(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.13%28.81M | -14.49%34.06M | -25.47%35.92M | -18.79%31M | -18.79%31M | 1.46%42.44M | -6.93%39.83M | 5.77%48.19M | -0.69%38.18M | -0.69%38.18M |
-Cash and cash equivalents | -32.13%28.81M | -14.49%34.06M | -25.47%35.92M | -18.79%31M | -18.79%31M | 30.13%42.44M | 16.62%39.83M | 26.89%48.19M | -0.69%38.18M | -0.69%38.18M |
-Including:Cash | ---- | ---- | ---- | -51.53%17.96M | -51.53%17.96M | ---- | ---- | ---- | 288.03%37.04M | 288.03%37.04M |
-Including:Cash equivalents | ---- | ---- | ---- | 1,050.16%13.05M | 1,050.16%13.05M | ---- | ---- | ---- | -96.07%1.13M | -96.07%1.13M |
Receivables | 74.14%24.59M | 6.11%18.65M | 38.09%20.88M | 13.12%14.79M | 13.12%14.79M | 20.61%14.12M | 31.76%17.58M | 22.55%15.12M | 137.00%13.07M | 137.00%13.07M |
-Accounts receivable | 90.15%21.92M | 11.62%16.55M | 43.42%18.51M | 17.25%12.44M | 17.25%12.44M | 14.29%11.53M | 29.08%14.83M | 23.82%12.91M | 235.94%10.61M | 235.94%10.61M |
-Other receivables | 2.97%2.67M | -23.64%2.1M | 7.08%2.37M | -4.68%2.35M | -4.68%2.35M | 59.93%2.59M | 48.46%2.75M | 15.65%2.22M | 4.43%2.46M | 4.43%2.46M |
Inventory | 24.51%17.68M | 42.58%21.2M | 14.60%13.76M | 19.18%12.75M | 19.18%12.75M | 4.70%14.2M | 42.77%14.87M | 17.39%12M | 14.56%10.69M | 14.56%10.69M |
Prepaid assets | ---- | ---- | ---- | 0.41%1.58M | 0.41%1.58M | ---- | ---- | ---- | 8.02%1.58M | 8.02%1.58M |
Tax assets-Current | 240.91%150K | 527.27%138K | --0 | 121.50%137.9K | 121.50%137.9K | --44K | --22K | --36K | 43.46%62.26K | 43.46%62.26K |
Total current assets | 0.59%71.22M | 2.42%74.05M | -6.36%70.55M | -5.23%60.25M | -5.23%60.25M | 5.52%70.81M | 8.64%72.3M | 10.61%75.35M | 16.04%63.58M | 16.04%63.58M |
Non current assets | ||||||||||
Net PPE | 38.35%48.41M | 45.99%49.56M | 48.66%50.08M | 49.30%50.18M | 49.30%50.18M | 2.80%34.99M | -3.53%33.95M | -7.37%33.69M | -10.09%33.61M | -10.09%33.61M |
-Gross PP&E | ---- | ---- | ---- | 21.02%92.04M | 21.02%92.04M | ---- | ---- | ---- | 1.66%76.05M | 1.66%76.05M |
-Accumulated depreciation | ---- | ---- | ---- | 1.38%-41.85M | 1.38%-41.85M | ---- | ---- | ---- | -13.41%-42.44M | -13.41%-42.44M |
Total investment | 2.41%6.79M | -22.33%6.75M | -22.35%6.71M | -22.43%6.67M | -22.43%6.67M | -22.55%6.63M | 1.97%8.7M | 1.84%8.65M | 1.74%8.6M | 1.74%8.6M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | 2.41%6.79M | -22.33%6.75M | -22.35%6.71M | -22.43%6.67M | -22.43%6.67M | -22.55%6.63M | 1.97%8.7M | 1.84%8.65M | 1.74%8.6M | 1.74%8.6M |
-Including:Available-for-sale securities | 2.41%6.79M | -22.33%6.75M | -22.35%6.71M | -22.43%6.67M | -22.43%6.67M | -22.55%6.63M | 1.97%8.7M | 1.84%8.65M | 1.74%8.6M | 1.74%8.6M |
Goodwill and other intangible assets | -58.43%264K | -49.09%362K | -40.44%461K | -33.18%559.08K | -33.18%559.08K | -24.67%635K | -10.23%711K | -4.91%774K | 0.76%836.65K | 0.76%836.65K |
-Other intangible assets | -58.43%264K | -49.09%362K | -40.44%461K | -33.18%559.08K | -33.18%559.08K | -24.67%635K | -10.23%711K | -4.91%774K | 0.76%836.65K | 0.76%836.65K |
Total non current assets | 31.26%55.47M | 30.73%56.68M | 32.81%57.25M | 33.36%57.42M | 33.36%57.42M | -2.73%42.26M | -2.59%43.36M | -5.61%43.11M | -7.76%43.05M | -7.76%43.05M |
Total assets | 12.05%126.69M | 13.03%130.73M | 7.89%127.8M | 10.35%117.67M | 10.35%117.67M | 2.28%113.06M | 4.14%115.66M | 4.10%118.45M | 5.09%106.63M | 5.09%106.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 48.04%3.74M | 68.17%3.69M | 28.52%3.08M | 29.20%3.19M | 29.20%3.19M | 2.47%2.53M | -10.11%2.2M | -9.00%2.4M | 2.90%2.47M | 2.90%2.47M |
-Current debt and capital lease obligation | 48.04%3.74M | 68.17%3.69M | 28.52%3.08M | 29.20%3.19M | 29.20%3.19M | 2.47%2.53M | -10.11%2.2M | -9.00%2.4M | 2.90%2.47M | 2.90%2.47M |
