HK Stock MarketDetailed Quotes

00419 HONY MEDIA

Watchlist
  • 0.082
  • -0.001-1.20%
Market Closed Nov 8 16:08 CST
1.11BMarket Cap-11714P/E (TTM)

HONY MEDIA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
60.44%-125.42M
----
-123.50%-317.02M
----
-152.54%-141.85M
----
-100.71%-56.17M
----
-137.60%-27.99M
Profit adjustment
Interest (income) - adjustment
----
87.14%-156K
----
65.10%-1.21M
----
45.13%-3.48M
----
16.07%-6.34M
----
-260.11%-7.55M
Attributable subsidiary (profit) loss
----
-67.70%1.56M
----
-2.35%4.82M
----
297.00%4.93M
----
49.25%-2.5M
----
-499.84%-4.93M
Impairment and provisions:
----
-108.37%-4.57M
----
936.33%54.59M
----
-86.08%5.27M
----
11,268.47%37.86M
----
-98.05%333K
-Impairment of trade receivables (reversal)
----
-162.94%-552K
----
354.40%877K
----
--193K
----
----
----
----
-Other impairments and provisions
----
-107.48%-4.02M
----
958.46%53.72M
----
-86.59%5.08M
----
11,268.47%37.86M
----
-96.18%333K
Revaluation surplus:
----
50.42%4.85M
----
432.47%3.23M
----
78.62%-970K
----
-343.74%-4.54M
----
100.54%1.86M
-Other fair value changes
----
50.42%4.85M
----
432.47%3.23M
----
78.62%-970K
----
-343.74%-4.54M
----
100.54%1.86M
Asset sale loss (gain):
----
16,900.00%672K
----
-130.77%-4K
----
225.00%13K
----
--4K
----
----
-Loss (gain) from sale of subsidiary company
----
---174K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
21,250.00%846K
----
-130.77%-4K
----
225.00%13K
----
--4K
----
----
Depreciation and amortization:
----
-71.48%32.28M
----
-32.75%113.2M
----
441.61%168.33M
----
21.75%31.08M
----
432.48%25.53M
-Amortization of intangible assets
----
-97.51%1.87M
----
-45.76%75.19M
----
--138.63M
----
----
----
----
Financial expense
----
103.96%3.61M
----
-22.46%1.77M
----
294.54%2.28M
----
-295.01%-1.17M
----
5,363.64%601K
Special items
----
-31.60%12.4M
----
-37.53%18.13M
----
1,363.13%29.01M
----
-334.63%-2.3M
----
--979K
Adjustment items
----
----
----
----
----
---1K
----
----
----
----
Operating profit before the change of operating capital
----
38.96%-74.78M
----
-292.79%-122.51M
----
1,660.97%63.55M
----
63.54%-4.07M
----
76.53%-11.17M
Change of operating capital
Inventory (increase) decrease
----
109.11%262K
----
-26.54%-2.88M
----
---2.27M
----
----
----
----
Accounts receivable (increase)decrease
----
94.49%-2.18M
----
-0.51%-39.61M
----
---39.41M
----
----
----
----
Accounts payable increase (decrease)
----
-83.39%11.05M
----
-3.16%66.52M
----
204.29%68.68M
----
3,862.00%22.57M
----
-117.60%-600K
prepayments (increase)decrease
----
-81.95%14.31M
----
186.47%79.27M
----
-285.27%-91.68M
----
-10,475.56%-23.8M
----
-100.59%-225K
Financial assets at fair value (increase)decrease
----
----
----
----
----
-75.56%967K
----
--3.96M
----
----
Special items for working capital changes
----
101.48%1.05M
----
-165.30%-70.88M
----
254.83%108.54M
----
64.50%-70.1M
----
-347.35%-197.45M
Cash  from business operations
----
44.17%-50.3M
----
-183.12%-90.09M
----
251.71%108.38M
----
65.89%-71.44M
----
-384.81%-209.44M
Interest received - operating
----
----
----
----
----
-87.18%322K
----
--2.51M
----
----
Interest paid - operating
----
-875.69%-1.41M
----
-1,340.00%-144K
----
99.32%-10K
----
-5,812.00%-1.48M
----
---25K
Special items of business
8.66%-63.45M
----
21.30%-69.47M
----
-211.48%-88.27M
----
259.64%79.18M
----
25.95%-49.6M
----
Net cash from operations
8.66%-63.45M
42.70%-51.7M
21.30%-69.47M
-183.02%-90.24M
-211.48%-88.27M
254.38%108.7M
259.64%79.18M
66.39%-70.41M
25.95%-49.6M
-384.86%-209.47M
Cash flow from investment activities
Interest received - investment
120.00%253K
-87.14%156K
-88.78%115K
-18.26%1.21M
2,400.00%1.03M
10.58%1.48M
-96.24%41K
-74.06%1.34M
-57.45%1.09M
146.80%5.17M
Dividend received - investment
----
--633K
----
----
----
----
----
----
----
----
Sale of fixed assets
1,630.58%3.57M
137.99%1.33M
-61.21%206K
--558K
--531K
----
----
----
----
----
Purchase of fixed assets
93.14%-154K
-77.60%-21.55M
76.90%-2.25M
-89.68%-12.13M
