HK Stock MarketDetailed Quotes

00425 MINTH GROUP

Watchlist
  • 11.180
  • -0.200-1.76%
Market Closed Aug 23 16:08 CST
12.99BMarket Cap5.69P/E (TTM)

MINTH GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
19.01%4.17B
9.61%3.98B
1.37%3.5B
22.71%3.63B
31.14%3.46B
24.16%2.96B
27.03%2.64B
16.90%2.38B
6.38%2.08B
3.32%2.04B
Developing and for sale properties
----
----
----
----
----
----
----
-30.57%13.41M
14.06%18.6M
25.81%19.31M
Accounts receivable
-0.89%6.7B
1.06%6.61B
22.45%6.76B
27.51%6.54B
32.18%5.52B
11.16%5.13B
10.34%4.18B
6.92%4.61B
1.90%3.78B
2.58%4.32B
Cash and equivalents
33.65%5.5B
-1.31%4.17B
-10.35%4.12B
-23.15%4.22B
-28.83%4.59B
-8.59%5.49B
3.26%6.45B
5.64%6.01B
43.28%6.25B
25.77%5.69B
Secured deposit
-40.70%806.59M
74.45%1.84B
463.10%1.36B
0.90%1.06B
-72.01%241.55M
13.86%1.05B
117.05%862.84M
4,218.19%918.35M
368.18%397.52M
-67.61%21.27M
Short-term investment
----
----
----
----
----
----
--4.28M
--450.63M
----
----
Derivative financial instruments-current assets
-85.45%8.67M
-77.30%19.8M
1,217.46%59.6M
3,969.08%87.24M
690.91%4.52M
-55.65%2.14M
-9.35%572K
50.87%4.83M
-78.51%631K
-34.32%3.2M
Special items of current assets
51.87%548.65M
274.20%612.61M
611.21%361.27M
47.70%163.71M
-86.01%50.8M
-72.99%110.84M
212.05%363.14M
56.24%410.35M
-70.33%116.37M
-22.26%262.65M
Total current assets
9.44%18.01B
9.37%17.49B
16.39%16.45B
6.70%15.99B
-3.88%14.14B
0.07%14.99B
14.65%14.71B
19.04%14.98B
21.91%12.83B
12.89%12.58B
Non-current assets
Property, plant and equipment
7.61%16.07B
15.19%15.48B
20.53%14.93B
15.59%13.44B
17.33%12.39B
20.88%11.62B
13.97%10.56B
9.91%9.62B
10.73%9.26B
10.28%8.75B
Advance payment
-55.12%454.67M
11.35%944.33M
52.07%1.01B
150.72%848.1M
131.09%666.19M
81.89%338.27M
246.33%288.28M
224.04%185.97M
-8.55%83.24M
-93.69%57.39M
Associated company interest
-21.21%115.59M
-14.86%132.75M
28.16%146.71M
27.17%155.91M
-11.17%114.47M
-2.61%122.6M
6.71%128.87M
0.82%125.89M
-10.90%120.76M
-41.94%124.87M
Interests in Joint Venture
10.91%276.49M
15.37%274.55M
13.95%249.29M
22.02%237.97M
20.16%218.77M
42.54%195.02M
91.51%182.06M
51.69%136.81M
7.83%95.07M
-8.64%90.19M
Fixed time deposit-non-current assets
--756.12M
--453.29M
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
-1.52%29.18M
4.63%29.58M
--29.63M
--28.27M
----
----
----
----
----
----
Derivative financial instruments-non-current assets
-68.05%2.11M
-60.99%2.36M
-91.78%6.61M
-82.25%6.05M
453.96%80.4M
--34.09M
--14.51M
----
----
----
Intangible assets
-20.65%96.66M
-0.47%112.32M
73.12%121.82M
51.29%112.85M
4.58%70.37M
-4.62%74.59M
28.05%67.29M
38.27%78.2M
-9.37%52.55M
-10.63%56.55M
Goodwill
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.54%98.03M
Deferred tax assets
61.18%459.11M
55.05%418.77M
21.80%284.85M
32.60%270.08M
37.27%233.87M
29.18%203.67M
-11.48%170.38M
-15.72%157.67M
41.49%192.47M
25.38%187.08M
Other illiquid assets
----
----
----
----
----
