(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.40%170.21M | 0.67%142.14M | -10.34%74.61M | -10.34%74.61M | 6.65%123.91M | 9.18%125.71M | 25.72%141.19M | 24.47%83.21M | 24.47%83.21M | 1.12%116.18M |
-Cash and cash equivalents | 48.20%141.21M | 2.10%112.53M | -13.91%44.88M | -13.91%44.88M | 10.94%93.83M | 14.49%95.29M | 37.60%110.21M | 50.91%52.13M | 50.91%52.13M | 2.78%84.58M |
-Short term investments | -4.68%29M | -4.41%29.61M | -4.36%29.72M | -4.36%29.72M | -4.82%30.08M | -4.66%30.42M | -3.83%30.97M | -3.80%31.08M | -3.80%31.08M | -3.06%31.6M |
Receivables | 73.47%67.51M | 122.56%73.03M | 26.63%52.74M | 26.63%52.74M | -2.48%48.33M | 32.92%38.92M | -20.80%32.81M | 35.61%41.65M | 35.61%41.65M | 51.19%49.56M |
-Accounts receivable | -1.66%17.44M | 10.31%19.37M | -21.36%16.23M | -21.36%16.23M | -27.30%20.71M | 49.89%17.74M | 16.26%17.56M | 28.60%20.63M | 28.60%20.63M | 141.44%28.48M |
-Gross accounts receivable | ---- | ---- | -21.23%16.35M | -21.23%16.35M | ---- | ---- | ---- | 21.74%20.76M | 21.74%20.76M | ---- |
-Bad debt provision | ---- | ---- | 0.00%-125.87K | 0.00%-125.87K | ---- | ---- | ---- | 87.51%-125.87K | 87.51%-125.87K | ---- |
-Other receivables | 136.38%50.07M | 251.75%53.66M | 73.74%36.52M | 73.74%36.52M | 31.07%27.63M | 21.41%21.18M | -42.06%15.26M | 43.26%21.02M | 43.26%21.02M | 0.45%21.08M |
Inventory | --1.06M | --817K | --641.75K | --641.75K | ---- | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | ---- | ---- | -40.18%1.74M | -40.18%1.74M | ---- | ---- | ---- | 35.00%2.91M | 35.00%2.91M | ---- |
Restricted cash | ---- | ---- | 9.67%53.8M | 9.67%53.8M | ---- | ---- | ---- | 9.64%49.05M | 9.64%49.05M | ---- |
Tax assets-Current | 84.75%5.62M | 53.50%4.37M | 73.54%5.82M | 73.54%5.82M | -48.16%2.39M | -48.13%3.04M | -48.25%2.85M | -41.00%3.35M | -41.00%3.35M | 9.33%4.62M |
Total current assets | 45.76%244.39M | 24.60%220.35M | 5.09%189.35M | 5.09%189.35M | 2.51%174.63M | 11.57%167.66M | 11.06%176.84M | 20.00%180.18M | 20.00%180.18M | 12.16%170.36M |
Non current assets | ||||||||||
Net PPE | 19.00%14.03M | 20.09%14.34M | 30.73%15.99M | 30.73%15.99M | -4.18%11.96M | --11.79M | -6.31%11.94M | -6.27%12.23M | -6.27%12.23M | -5.23%12.48M |
-Gross PP&E | --14.03M | --14.34M | 58.35%30.91M | 58.35%30.91M | ---- | ---- | ---- | 2.61%19.52M | 2.61%19.52M | ---- |
-Accumulated depreciation | ---- | ---- | -104.72%-14.92M | -104.72%-14.92M | ---- | ---- | ---- | -21.99%-7.29M | -21.99%-7.29M | ---- |
Investment properties | 24.12%7.66M | 24.26%7.67M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M |
Total investment | -7.49%285.23M | -11.97%273.35M | -7.52%286.4M | -7.52%286.4M | -1.76%306.77M | -2.12%308.31M | -2.12%310.52M | -3.08%309.68M | -3.08%309.68M | -3.14%312.25M |
-Long-term equity investment | 3,001.45%2.14M | 2,742.03%1.96M | 2,077.63%1.92M | 2,077.63%1.92M | 3,320.29%2.36M | 0.00%69K | 0.00%69K | 28.05%87.98K | 28.05%87.98K | 9.52%69K |