-654.07%-9.72M
-363.89%-6.4M
-332.55%-1.29M
-47.96%-1.38M
27.32%-298K
71.72%-932K
Purchase of intangible assets
----
20.28%-1.27M
----
66.91%-1.6M
---350K
---4.83M
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
-78.28%56.95M
Acquisition of subsidiaries
----
----
----
----
----
---2.79M
---2.79M
----
----
----
Cash on investment
----
----
----
----
----
-39.92%-24.16M
----
---17.27M
----
----
Net cash from investment operations
290.44%3.66M
-73.12%-20.71M
77.40%-1.92M
67.40%-11.96M
-110.79%-8.51M
-112.05%-36.69M
-609.33%-4.04M
-128.28%-17.3M
-98.66%793K
-63.92%61.19M
Net cash before financing
16.25%-59.79M
29.15%-72.41M
26.24%-71.39M
-241.94%-102.2M
-228.81%-96.78M
182.09%72M
253.96%75.14M
40.84%-87.71M
-519.65%-48.8M
-160.98%-148.27M
Cash flow from financing activities
New borrowing
13.10%55.45M
258.43%121.09M
373.07%49.03M
--33.78M
--10.36M
----
----
----
----
--368.95M
Refund
-448.79%-53.21M
---75.29M
---9.7M
----
----
97.34%-1.2M
----
---45.01M
----
----
Issuing shares
--120M
----
----
----
----
----
----
----
----
----
Interest paid - financing
---9.29M
----
----
----
----
----
----
----
----
----
Absorb investment income
-32.65%17.53M
--26.48M
--26.03M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
---48.65M
----
----
----
----
----
----
200.00%49.66M
---472K
---49.66M
Other items of the financing business
----
----
----
----
----
----
----
----
----
---331.26M
Net cash from financing operations
32.20%78.46M
684.08%61M
1,232.42%59.35M
73.62%-10.44M
113.62%4.45M
-2,142.08%-39.6M
-1,856.28%-32.71M
115.47%1.94M
77.58%-1.67M
---12.53M
Effect of rate
-83.81%265K
-93.93%145K
147.74%1.64M
3.46%2.39M
-699.48%-3.43M
69.53%2.31M
246.29%572K
139.64%1.36M
35.80%-391K
62.98%-3.44M
Net Cash
254.96%18.67M
89.87%-11.41M
86.95%-12.05M
-447.59%-112.64M
-317.61%-92.33M
137.78%32.41M
184.06%42.43M
46.66%-85.77M
-229.18%-50.48M
-166.14%-160.81M
Begining period cash
-29.41%27.04M
-74.22%38.3M
-74.22%38.3M
30.50%148.55M
30.50%148.55M
-42.58%113.84M
-42.58%113.84M
-45.31%198.25M
-45.31%198.25M
181.82%362.49M
Cash at the end
64.81%45.97M
-29.41%27.04M
-47.17%27.89M
-74.22%38.3M
-66.34%52.79M
30.50%148.55M
6.42%156.84M
-42.58%113.84M
-57.47%147.38M
-45.31%198.25M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----60.44%-125.42M-----123.50%-317.02M-----152.54%-141.85M-----100.71%-56.17M-----137.60%-27.99M
Profit adjustment
Interest (income) - adjustment ----87.14%-156K----65.10%-1.21M----45.13%-3.48M----16.07%-6.34M-----260.11%-7.55M
Attributable subsidiary (profit) loss -----67.70%1.56M-----2.35%4.82M----297.00%4.93M----49.25%-2.5M-----499.84%-4.93M
Impairment and provisions: -----108.37%-4.57M----936.33%54.59M-----86.08%5.27M----11,268.47%37.86M-----98.05%333K
-Impairment of trade receivables (reversal) -----162.94%-552K----354.40%877K------193K----------------
-Other impairments and provisions -----107.48%-4.02M----958.46%53.72M-----86.59%5.08M----11,268.47%37.86M-----96.18%333K
Revaluation surplus: ----50.42%4.85M----432.47%3.23M----78.62%-970K-----343.74%-4.54M----100.54%1.86M
-Other fair value changes ----50.42%4.85M----432.47%3.23M----78.62%-970K-----343.74%-4.54M----100.54%1.86M
Asset sale loss (gain): ----16,900.00%672K-----130.77%-4K----225.00%13K------4K--------
-Loss (gain) from sale of subsidiary company -------174K--------------------------------
-Loss (gain) on sale of property, machinery and equipment ----21,250.00%846K-----130.77%-4K----225.00%13K------4K--------
Depreciation and amortization: -----71.48%32.28M-----32.75%113.2M----441.61%168.33M----21.75%31.08M----432.48%25.53M
-Amortization of intangible assets -----97.51%1.87M-----45.76%75.19M------138.63M----------------
Financial expense ----103.96%3.61M-----22.46%1.77M----294.54%2.28M-----295.01%-1.17M----5,363.64%601K
Special items -----31.60%12.4M-----37.53%18.13M----1,363.13%29.01M-----334.63%-2.3M------979K
Adjustment items -----------------------1K----------------
