MY Stock MarketDetailed Quotes

0040 OPENSYS

Watchlist
  • 0.345
  • 0.0000.00%
15min DelayNot Open Feb 17 16:40 CST
154.16MMarket Cap11.90P/E (TTM)

OPENSYS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-102.14%-138K
-121.41%-2.22M
-31.83%9.51M
39.63%20.96M
223.76%4.13M
90.58%6.46M
0.27%10.38M
38.32%13.95M
-31.71%15.01M
-68.35%1.27M
Net profit before non-cash adjustment
3.81%4.36M
-45.41%4.35M
13.35%4.22M
4.19%16.54M
5.04%4.36M
-3.18%4.2M
8.05%7.98M
11.77%3.72M
5.30%15.87M
-9.26%4.15M
Total adjustment of non-cash items
29.32%2.14M
-32.69%2.07M
29.79%2.01M
-0.99%6.75M
13.71%2.02M
-1.55%1.65M
-8.48%3.08M
-12.96%1.55M
-6.02%6.82M
-3.10%1.77M
-Depreciation and amortization
20.84%2.15M
-38.06%2.18M
20.33%2.13M
-3.49%7.09M
-2.21%1.78M
-2.79%1.78M
-4.47%3.53M
-5.09%1.77M
-3.02%7.35M
-3.21%1.82M
-Reversal of impairment losses recognized in profit and loss
-64.29%5K
----
----
180.69%392.62K
280.69%372.62K
-41.67%14K
-66.67%6K
----
22.50%139.88K
-8.68%97.88K
-Disposal profit
--0
70.83%-14K
--0
74.38%-64.54K
12.55%-16.54K
--0
73.63%-48K
-40.74%-38K
-75.74%-251.91K
73.86%-18.91K
-Other non-cash items
87.86%-17K
69.53%-124K
35.16%-118K
-60.20%-669.4K
5.01%-122.4K
-12.90%-140K
-146.67%-407K
-188.89%-182K
-45.77%-417.86K
-47.01%-128.86K
Changes in working capital
-1,204.33%-6.64M
-1,175.22%-8.65M
-62.22%3.28M
69.68%-2.33M
51.59%-2.25M
122.84%601K
-70.78%-678K
74.48%8.68M
-2,107.37%-7.68M
-95.48%-4.65M
-Change in receivables
-271.82%-5.94M
176.20%2.23M
-850.11%-4.51M
77.56%-1.72M
24.18%-2.25M
117.09%3.46M
53.50%-2.93M
91.09%-475K
-272.67%-7.67M
-202.81%-2.97M
-Change in inventory
600.20%3.44M
-61.39%-7.53M
-1.10%-1.74M
-26.56%-2.74M
-44.96%1.43M
114.67%491K
-227.83%-4.67M
-49.18%-1.72M
40.42%-2.17M
425.09%2.6M
-Change in payables
-23.64%-4.14M
-148.42%-3.35M
-12.34%9.53M
-1.21%2.13M
66.51%-1.44M
-281.96%-3.35M
-5.58%6.92M
-5.11%10.87M
286.64%2.16M
3.87%-4.29M
-Changes in other current assets
----
----
----
--0
----
----
----
----
--0
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-397.22%-179K
-7.58%-71K
-88.24%-64K
1.26%-186.41K
-183.29%-84.41K
10.00%-36K
44.54%-66K
47.69%-34K
54.35%-188.8K
59.49%-29.8K
Interest received (cash flow from operating activities)
11.36%196K
-58.77%195K
-15.74%182K
41.07%855.81K
30.35%206.81K
7.32%176K
66.55%473K
68.75%216K
-13.36%606.66K
-1.58%158.66K
Tax refund paid
-0.81%-1.38M
49.25%-908K
-1.45%-907K
3.57%-4.57M
19.03%-1.41M
13.60%-1.37M
-26.79%-1.79M
-26.63%-894K
-22.83%-4.74M
-7.62%-1.75M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-128.65%-1.5M
-133.41%-3.01M
-34.12%8.72M
59.58%17.06M
926.61%2.83M
170.93%5.23M
-1.19%8.99M
40.20%13.24M
-41.93%10.69M
-113.76%-342.87K
Investing cash flow
Net PPE purchase and sale
70.39%-763K
56.06%-979K
-73.33%-1.2M
-827.66%-17.04M
-1,442.84%-12.24M
-680.91%-2.58M
-212.04%-2.23M
-23.21%-690K
-88.85%-1.84M
-3,372.21%-793.23K
Net intangibles purchase and sale
----
----
----
--0
----
----
----
----
80.97%-106.67K