----
--150M
----
----
----
Special items of non-current assets
14.20%1.17B
5.03%1.05B
10.68%1.02B
9.01%1B
16.38%925.18M
6.06%920.9M
1.52%794.95M
22.74%868.25M
2.91%783.08M
7.98%707.38M
Total non-current assets
8.33%20.57B
16.06%20.05B
19.61%18.99B
17.92%17.28B
17.67%15.88B
19.86%14.65B
16.23%13.49B
10.55%12.23B
10.37%11.61B
9.26%11.06B
Total assets
8.85%38.58B
12.84%37.55B
18.09%35.44B
12.24%33.27B
6.43%30.01B
8.97%29.64B
15.40%28.2B
15.07%27.21B
16.14%24.44B
11.17%23.64B
Liabilities
Current liabilities
Accounts payable
17.90%7.28B
21.49%7B
42.12%6.18B
35.65%5.77B
16.77%4.35B
6.94%4.25B
42.82%3.72B
15.65%3.97B
-8.73%2.61B
4.41%3.44B
Tax payable
0.92%161.08M
44.35%226.17M
37.28%159.61M
17.12%156.68M
41.39%116.27M
36.02%133.78M
22.19%82.23M
-18.32%98.35M
-20.87%67.3M
-11.60%120.41M
Bank loans and overdrafts
-21.83%5.74B
-18.65%5.85B
33.42%7.34B
47.13%7.19B
18.90%5.5B
-10.23%4.89B
-23.79%4.63B
31.56%5.45B
58.39%6.07B
1.17%4.14B
Derivative financial instrument-current liabilities
-13.59%16.24M
-51.26%1.77M
106.65%18.79M
88.20%3.64M
337.16%9.09M
-61.10%1.93M
116.22%2.08M
88.22%4.97M
-86.32%962K
125.64%2.64M
Financial lease liabilities-current liabilities
-35.70%18.04M
2.71%19.6M
57.15%28.05M
-3.07%19.09M
84.10%17.85M
155.33%19.69M
129.88%9.69M
45.21%7.71M
-20.16%4.22M
--5.31M
Special items of current liabilities
--883.8M
--874.5M
----
----
----
----
----
--4.77M
----
----
Total current liabilities
2.69%14.26B
6.03%14.12B
37.57%13.89B
41.98%13.31B
18.45%10.1B
-2.65%9.38B
-3.52%8.52B
23.25%9.63B
26.48%8.83B
2.94%7.82B
Net current assets
46.06%3.74B
25.94%3.38B
-36.56%2.56B
-52.25%2.68B
-34.67%4.04B
4.99%5.61B
54.84%6.18B
12.14%5.35B
12.88%3.99B
34.16%4.77B
Total assets less current liabilities
12.81%24.31B
17.38%23.43B
8.22%21.55B
-1.52%19.96B
1.22%19.92B
15.33%20.27B
26.11%19.67B
11.03%17.57B
11.00%15.6B
15.73%15.83B
Non-current liabilities
Long-term bank loan
65.03%3.64B
281.48%3.84B
20.87%2.21B
-55.40%1.01B
-26.47%1.83B
109.99%2.26B
2,382.02%2.48B
--1.07B
--100M
----
Financial lease liabilities-non-current liabilities
-3.78%74.18M
-17.69%66.57M
-16.12%77.1M
-18.96%80.88M
0.61%91.92M
760.73%99.8M
446.72%91.36M
-87.61%11.6M
19.83%16.71M
--93.57M
Deferred tax liability
85.50%270.64M
22.73%222.85M
-20.30%145.9M
14.34%181.58M
36.27%183.05M
48.26%158.8M
22.68%134.33M
12.81%107.11M
30.24%109.49M
40.86%94.94M
Deferred income-non-current liabilities
35.85%44.67M
64.66%44.55M
-80.11%32.88M
-86.80%27.06M
-26.86%165.35M
626.45%204.92M
1,377.59%226.06M
106.61%28.21M
-26.11%15.3M
--13.65M
Derivative financial instruments-non-current liabilities
13.73%10.91M
--6.27M
--9.59M
----
----
-63.38%7.39M
-43.06%14.82M
--20.18M
521.74%26.02M
----
Retirement benefit responsibility
----
----
-48.69%2.75M
-48.69%2.75M
-21.62%5.36M
-63.13%5.36M
-58.66%6.84M
-12.11%14.53M
6.89%16.54M
6.89%16.54M
Other non-current liabilities
-88.17%115.45M
-88.29%112.83M