Operating profit before the change of operating capital ----38.96%-74.78M-----292.79%-122.51M----1,660.97%63.55M----63.54%-4.07M----76.53%-11.17M
Change of operating capital
Inventory (increase) decrease ----109.11%262K-----26.54%-2.88M-------2.27M----------------
Accounts receivable (increase)decrease ----94.49%-2.18M-----0.51%-39.61M-------39.41M----------------
Accounts payable increase (decrease) -----83.39%11.05M-----3.16%66.52M----204.29%68.68M----3,862.00%22.57M-----117.60%-600K
prepayments (increase)decrease -----81.95%14.31M----186.47%79.27M-----285.27%-91.68M-----10,475.56%-23.8M-----100.59%-225K
Financial assets at fair value (increase)decrease ---------------------75.56%967K------3.96M--------
Special items for working capital changes ----101.48%1.05M-----165.30%-70.88M----254.83%108.54M----64.50%-70.1M-----347.35%-197.45M
Cash  from business operations ----44.17%-50.3M-----183.12%-90.09M----251.71%108.38M----65.89%-71.44M-----384.81%-209.44M
Interest received - operating ---------------------87.18%322K------2.51M--------
Interest paid - operating -----875.69%-1.41M-----1,340.00%-144K----99.32%-10K-----5,812.00%-1.48M-------25K
Special items of business 8.66%-63.45M----21.30%-69.47M-----211.48%-88.27M----259.64%79.18M----25.95%-49.6M----
Net cash from operations 8.66%-63.45M42.70%-51.7M21.30%-69.47M-183.02%-90.24M-211.48%-88.27M254.38%108.7M259.64%79.18M66.39%-70.41M25.95%-49.6M-384.86%-209.47M
Cash flow from investment activities
Interest received - investment 120.00%253K-87.14%156K-88.78%115K-18.26%1.21M2,400.00%1.03M10.58%1.48M-96.24%41K-74.06%1.34M-57.45%1.09M146.80%5.17M
Dividend received - investment ------633K--------------------------------
Sale of fixed assets 1,630.58%3.57M137.99%1.33M-61.21%206K--558K--531K--------------------
Purchase of fixed assets 93.14%-154K-77.60%-21.55M76.90%-2.25M-89.68%-12.13M-654.07%-9.72M-363.89%-6.4M-332.55%-1.29M-47.96%-1.38M27.32%-298K71.72%-932K
Purchase of intangible assets ----20.28%-1.27M----66.91%-1.6M---350K---4.83M----------------
Sale of subsidiaries -------------------------------------78.28%56.95M
Acquisition of subsidiaries -----------------------2.79M---2.79M------------
Cash on investment ---------------------39.92%-24.16M-------17.27M--------
Net cash from investment operations 290.44%3.66M-73.12%-20.71M77.40%-1.92M67.40%-11.96M-110.79%-8.51M-112.05%-36.69M-609.33%-4.04M-128.28%-17.3M-98.66%793K-63.92%61.19M
Net cash before financing 16.25%-59.79M29.15%-72.41M26.24%-71.39M-241.94%-102.2M-228.81%-96.78M182.09%72M253.96%75.14M40.84%-87.71M-519.65%-48.8M-160.98%-148.27M
Cash flow from financing activities
New borrowing 13.10%55.45M258.43%121.09M373.07%49.03M--33.78M--10.36M------------------368.95M
Refund -448.79%-53.21M---75.29M---9.7M--------97.34%-1.2M-------45.01M--------
Issuing shares --120M------------------------------------
Interest paid - financing ---9.29M------------------------------------
Absorb investment income -32.65%17.53M--26.48M--26.03M----------------------------
Pledged bank deposit (increase) decrease ---48.65M------------------------200.00%49.66M---472K---49.66M
Other items of the financing business ---------------------------------------331.26M
Net cash from financing operations 32.20%78.46M684.08%61M1,232.42%59.35M73.62%-10.44M113.62%4.45M-2,142.08%-39.6M-1,856.28%-32.71M115.47%1.94M77.58%-1.67M---12.53M
Effect of rate -83.81%265K-93.93%145K147.74%1.64M3.46%2.39M-699.48%-3.43M69.53%2.31M246.29%572K139.64%1.36M35.80%-391K62.98%-3.44M
Net Cash 254.96%18.67M89.87%-11.41M86.95%-12.05M-447.59%-112.64M-317.61%-92.33M137.78%32.41M184.06%42.43M46.66%-85.77M-229.18%-50.48M-166.14%-160.81M
Begining period cash -29.41%27.04M-74.22%38.3M-74.22%38.3M30.50%148.55M30.50%148.55M-42.58%113.84M-42.58%113.84M-45.31%198.25M-45.31%198.25M181.82%362.49M
Cash at the end 64.81%45.97M-29.41%27.04M-47.17%27.89M-74.22%38.3M-66.34%52.79M30.50%148.55M6.42%156.84M-42.58%113.84M-57.47%147.38M-45.31%198.25M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data