10.03%-24.67K
Investing cash flow
70.39%-763K
56.06%-979K
-73.33%-1.2M
-776.75%-17.04M
-1,396.30%-12.24M
87.53%-2.58M
-212.04%-2.23M
-23.21%-690K
-26.78%-1.94M
-117.24%-817.9K
Financing cash flow
Net issuance payments of debt
-303.64%-784K
910.97%4.36M
-12.27%-302K
124.81%245.97K
254.30%398.97K
249.81%385K
-13.03%-538K
-1,781.25%-269K
69.26%-991.56K
85.67%-258.56K
Increase or decrease of lease financing
66.67%-160K
79.93%-181K
41.00%-259K
-9.50%-1.77M
5.78%-385.37K
-19.11%-480K
-12.47%-902K
-7.86%-439K
15.33%-1.61M
-2.72%-409.01K
Cash dividends paid
0.00%-2.01M
43.75%-2.01M
-12.53%-2.01M
-21.43%-7.6M
-12.50%-2.01M
-12.48%-2.01M
-33.35%-3.58M
-33.26%-1.79M
-40.00%-6.26M
-59.99%-1.79M
Net other fund-raising expenses
-101.94%-40K
57.45%-40K
8.89%-41K
1,413.27%1.93M
-0.39%-38.1K
5,672.97%2.06M
-30.56%-94K
-28.57%-45K
4.81%-146.95K
-7.26%-37.95K
Financing cash flow
-6,862.79%-2.99M
141.71%2.13M
-2.87%-2.61M
20.21%-7.19M
18.35%-2.04M
98.27%-43K
-26.74%-5.11M
-43.75%-2.54M
7.65%-9.01M
25.70%-2.49M
Net cash flow
Beginning cash position
-14.49%34.06M
-5.93%35.92M
-18.79%31M
-0.69%38.18M
1.46%42.44M
16.62%39.83M
-0.69%38.18M
-0.69%38.18M
22.73%38.44M
402.47%41.83M
Current changes in cash
-301.42%-5.26M
-211.90%-1.85M
-50.91%4.91M
-2,617.34%-7.17M
-213.07%-11.44M
112.29%2.61M
-61.98%1.66M
40.65%10.01M
-103.71%-264.04K
-194.20%-3.65M
End cash Position
-32.13%28.81M
-14.49%34.06M
-25.47%35.92M
-18.79%31M
-18.79%31M
1.46%42.44M
-6.93%39.83M
5.77%48.19M
-0.69%38.18M
-0.69%38.18M
Free cash flow
-185.22%-2.26M
-161.09%-4.01M
-39.20%7.53M
-102.81%-227.63K
-637.88%-9.44M
91.48%2.65M
-18.06%6.56M
40.27%12.38M
-50.69%8.11M
-157.99%-1.28M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -102.14%-138K-121.41%-2.22M-31.83%9.51M39.63%20.96M223.76%4.13M90.58%6.46M0.27%10.38M38.32%13.95M-31.71%15.01M-68.35%1.27M
Net profit before non-cash adjustment 3.81%4.36M-45.41%4.35M13.35%4.22M4.19%16.54M5.04%4.36M-3.18%4.2M8.05%7.98M11.77%3.72M5.30%15.87M-9.26%4.15M
Total adjustment of non-cash items 29.32%2.14M-32.69%2.07M29.79%2.01M-0.99%6.75M13.71%2.02M-1.55%1.65M-8.48%3.08M-12.96%1.55M-6.02%6.82M-3.10%1.77M
-Depreciation and amortization 20.84%2.15M-38.06%2.18M20.33%2.13M-3.49%7.09M-2.21%1.78M-2.79%1.78M-4.47%3.53M-5.09%1.77M-3.02%7.35M-3.21%1.82M
-Reversal of impairment losses recognized in profit and loss -64.29%5K--------180.69%392.62K280.69%372.62K-41.67%14K-66.67%6K----22.50%139.88K-8.68%97.88K
-Disposal profit --070.83%-14K--074.38%-64.54K12.55%-16.54K--073.63%-48K-40.74%-38K-75.74%-251.91K73.86%-18.91K
-Other non-cash items 87.86%-17K69.53%-124K35.16%-118K-60.20%-669.4K5.01%-122.4K-12.90%-140K-146.67%-407K-188.89%-182K-45.77%-417.86K-47.01%-128.86K
Changes in working capital -1,204.33%-6.64M-1,175.22%-8.65M-62.22%3.28M69.68%-2.33M51.59%-2.25M122.84%601K-70.78%-678K74.48%8.68M-2,107.37%-7.68M-95.48%-4.65M
-Change in receivables -271.82%-5.94M176.20%2.23M-850.11%-4.51M77.56%-1.72M24.18%-2.25M117.09%3.46M53.50%-2.93M91.09%-475K-272.67%-7.67M-202.81%-2.97M