-2.64%975.52M
-1.69%963.72M
4.51%1B
-2.39%980.33M
1,355.36%958.74M
16.18%1B
4.70%65.88M
430.62%864.45M
Special items of non-current liabilities
----
----
----
----
----
----
----
----
--819.3M
----
Total non-current liabilities
20.48%4.16B
89.68%4.29B
5.41%3.45B
-39.06%2.26B
-16.39%3.27B
64.24%3.71B
234.76%3.91B
108.64%2.26B
480.85%1.17B
339.33%1.08B
Total liabilities
6.23%18.42B
18.18%18.41B
29.70%17.34B
19.00%15.58B
7.49%13.37B
10.06%13.09B
24.33%12.44B
33.64%11.89B
39.20%10B
13.52%8.9B
Total assets less total liabilities
11.35%20.16B
8.15%19.14B
8.77%18.1B
6.90%17.7B
5.60%16.64B
8.12%16.56B
9.21%15.76B
3.86%15.31B
4.17%14.43B
9.79%14.74B
Total equity and non-current liabilities
12.81%24.31B
17.38%23.43B
8.22%21.55B
-1.52%19.96B
1.22%19.92B
15.33%20.27B
26.11%19.67B
11.03%17.57B
11.00%15.6B
15.73%15.83B
Equity
Share capital
0.01%116.27M
0.01%116.27M
0.00%116.26M
0.03%116.26M
0.14%116.26M
0.13%116.22M
0.65%116.09M
0.73%116.07M
0.18%115.34M
0.28%115.23M
Share premium
11.39%19.23B
8.34%18.2B
8.20%17.26B
5.62%16.8B
4.78%15.96B
7.28%15.91B
9.32%15.23B
4.35%14.83B
4.28%13.93B
8.92%14.21B
Shareholders' Equity
11.32%19.35B
8.28%18.32B
8.14%17.38B
5.58%16.92B
4.74%16.07B
7.22%16.02B
9.25%15.34B
4.32%14.94B
4.24%14.05B
8.85%14.32B
Non-controlling interest
12.17%810.37M
5.26%821.38M
26.38%722.45M
46.50%780.37M
37.14%571.64M
44.40%532.68M
7.83%416.82M
-11.91%368.89M
1.62%386.54M
56.08%418.75M
Total equity
11.35%20.16B
8.15%19.14B
8.77%18.1B
6.90%17.7B
5.60%16.64B
8.12%16.56B
9.21%15.76B
3.86%15.31B
4.17%14.43B
9.79%14.74B
Total equity and total liabilities
8.85%38.58B
12.84%37.55B
18.09%35.44B
12.24%33.27B
6.43%30.01B
8.97%29.64B
15.40%28.2B
15.07%27.21B
16.14%24.44B
11.17%23.64B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 19.01%4.17B9.61%3.98B1.37%3.5B22.71%3.63B31.14%3.46B24.16%2.96B27.03%2.64B16.90%2.38B6.38%2.08B3.32%2.04B
Developing and for sale properties -----------------------------30.57%13.41M14.06%18.6M25.81%19.31M
Accounts receivable -0.89%6.7B1.06%6.61B22.45%6.76B27.51%6.54B32.18%5.52B11.16%5.13B10.34%4.18B6.92%4.61B1.90%3.78B2.58%4.32B
Cash and equivalents 33.65%5.5B-1.31%4.17B-10.35%4.12B-23.15%4.22B-28.83%4.59B-8.59%5.49B3.26%6.45B5.64%6.01B43.28%6.25B25.77%5.69B
Secured deposit -40.70%806.59M74.45%1.84B463.10%1.36B0.90%1.06B-72.01%241.55M13.86%1.05B117.05%862.84M4,218.19%918.35M368.18%397.52M-67.61%21.27M
Short-term investment --------------------------4.28M--450.63M--------
Derivative financial instruments-current assets -85.45%8.67M-77.30%19.8M1,217.46%59.6M3,969.08%87.24M690.91%4.52M-55.65%2.14M-9.35%572K50.87%4.83M-78.51%631K-34.32%3.2M
Special items of current assets 51.87%548.65M274.20%612.61M611.21%361.27M47.70%163.71M-86.01%50.8M-72.99%110.84M212.05%363.14M56.24%410.35M-70.33%116.37M-22.26%262.65M
Total current assets 9.44%18.01B9.37%17.49B16.39%16.45B6.70%15.99B-3.88%14.14B0.07%14.99B14.65%14.71B19.04%14.98B21.91%12.83B12.89%12.58B
