400.5M
310.52%579.29M
-76.62%77.56M
-100.41%-275.17M
Effect of rate
-156.72%-3.98M
-323.46%-1.44M
2,106.00%7.02M
-11.44%-341K
-145.69%-350K
98.84%-306K
109.23%766K
-456.91%-26.49M
-152.78%-8.3M
-1,221.93%-4.76M
Net Cash
-85.98%92.24M
-9.69%-622.59M
25.76%657.78M
-121.27%-567.58M
233.74%523.06M
62.44%-256.51M
-147.17%-391.11M
-12.85%-682.9M
-113.32%-158.23M
-7,779.54%-605.15M
Begining period cash
50.44%1.98B
50.44%1.98B
65.72%1.32B
65.72%1.32B
-32.92%795.34M
-32.92%795.34M
-12.32%1.19B
-12.32%1.19B
808.98%1.35B
808.98%1.35B
Cash at the end
4.45%2.07B
81.14%1.36B
50.44%1.98B
39.29%750.13M
65.72%1.32B
13.06%538.53M
-32.92%795.34M
-35.84%476.3M
-12.32%1.19B
372.61%742.32M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021(FY)Aug 31, 2020(Q6)Feb 29, 2020
Cash flow from operating activities
Earning before tax 11.87%804.12M----11.41%718.8M----37.36%645.18M----61.14%469.72M----30.99%291.49M----
Profit adjustment
Interest (income) - adjustment -89.94%-25.8M-----143.14%-13.58M----44.10%-5.59M----48.86%-9.99M-----328.08%-19.54M----
Impairment and provisions: 52.67%13M----572.35%8.51M----398.43%1.27M----7.63%254K----143.30%236K----
-Impairment of trade receivables (reversal) ------------------------7.63%254K----143.30%236K----
-Other impairments and provisions 52.67%13M----572.35%8.51M------1.27M--------------------
Revaluation surplus: -41.57%14.64M----264.09%25.05M-----0.43%-15.26M-----174.93%-15.2M----57.16%-5.53M----
-Fair value of investment properties (increase) -45.42%15.9M----4,002.96%29.13M----137.37%710K-----137.50%-1.9M-----60.00%-800K----
-Other fair value changes 69.03%-1.27M----74.43%-4.09M-----20.12%-15.97M-----181.26%-13.3M----61.89%-4.73M----
Asset sale loss (gain): 23,150.00%465K-----33.33%2K----102.78%3K-------108K------------
-Loss (gain) on sale of property, machinery and equipment 23,150.00%465K-----33.33%2K----102.78%3K-------108K------------
Depreciation and amortization: 20.99%230.84M----15.93%190.8M----34.99%164.58M----70.75%121.92M----11.19%71.4M----
Financial expense 22.56%32.22M----320.35%26.29M-----65.99%6.25M----14.48%18.39M-----42.06%16.06M----
Exchange Loss (gain) -107.27%-401K-----37.73%5.51M-----65.64%8.85M----192.16%25.77M----162.37%8.82M----
Special items -1.35%-6.6M-----206.45%-6.51M-----108.10%-2.13M----1.09%26.23M-----9.27%25.95M----
Operating profit before the change of operating capital 11.27%1.06B----18.89%954.87M----26.09%803.16M----63.80%636.97M----28.16%388.88M----
Change of operating capital
Inventory (increase) decrease -49.32%-654K----93.65%-438K-----860.45%-6.9M-----51.48%-718K-----1,315.38%-474K----
Accounts receivable (increase)decrease 231.15%19.54M----21.15%5.9M----114.44%4.87M-----27.53%-33.74M-----113.97%-26.46M----
Accounts payable increase (decrease) -196.63%-105.8M----93.25%109.49M----176.82%56.66M----645.64%20.47M-----115.42%-3.75M----
Special items for working capital changes -76.17%66.35M----215.65%278.43M-----73.68%88.21M----745.28%335.18M-----143.86%-51.94M----
Cash  from business operations -22.72%1.04B----42.52%1.35B-----1.27%946M----212.87%958.16M-----29.41%306.25M----
Other taxs -727.86%-6.3M----50.42%-761K----18.13%-1.54M-----36.17%-1.88M----87.18%-1.38M----
Special items of business -----195.69%-89.61M----219.49%93.65M-----318.17%-78.37M----117.86%35.92M-----74.49%-201.17M
Net cash from operations -23.14%1.04B-195.69%-89.61M42.67%1.35B219.49%93.65M-1.24%944.46M-318.17%-78.37M213.66%956.29M117.86%35.92M-27.94%304.88M-74.49%-201.17M
Cash flow from investment activities
Interest received - investment 101.54%25.09M92.48%17M128.82%12.45M4.76%8.83M-48.18%5.44M-23.57%8.43M-57.65%10.5M-32.69%11.03M41.22%24.79M76.64%16.39M
Loan receivable (increase) decrease ---------------------------266K--2.4M--------
Decrease in deposits (increase) -55.95%-31.07M-------19.92M--------------------200.00%50M--50M
Sale of fixed assets -------------------------72.76%173K------635K----
Purchase of fixed assets 43.87%-433.68M50.83%-271.73M-19.82%-772.57M-92.58%-552.59M12.31%-644.8M9.32%-286.94M-36.39%-735.33M-7.55%-316.43M-427.13%-539.15M-374.42%-294.21M
Purchase of intangible assets -45.12%-16.23M---16.23M-54.77%-11.18M----90.77%-7.23M91.15%-6.95M66.07%-78.31M-101.43%-78.53M---230.77M---38.99M
Acquisition of subsidiaries --------------------93.55%-41.85M-----6,762.33%-649.18M-------9.46M
Recovery of cash from investments -34.61%1.13B-60.94%392.75M-48.58%1.72B-33.08%1.01B22.05%3.35B-8.41%1.5B97.80%2.75B121.21%1.64B-68.73%1.39B-78.28%741.6M
Cash on investment 18.08%-1.33B52.07%-493M47.92%-1.62B31.51%-1.03B-3.26%-3.11B21.28%-1.5B-145.89%-3.01B-221.12%-1.91B69.20%-1.22B80.96%-594.14M
Other items in the investment business -90.73%562K----105.49%6.06M----83.74%-110.35M-----7,075.17%-678.77M-------9.46M----
Net cash from investment operations 3.85%-655.34M34.52%-371.21M-32.20%-681.62M-73.54%-566.9M70.50%-515.61M74.83%-326.68M-223.28%-1.75B-907.81%-1.3B-224.91%-540.67M-149.45%-128.81M
Net cash before financing -42.89%380.28M2.63%-460.81M55.27%665.87M-16.84%-473.25M154.17%428.85M67.91%-405.04M-235.72%-791.61M-282.51%-1.26B-127.55%-235.8M-327.29%-329.98M
Cash flow from financing activities
New borrowing 11.78%853.44M-15.67%187.23M-9.10%763.49M-59.25%222M-8.09%839.96M26.77%544.76M83.37%913.91M--429.74M302.00%498.4M----
Refund -54.23%-959.3M-22.67%-306.1M-17.94%-621.98M9.15%-249.54M24.86%-527.38M-88.58%-274.67M-128.40%-701.86M35.61%-145.65M17.98%-307.3M-22.19%-226.2M
Issuing shares 13,850.00%1.12M13,850.00%1.12M--8K--8K----------385.59M--384.78M--------
Interest paid - financing -2.39%-84.43M13.86%-40.84M2.15%-82.46M-7.67%-47.42M-22.20%-84.28M-87.85%-44.04M-157.66%-68.97M-69.87%-23.44M27.81%-26.77M30.56%-13.8M
Dividends paid - financing -55.82%-92.19M----53.80%-59.17M79.02%-15.35M-37.45%-128.07M-67.18%-73.18M-47.81%-93.18M-151.79%-43.77M-588.23%-63.04M---17.38M
Absorb investment income ------------------2.18M--------------------
Issuance expenses and redemption of securities expenses --------------------------------95.81%-1.84M-122.47%-7.97M
Other items of the financing business -------------------------53.32%-26.19M-135.61%-18.9M-20,931.71%-17.08M-9,882.93%-8.02M
Net cash from financing operations -3,461.74%-288.04M-71.51%-161.78M-108.58%-8.09M-163.51%-94.33M-76.48%94.21M-74.36%148.53M416.36%400.5M310.52%579.29M-76.62%77.56M-100.41%-275.17M
Effect of rate -156.72%-3.98M-323.46%-1.44M2,106.00%7.02M-11.44%-341K-145.69%-350K98.84%-306K109.23%766K-456.91%-26.49M-152.78%-8.3M-1,221.93%-4.76M
Net Cash -85.98%92.24M-9.69%-622.59M25.76%657.78M-121.27%-567.58M233.74%523.06M62.44%-256.51M-147.17%-391.11M-12.85%-682.9M-113.32%-158.23M-7,779.54%-605.15M
Begining period cash 50.44%1.98B50.44%1.98B65.72%1.32B65.72%1.32B-32.92%795.34M-32.92%795.34M-12.32%1.19B-12.32%1.19B808.98%1.35B808.98%1.35B
Cash at the end 4.45%2.07B81.14%1.36B50.44%1.98B39.29%750.13M65.72%1.32B13.06%538.53M-32.92%795.34M-35.84%476.3M-12.32%1.19B372.61%742.32M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data