-Including:Current debt | 97.40%3.11M | 237.79%3.06M | 179.15%2.49M | 180.98%2.48M | 180.98%2.48M | 83.02%1.57M | 6.10%905K | -19.64%892K | 3.63%881.22K | 3.63%881.22K |
-Including:Current capital Lease obligation | -33.47%634K | -50.74%636K | -60.88%588K | -55.07%713.1K | -55.07%713.1K | -40.66%953K | -18.81%1.29M | -1.25%1.5M | 2.49%1.59M | 2.49%1.59M |
Payables | 6.07%11.62M | 8.86%12.12M | 9.20%12.57M | 24.97%3.54M | 24.97%3.54M | 9.12%10.95M | 9.04%11.13M | 2.09%11.52M | -11.90%2.83M | -11.90%2.83M |
-accounts payable | -43.04%1.22M | -59.48%996K | 12.54%2.67M | 41.66%1.77M | 41.66%1.77M | 39.69%2.15M | 52.20%2.46M | -0.34%2.37M | -8.28%1.25M | -8.28%1.25M |
-Total tax payable | 21.25%1.82M | 6.57%2.9M | -3.11%3.3M | --0 | --0 | -22.95%1.5M | -24.05%2.73M | -13.71%3.4M | -49.70%333.57K | -49.70%333.57K |
-Other payable | 17.39%8.57M | 38.15%8.22M | 15.12%6.61M | 41.63%1.77M | 41.63%1.77M | 11.48%7.3M | 18.84%5.95M | 15.84%5.74M | 5.00%1.25M | 5.00%1.25M |
Pension and other retirement benefit plans | ---- | ---- | ---- | 12.46%5.14M | 12.46%5.14M | ---- | ---- | ---- | 10.14%4.57M | 10.14%4.57M |
Accrued and deferred income | 7.75%5.81M | 9.59%10.62M | -0.19%13.84M | 22.26%4.73M | 22.26%4.73M | -35.13%5.39M | -9.09%9.69M | -1.45%13.87M | 112.29%3.87M | 112.29%3.87M |
Current liabilities | 12.17%21.17M | 14.83%26.43M | 6.17%29.49M | 20.80%16.6M | 20.80%16.6M | -9.34%18.87M | -1.26%23.01M | -0.73%27.78M | 18.60%13.74M | 18.60%13.74M |
Non current liabilities | ||||||||||
Non current financial liabilities | 158.48%11.51M | 155.10%12.44M | 64.64%8.35M | 73.70%8.8M | 73.70%8.8M | -17.10%4.45M | -18.84%4.88M | -20.98%5.07M | -27.88%5.07M | -27.88%5.07M |
-Long term debt and capital lease obligation | 158.48%11.51M | 155.10%12.44M | 64.64%8.35M | 73.70%8.8M | 73.70%8.8M | -17.10%4.45M | -18.84%4.88M | -20.98%5.07M | -27.88%5.07M | -27.88%5.07M |
-Including:Long term debt | 223.04%10.35M | 220.65%11.18M | 95.94%7.39M | 90.18%7.7M | 90.18%7.7M | -26.01%3.2M | -24.08%3.49M | -21.93%3.77M | -20.16%4.05M | -20.16%4.05M |
-Including:Long term capital lease obligation | -7.21%1.16M | -9.35%1.26M | -25.75%969K | 8.25%1.1M | 8.25%1.1M | 20.00%1.25M | -1.84%1.39M | -18.08%1.31M | -47.89%1.02M | -47.89%1.02M |
Non current deferred liabilities | -18.37%1.94M | -24.28%1.11M | -44.25%349K | -0.76%3.6M | -0.76%3.6M | -11.07%2.38M | -0.95%1.47M | -15.06%626K | -6.75%3.63M | -6.75%3.63M |
Non current accrued and deferred income | -18.52%682K | -36.08%597K | -34.60%656K | -28.94%830.83K | -28.94%830.83K | --837K | --934K | --1M | -17.97%1.17M | -17.97%1.17M |
Total non current liabilities | 84.28%14.13M | 94.42%14.15M | 39.62%9.36M | 34.15%13.24M | 34.15%13.24M | -4.69%7.67M | -2.83%7.28M | -6.36%6.7M | -20.07%9.87M | -20.07%9.87M |
Total liabilities | 33.01%35.3M | 33.95%40.57M | 12.68%38.85M | 26.38%29.84M | 26.38%29.84M | -8.04%26.54M | -1.64%30.29M | -1.88%34.48M | -1.35%23.61M | -1.35%23.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M |
-common stock | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M | 0.00%29.79M |
Retained earnings | 8.53%61.33M | 8.55%60.11M | 9.12%58.91M | 8.93%57.8M | 8.93%57.8M | 9.23%56.51M | 10.01%55.37M | 10.81%53.99M | 11.42%53.06M | 11.42%53.06M |
Total stockholders'equity | 5.59%91.12M | 5.56%89.89M | 5.87%88.7M | 5.72%87.59M | 5.72%87.59M | 5.86%86.3M | 6.29%85.16M | 6.71%83.78M | 7.03%82.85M | 7.03%82.85M |
Noncontrolling interests | 20.96%277K | 26.44%263K | 29.53%250K | 38.55%240.52K | 38.55%240.52K | 41.36%229K | 40.54%208K | 37.86%193K | 38.90%173.6K | 38.90%173.6K |
Total equity | 5.63%91.39M | 5.61%90.16M | 5.93%88.95M | 5.79%87.83M | 5.79%87.83M | 5.93%86.53M | 6.35%85.37M | 6.77%83.97M | 7.08%83.02M | 7.08%83.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data