Non-current assets
Property, plant and equipment 7.61%16.07B15.19%15.48B20.53%14.93B15.59%13.44B17.33%12.39B20.88%11.62B13.97%10.56B9.91%9.62B10.73%9.26B10.28%8.75B
Advance payment -55.12%454.67M11.35%944.33M52.07%1.01B150.72%848.1M131.09%666.19M81.89%338.27M246.33%288.28M224.04%185.97M-8.55%83.24M-93.69%57.39M
Associated company interest -21.21%115.59M-14.86%132.75M28.16%146.71M27.17%155.91M-11.17%114.47M-2.61%122.6M6.71%128.87M0.82%125.89M-10.90%120.76M-41.94%124.87M
Interests in Joint Venture 10.91%276.49M15.37%274.55M13.95%249.29M22.02%237.97M20.16%218.77M42.54%195.02M91.51%182.06M51.69%136.81M7.83%95.07M-8.64%90.19M
Fixed time deposit-non-current assets --756.12M--453.29M--------------------------------
Financial assets at fair value-non-current assets -1.52%29.18M4.63%29.58M--29.63M--28.27M------------------------
Derivative financial instruments-non-current assets -68.05%2.11M-60.99%2.36M-91.78%6.61M-82.25%6.05M453.96%80.4M--34.09M--14.51M------------
Intangible assets -20.65%96.66M-0.47%112.32M73.12%121.82M51.29%112.85M4.58%70.37M-4.62%74.59M28.05%67.29M38.27%78.2M-9.37%52.55M-10.63%56.55M
Goodwill 0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.54%98.03M
Deferred tax assets 61.18%459.11M55.05%418.77M21.80%284.85M32.60%270.08M37.27%233.87M29.18%203.67M-11.48%170.38M-15.72%157.67M41.49%192.47M25.38%187.08M
Other illiquid assets --------------------------150M------------
Special items of non-current assets 14.20%1.17B5.03%1.05B10.68%1.02B9.01%1B16.38%925.18M6.06%920.9M1.52%794.95M22.74%868.25M2.91%783.08M7.98%707.38M
Total non-current assets 8.33%20.57B16.06%20.05B19.61%18.99B17.92%17.28B17.67%15.88B19.86%14.65B16.23%13.49B10.55%12.23B10.37%11.61B9.26%11.06B
Total assets 8.85%38.58B12.84%37.55B18.09%35.44B12.24%33.27B6.43%30.01B8.97%29.64B15.40%28.2B15.07%27.21B16.14%24.44B11.17%23.64B
Liabilities
Current liabilities
Accounts payable 17.90%7.28B21.49%7B42.12%6.18B35.65%5.77B16.77%4.35B6.94%4.25B42.82%3.72B15.65%3.97B-8.73%2.61B4.41%3.44B
Tax payable 0.92%161.08M44.35%226.17M37.28%159.61M17.12%156.68M41.39%116.27M36.02%133.78M22.19%82.23M-18.32%98.35M-20.87%67.3M-11.60%120.41M
Bank loans and overdrafts -21.83%5.74B-18.65%5.85B33.42%7.34B47.13%7.19B18.90%5.5B-10.23%4.89B-23.79%4.63B31.56%5.45B58.39%6.07B1.17%4.14B
Derivative financial instrument-current liabilities -13.59%16.24M-51.26%1.77M106.65%18.79M88.20%3.64M337.16%9.09M-61.10%1.93M116.22%2.08M88.22%4.97M-86.32%962K125.64%2.64M
Financial lease liabilities-current liabilities -35.70%18.04M2.71%19.6M57.15%28.05M-3.07%19.09M84.10%17.85M155.33%19.69M129.88%9.69M45.21%7.71M-20.16%4.22M--5.31M
Special items of current liabilities --883.8M--874.5M----------------------4.77M--------
Total current liabilities 2.69%14.26B6.03%14.12B37.57%13.89B41.98%13.31B18.45%10.1B-2.65%9.38B-3.52%8.52B23.25%9.63B26.48%8.83B2.94%7.82B