-Financial asset investment | -4.63%273.77M | -7.38%267.91M | -8.11%284.49M | -8.11%284.49M | -3.86%283.22M | -3.45%287.06M | -3.57%289.27M | -3.09%309.59M | -3.09%309.59M | -3.50%294.6M |
-Including:Available-for-sale securities | -4.63%273.77M | -7.38%267.91M | -8.11%284.49M | -8.11%284.49M | -3.86%283.22M | -3.45%287.06M | -3.57%289.27M | -3.09%309.59M | -3.09%309.59M | -3.50%294.6M |
-Other investment | -56.02%9.32M | -83.58%3.48M | ---- | ---- | 20.48%21.19M | 20.47%21.19M | 23.28%21.19M | ---- | ---- | 3.44%17.58M |
Goodwill and other intangible assets | 144.31%52.23M | 143.22%52.74M | 140.33%52.84M | 140.33%52.84M | -6.30%21.07M | -5.38%21.38M | -5.31%21.68M | -5.24%21.99M | -5.24%21.99M | -4.31%22.49M |
-Goodwill | ---- | ---- | 372.51%40.68M | 372.51%40.68M | ---- | ---- | ---- | 0.00%8.61M | 0.00%8.61M | ---- |
-Other intangible assets | ---- | ---- | -9.09%12.16M | -9.09%12.16M | ---- | ---- | ---- | -8.33%13.38M | -8.33%13.38M | ---- |
Deferred tax assets-non current | --161K | --161K | 620.09%160.91K | 620.09%160.91K | --0 | --0 | --0 | 11.34%22.35K | 11.34%22.35K | --0 |
Total non current assets | 3.35%359.31M | -0.59%348.25M | 3.28%361.57M | 3.28%361.57M | -2.10%345.97M | -2.41%347.65M | -2.42%350.32M | -3.28%350.1M | -3.28%350.1M | -3.30%353.39M |
Total assets | 17.15%603.7M | 7.86%568.6M | 3.89%550.92M | 3.89%550.92M | -0.60%520.6M | 1.74%515.32M | 1.72%527.16M | 3.55%530.28M | 3.55%530.28M | 1.24%523.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 13.13%31.76M | -1.65%30.17M | 0.03%32.35M | 0.03%32.35M | -15.35%28.48M | -5.53%28.07M | 8.74%30.68M | 3.84%32.34M | 3.84%32.34M | 6.94%33.64M |
-Current debt and capital lease obligation | 13.13%31.76M | -1.65%30.17M | 0.03%32.35M | 0.03%32.35M | -15.35%28.48M | -5.53%28.07M | 8.74%30.68M | 3.84%32.34M | 3.84%32.34M | 6.94%33.64M |
-Including:Current debt | ---- | ---- | -1.95%31.54M | -1.95%31.54M | ---- | ---- | ---- | 3.96%32.16M | 3.96%32.16M | ---- |
-Including:Current capital Lease obligation | ---- | ---- | 359.13%813.57K | 359.13%813.57K | ---- | ---- | ---- | -14.72%177.2K | -14.72%177.2K | ---- |
Payables | 105.38%48.17M | 813.67%55.09M | 144.80%29.9M | 144.80%29.9M | 547.57%26.64M | 368.93%23.46M | -22.23%6.03M | 21.48%12.22M | 21.48%12.22M | -42.06%4.11M |
-accounts payable | 352.74%14.48M | 165.60%15.9M | 115.68%14.81M | 115.68%14.81M | -50.53%1.97M | -34.31%3.2M | -21.46%5.99M | -4.98%6.87M | -4.98%6.87M | -36.63%3.98M |
-Total tax payable | 6,400.00%2.86M | 4,590.91%2.06M | 4,622.06%2.07M | 4,622.06%2.07M | -44.70%73K | -66.67%44K | -66.67%44K | -65.32%43.74K | -65.32%43.74K | -83.82%132K |
-Dividends payable | ---- | ---- | --3.87M | --3.87M | ---- | ---- | ---- | --0 | --0 | ---- |
-Other payable | 52.53%30.83M | --37.13M | 72.71%9.16M | 72.71%9.16M | --24.6M | --20.21M | ---- | 96.29%5.31M | 96.29%5.31M | ---- |
Accrued and deferred income | ---- | ---- | -21.13%15.47M | -21.13%15.47M | ---- | ---- | -30.22%24.61M | -12.09%19.62M | -12.09%19.62M | 47.35%35.22M |
Current liabilities | 55.12%79.93M | 39.05%85.26M | 21.12%77.72M | 21.12%77.72M | -24.46%55.12M | -10.68%51.53M | -13.92%61.32M | 1.04%64.17M | 1.04%64.17M | 16.84%72.97M |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.96%266.09M | -8.03%231.76M | -6.77%239.08M | -6.77%239.08M | -8.21%241.35M | -8.21%246.47M | -8.03%252M | -7.96%256.45M | -7.96%256.45M | -7.86%262.93M |
-Long term debt and capital lease obligation | 7.96%266.09M | -8.03%231.76M | -6.77%239.08M | -6.77%239.08M | -8.21%241.35M | -8.21%246.47M | -8.03%252M | -7.96%256.45M | -7.96%256.45M | -7.86%262.93M |
-Including:Long term debt | ---- | ---- | -7.16%237.71M | -7.16%237.71M | ---- | ---- | ---- | -7.97%256.05M | -7.97%256.05M | ---- |
-Including:Long term capital lease obligation | ---- | ---- | 238.67%1.37M | 238.67%1.37M | ---- | ---- | ---- | -1.54%404.59K | -1.54%404.59K | ---- |
Non current deferred liabilities | 6.95%50.8M | 7.56%50.68M | 8.09%50.59M | 8.09%50.59M | 2.75%47.55M | 3.67%47.49M | 3.88%47.12M | 4.00%46.8M | 4.00%46.8M | 4.37%46.27M |
Total non current liabilities | 7.80%316.88M | -5.58%282.43M | -4.48%289.67M | -4.48%289.67M | -6.57%288.9M | -6.48%293.96M | -6.34%299.12M | -6.29%303.25M | -6.29%303.25M | -6.22%309.2M |
Total liabilities | 14.86%396.81M | 2.01%367.7M | -0.01%367.39M | -0.01%367.39M | -9.98%344.01M | -7.13%345.49M | -7.72%360.44M | -5.09%367.42M | -5.09%367.42M | -2.55%382.17M |
Shareholders'equity | ||||||||||
Share capital | 14.72%118.3M | 14.72%118.3M | 0.00%103.12M | 0.00%103.12M | 18.20%103.12M | 18.20%103.12M | 24.94%103.12M | 24.94%103.12M | 24.94%103.12M | 5.70%87.24M |
-common stock | 14.72%118.3M | 14.72%118.3M | 0.00%103.12M | 0.00%103.12M | 18.20%103.12M | 18.20%103.12M | 24.94%103.12M | 24.94%103.12M | 24.94%103.12M | 5.70%87.24M |
Additional paid-in capital | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Retained earnings | 16.85%133.3M | 15.21%127.86M | 17.33%125.67M | 17.33%125.67M | 18.92%120.84M | 20.65%114.08M | 20.14%110.98M | 19.38%107.11M | 19.38%107.11M | 16.21%101.62M |
Fixed asset revaluation reserve | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other reserves | 122.53%544K | --0 | --0 | --0 | 0.00%-2.42M | 0.00%-2.42M | 0.00%-2.42M | -4.81%-2.11M | -4.81%-2.11M | ---2.42M |
Other equity interest | -0.68%-45.27M | -0.66%-45.26M | 0.00%-45.27M | 0.00%-45.27M | -0.22%-44.96M | -0.22%-44.96M | -0.22%-44.96M | 0.00%-45.27M | 0.00%-45.27M | -0.18%-44.86M |
Total stockholders'equity | 21.82%206.89M | 20.50%200.91M | 12.69%183.53M | 12.69%183.53M | 24.73%176.59M | 26.25%169.83M | 30.63%166.73M | 30.31%162.86M | 30.31%162.86M | 13.09%141.58M |
Total equity | 21.82%206.89M | 20.50%200.91M | 12.69%183.53M | 12.69%183.53M | 24.73%176.59M | 26.25%169.83M | 30.63%166.73M | 30.31%162.86M | 30.31%162.86M | 13.09%141.58M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data