-Change in inventory 600.20%3.44M-61.39%-7.53M-1.10%-1.74M-26.56%-2.74M-44.96%1.43M114.67%491K-227.83%-4.67M-49.18%-1.72M40.42%-2.17M425.09%2.6M
-Change in payables -23.64%-4.14M-148.42%-3.35M-12.34%9.53M-1.21%2.13M66.51%-1.44M-281.96%-3.35M-5.58%6.92M-5.11%10.87M286.64%2.16M3.87%-4.29M
-Changes in other current assets --------------0------------------0----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -397.22%-179K-7.58%-71K-88.24%-64K1.26%-186.41K-183.29%-84.41K10.00%-36K44.54%-66K47.69%-34K54.35%-188.8K59.49%-29.8K
Interest received (cash flow from operating activities) 11.36%196K-58.77%195K-15.74%182K41.07%855.81K30.35%206.81K7.32%176K66.55%473K68.75%216K-13.36%606.66K-1.58%158.66K
Tax refund paid -0.81%-1.38M49.25%-908K-1.45%-907K3.57%-4.57M19.03%-1.41M13.60%-1.37M-26.79%-1.79M-26.63%-894K-22.83%-4.74M-7.62%-1.75M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -128.65%-1.5M-133.41%-3.01M-34.12%8.72M59.58%17.06M926.61%2.83M170.93%5.23M-1.19%8.99M40.20%13.24M-41.93%10.69M-113.76%-342.87K
Investing cash flow
Net PPE purchase and sale 70.39%-763K56.06%-979K-73.33%-1.2M-827.66%-17.04M-1,442.84%-12.24M-680.91%-2.58M-212.04%-2.23M-23.21%-690K-88.85%-1.84M-3,372.21%-793.23K
Net intangibles purchase and sale --------------0----------------80.97%-106.67K10.03%-24.67K
Investing cash flow 70.39%-763K56.06%-979K-73.33%-1.2M-776.75%-17.04M-1,396.30%-12.24M87.53%-2.58M-212.04%-2.23M-23.21%-690K-26.78%-1.94M-117.24%-817.9K
Financing cash flow
Net issuance payments of debt -303.64%-784K910.97%4.36M-12.27%-302K124.81%245.97K254.30%398.97K249.81%385K-13.03%-538K-1,781.25%-269K69.26%-991.56K85.67%-258.56K
Increase or decrease of lease financing 66.67%-160K79.93%-181K41.00%-259K-9.50%-1.77M5.78%-385.37K-19.11%-480K-12.47%-902K-7.86%-439K15.33%-1.61M-2.72%-409.01K
Cash dividends paid 0.00%-2.01M43.75%-2.01M-12.53%-2.01M-21.43%-7.6M-12.50%-2.01M-12.48%-2.01M-33.35%-3.58M-33.26%-1.79M-40.00%-6.26M-59.99%-1.79M
Net other fund-raising expenses -101.94%-40K57.45%-40K8.89%-41K1,413.27%1.93M-0.39%-38.1K5,672.97%2.06M-30.56%-94K-28.57%-45K4.81%-146.95K-7.26%-37.95K
Financing cash flow -6,862.79%-2.99M141.71%2.13M-2.87%-2.61M20.21%-7.19M18.35%-2.04M98.27%-43K-26.74%-5.11M-43.75%-2.54M7.65%-9.01M25.70%-2.49M
Net cash flow
Beginning cash position -14.49%34.06M-5.93%35.92M-18.79%31M-0.69%38.18M1.46%42.44M16.62%39.83M-0.69%38.18M-0.69%38.18M22.73%38.44M402.47%41.83M
Current changes in cash -301.42%-5.26M-211.90%-1.85M-50.91%4.91M-2,617.34%-7.17M-213.07%-11.44M112.29%2.61M-61.98%1.66M40.65%10.01M-103.71%-264.04K-194.20%-3.65M
End cash Position -32.13%28.81M-14.49%34.06M-25.47%35.92M-18.79%31M-18.79%31M1.46%42.44M-6.93%39.83M5.77%48.19M-0.69%38.18M-0.69%38.18M
Free cash flow -185.22%-2.26M-161.09%-4.01M-39.20%7.53M-102.81%-227.63K-637.88%-9.44M91.48%2.65M-18.06%6.56M40.27%12.38M-50.69%8.11M-157.99%-1.28M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.