Net current assets 46.06%3.74B25.94%3.38B-36.56%2.56B-52.25%2.68B-34.67%4.04B4.99%5.61B54.84%6.18B12.14%5.35B12.88%3.99B34.16%4.77B
Total assets less current liabilities 12.81%24.31B17.38%23.43B8.22%21.55B-1.52%19.96B1.22%19.92B15.33%20.27B26.11%19.67B11.03%17.57B11.00%15.6B15.73%15.83B
Non-current liabilities
Long-term bank loan 65.03%3.64B281.48%3.84B20.87%2.21B-55.40%1.01B-26.47%1.83B109.99%2.26B2,382.02%2.48B--1.07B--100M----
Financial lease liabilities-non-current liabilities -3.78%74.18M-17.69%66.57M-16.12%77.1M-18.96%80.88M0.61%91.92M760.73%99.8M446.72%91.36M-87.61%11.6M19.83%16.71M--93.57M
Deferred tax liability 85.50%270.64M22.73%222.85M-20.30%145.9M14.34%181.58M36.27%183.05M48.26%158.8M22.68%134.33M12.81%107.11M30.24%109.49M40.86%94.94M
Deferred income-non-current liabilities 35.85%44.67M64.66%44.55M-80.11%32.88M-86.80%27.06M-26.86%165.35M626.45%204.92M1,377.59%226.06M106.61%28.21M-26.11%15.3M--13.65M
Derivative financial instruments-non-current liabilities 13.73%10.91M--6.27M--9.59M---------63.38%7.39M-43.06%14.82M--20.18M521.74%26.02M----
Retirement benefit responsibility ---------48.69%2.75M-48.69%2.75M-21.62%5.36M-63.13%5.36M-58.66%6.84M-12.11%14.53M6.89%16.54M6.89%16.54M
Other non-current liabilities -88.17%115.45M-88.29%112.83M-2.64%975.52M-1.69%963.72M4.51%1B-2.39%980.33M1,355.36%958.74M16.18%1B4.70%65.88M430.62%864.45M
Special items of non-current liabilities ----------------------------------819.3M----
Total non-current liabilities 20.48%4.16B89.68%4.29B5.41%3.45B-39.06%2.26B-16.39%3.27B64.24%3.71B234.76%3.91B108.64%2.26B480.85%1.17B339.33%1.08B
Total liabilities 6.23%18.42B18.18%18.41B29.70%17.34B19.00%15.58B7.49%13.37B10.06%13.09B24.33%12.44B33.64%11.89B39.20%10B13.52%8.9B
Total assets less total liabilities 11.35%20.16B8.15%19.14B8.77%18.1B6.90%17.7B5.60%16.64B8.12%16.56B9.21%15.76B3.86%15.31B4.17%14.43B9.79%14.74B
Total equity and non-current liabilities 12.81%24.31B17.38%23.43B8.22%21.55B-1.52%19.96B1.22%19.92B15.33%20.27B26.11%19.67B11.03%17.57B11.00%15.6B15.73%15.83B
Equity
Share capital 0.01%116.27M0.01%116.27M0.00%116.26M0.03%116.26M0.14%116.26M0.13%116.22M0.65%116.09M0.73%116.07M0.18%115.34M0.28%115.23M
Share premium 11.39%19.23B8.34%18.2B8.20%17.26B5.62%16.8B4.78%15.96B7.28%15.91B9.32%15.23B4.35%14.83B4.28%13.93B8.92%14.21B
Shareholders' Equity 11.32%19.35B8.28%18.32B8.14%17.38B5.58%16.92B4.74%16.07B7.22%16.02B9.25%15.34B4.32%14.94B4.24%14.05B8.85%14.32B
Non-controlling interest 12.17%810.37M5.26%821.38M26.38%722.45M46.50%780.37M37.14%571.64M44.40%532.68M7.83%416.82M-11.91%368.89M1.62%386.54M56.08%418.75M
Total equity 11.35%20.16B8.15%19.14B8.77%18.1B6.90%17.7B5.60%16.64B8.12%16.56B9.21%15.76B3.86%15.31B4.17%14.43B9.79%14.74B
Total equity and total liabilities 8.85%38.58B12.84%37.55B18.09%35.44B12.24%33.27B6.43%30.01B8.97%29.64B15.40%28.2B15.07%27.21B16.14%24.44B11.17%23.64B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg