HK Stock MarketDetailed Quotes

00426 ONE MEDIA GROUP

Watchlist
  • 0.050
  • -0.005-9.09%
Market Closed Dec 27 16:08 CST
20.05MMarket Cap-0.98P/E (TTM)

ONE MEDIA GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
-12.69%-20.99M
----
-51.48%-18.63M
----
28.57%-12.3M
----
35.54%-17.21M
----
-124.51%-26.71M
Profit adjustment
Interest (income) - adjustment
----
-422.58%-162K
----
-138.46%-31K
----
56.67%-13K
----
83.24%-30K
----
-57.02%-179K
Dividend (income)- adjustment
----
----
----
----
----
29.17%-408K
----
45.30%-576K
----
---1.05M
Attributable subsidiary (profit) loss
----
20.28%172K
----
-1.38%143K
----
190.00%145K
----
--50K
----
----
Impairment and provisions:
----
-76.81%324K
----
616.41%1.4M
----
1,183.33%195K
----
-100.18%-18K
----
10,584.95%9.94M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
--774K
-Impairment of trade receivables (reversal)
----
900.00%100K
----
183.33%10K
----
-129.27%-12K
----
--41K
----
----
-Other impairments and provisions
----
-83.85%224K
----
570.05%1.39M
----
450.85%207K
----
-100.64%-59K
----
9,752.69%9.16M
Asset sale loss (gain):
----
----
----
----
----
----
----
----
----
-217.14%-41K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
-1,125.00%-41K
Depreciation and amortization:
----
-22.04%145K
----
-44.97%186K
----
2.74%338K
----
-89.52%329K
----
214.31%3.14M
-Amortization of intangible assets
----
----
----
----
----
----
----
----
----
-11.38%257K
Financial expense
----
138.52%3.08M
----
124.87%1.29M
----
187.50%575K
----
0.50%200K
----
--199K
Special items
----
----
----
----
----
----
----
---1.71M
----
----
Operating profit before the change of operating capital
----
-11.43%-17.43M
----
-36.41%-15.64M
----
39.57%-11.46M
----
-29.03%-18.97M
----
-50.47%-14.7M
Change of operating capital
Inventory (increase) decrease
----
210.91%61K
----
-175.34%-55K
----
-25.51%73K
----
-4.85%98K
----
-88.85%103K
Accounts receivable (increase)decrease
----
434.88%1.87M
----
-115.39%-559K
----
292.43%3.63M
----
-123.49%-1.89M
----
124.68%8.04M
Accounts payable increase (decrease)
----
203.44%662K
----
46.84%-640K
----
6.52%-1.2M
----
69.17%-1.29M
----
27.09%-4.18M
Special items for working capital changes
----
----
----
----
----
-43.68%798K
----
266.12%1.42M
----
-127.37%-853K
Cash  from business operations
7.57%-8.08M
2.97%-16.55M
-12.85%-8.75M
-108.92%-17.06M
-158.08%-7.75M
60.43%-8.16M
71.45%-3M
-77.99%-20.63M
-82.78%-10.52M
-47.04%-11.59M
Hong Kong profits tax paid
----
-142.86%-21K
----
--49K
--68K
----
----
-118.34%-53K
----
-28.11%289K
Interest paid - operating
-48.48%-1.91M
----
-304.09%-1.29M
----
2.15%-318K
----
-301.23%-325K
----
25.69%-81K
----
Special items of business
----
-138.52%-3.08M
----
-124.87%-1.29M
----
-187.50%-575K
----
-0.50%-200K
----
---199K
Net cash from operations
0.39%-9.99M
-7.40%-19.65M
-25.39%-10.03M
-109.41%-18.3M
-140.38%-8M
58.15%-8.74M
68.60%-3.33M
-81.58%-20.88M
-80.76%-10.6M
-53.74%-11.5M
Cash flow from investment activities
Interest received - investment
342.86%124K
422.58%162K
1,300.00%28K
138.46%31K
-77.78%2K
-56.67%13K
80.00%9K
-83.24%30K
-95.00%5K
57.02%179K
Dividend received - investment
----
----
----
----
----
-29.17%408K
----
-45.30%576K
----
1.84%1.05M
Loan receivable (increase) decrease
----
0.00%-250K
----
---250K
---250K
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
----
--46K
Purchase of fixed assets
9.76%-37K
45.93%-73K
35.94%-41K
-237.50%-135K
-60.00%-64K
81.57%-40K
2.44%-40K
57.20%-217K
89.18%-41K
13.63%-507K
Purchase of intangible assets
---362K
----
----
----
----
----
----
----
----
45.45%-6K
Cash on investment
----
----
----
----
----
----
----
---250K
---250K
----
Other items in the investment business
----
----
----
----
----
----
----
--12.32M
--12.32M
----
Net cash from investment operations
-2,015.38%-275K
54.52%-161K
95.83%-13K
-192.91%-354K
-906.45%-312K
-96.94%381K
-100.26%-31K
1,529.02%12.46M
4,383.63%12.04M
21.82%765K
Net cash before financing
-2.22%-10.27M
-6.22%-19.82M
-20.84%-10.04M
-123.19%-18.65M
-147.45%-8.31M
0.76%-8.36M
-333.75%-3.36M
21.55%-8.42M
123.38%1.44M
-56.66%-10.74M
Cash flow from financing activities
New borrowing
-11.11%40M
-21.74%90M
-35.71%45M
-58.93%115M
-61.11%70M
143.48%280M
1,464.67%180M
--115M
1,320.25%11.5M
----
Refund
25.00%-30M
48.67%-77M
42.86%-40M
49.15%-150M
61.11%-70M
---295M
---180M
----
----
----
Net cash from financing operations
108.14%10.33M
136.88%12.94M
10,886.96%4.96M
-113.16%-35.07M
93.44%-46K
-114.48%-16.45M
-106.47%-701K
5,435.02%113.64M
4,519.59%10.83M
---2.13M
Effect of rate
190.00%9K
61.54%-20K
76.19%-10K
-372.73%-52K
-700.00%-42K
89.81%-11K
109.72%7K
-10,700.00%-108K
-1,900.00%-72K
98.46%-1K
Net Cash
101.20%61K
87.19%-6.88M
39.20%-5.08M
-116.54%-53.73M
-105.86%-8.36M
-123.58%-24.81M
-133.10%-4.06M
917.77%105.21M
291.94%12.27M
-87.74%-12.87M
Begining period cash
-18.91%29.58M
-59.58%36.48M
-59.58%36.48M
-21.57%90.26M
-21.57%90.26M
1,053.59%115.08M
1,053.59%115.08M
-56.33%9.98M
-56.33%9.98M
-23.25%22.84M
Cash at the end
-5.54%29.65M
-18.91%29.58M
-61.66%31.39M
-59.58%36.48M
-26.27%81.86M
-21.57%90.26M
400.83%111.03M
1,053.59%115.08M
34.71%22.17M
-56.33%9.98M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax -----12.69%-20.99M-----51.48%-18.63M----28.57%-12.3M----35.54%-17.21M-----124.51%-26.71M
Profit adjustment
Interest (income) - adjustment -----422.58%-162K-----138.46%-31K----56.67%-13K----83.24%-30K-----57.02%-179K
Dividend (income)- adjustment --------------------29.17%-408K----45.30%-576K-------1.05M
Attributable subsidiary (profit) loss ----20.28%172K-----1.38%143K----190.00%145K------50K--------
Impairment and provisions: -----76.81%324K----616.41%1.4M----1,183.33%195K-----100.18%-18K----10,584.95%9.94M
-Impairment of property, plant and equipment (reversal) --------------------------------------774K
-Impairment of trade receivables (reversal) ----900.00%100K----183.33%10K-----129.27%-12K------41K--------
-Other impairments and provisions -----83.85%224K----570.05%1.39M----450.85%207K-----100.64%-59K----9,752.69%9.16M
Asset sale loss (gain): -------------------------------------217.14%-41K
-Loss (gain) on sale of property, machinery and equipment -------------------------------------1,125.00%-41K
Depreciation and amortization: -----22.04%145K-----44.97%186K----2.74%338K-----89.52%329K----214.31%3.14M
-Amortization of intangible assets -------------------------------------11.38%257K
Financial expense ----138.52%3.08M----124.87%1.29M----187.50%575K----0.50%200K------199K
Special items -------------------------------1.71M--------
Operating profit before the change of operating capital -----11.43%-17.43M-----36.41%-15.64M----39.57%-11.46M-----29.03%-18.97M-----50.47%-14.7M
Change of operating capital
Inventory (increase) decrease ----210.91%61K-----175.34%-55K-----25.51%73K-----4.85%98K-----88.85%103K
Accounts receivable (increase)decrease ----434.88%1.87M-----115.39%-559K----292.43%3.63M-----123.49%-1.89M----124.68%8.04M
Accounts payable increase (decrease) ----203.44%662K----46.84%-640K----6.52%-1.2M----69.17%-1.29M----27.09%-4.18M
Special items for working capital changes ---------------------43.68%798K----266.12%1.42M-----127.37%-853K
Cash  from business operations 7.57%-8.08M2.97%-16.55M-12.85%-8.75M-108.92%-17.06M-158.08%-7.75M60.43%-8.16M71.45%-3M-77.99%-20.63M-82.78%-10.52M-47.04%-11.59M
Hong Kong profits tax paid -----142.86%-21K------49K--68K---------118.34%-53K-----28.11%289K
Interest paid - operating -48.48%-1.91M-----304.09%-1.29M----2.15%-318K-----301.23%-325K----25.69%-81K----
Special items of business -----138.52%-3.08M-----124.87%-1.29M-----187.50%-575K-----0.50%-200K-------199K
Net cash from operations 0.39%-9.99M-7.40%-19.65M-25.39%-10.03M-109.41%-18.3M-140.38%-8M58.15%-8.74M68.60%-3.33M-81.58%-20.88M-80.76%-10.6M-53.74%-11.5M
Cash flow from investment activities
Interest received - investment 342.86%124K422.58%162K1,300.00%28K138.46%31K-77.78%2K-56.67%13K80.00%9K-83.24%30K-95.00%5K57.02%179K
Dividend received - investment ---------------------29.17%408K-----45.30%576K----1.84%1.05M
Loan receivable (increase) decrease ----0.00%-250K-------250K---250K--------------------
Sale of fixed assets --------------------------------------46K
Purchase of fixed assets 9.76%-37K45.93%-73K35.94%-41K-237.50%-135K-60.00%-64K81.57%-40K2.44%-40K57.20%-217K89.18%-41K13.63%-507K
Purchase of intangible assets ---362K--------------------------------45.45%-6K
Cash on investment -------------------------------250K---250K----
Other items in the investment business ------------------------------12.32M--12.32M----
Net cash from investment operations -2,015.38%-275K54.52%-161K95.83%-13K-192.91%-354K-906.45%-312K-96.94%381K-100.26%-31K1,529.02%12.46M4,383.63%12.04M21.82%765K
Net cash before financing -2.22%-10.27M-6.22%-19.82M-20.84%-10.04M-123.19%-18.65M-147.45%-8.31M0.76%-8.36M-333.75%-3.36M21.55%-8.42M123.38%1.44M-56.66%-10.74M
Cash flow from financing activities
New borrowing -11.11%40M-21.74%90M-35.71%45M-58.93%115M-61.11%70M143.48%280M1,464.67%180M--115M1,320.25%11.5M----
Refund 25.00%-30M48.67%-77M42.86%-40M49.15%-150M61.11%-70M---295M---180M------------
Net cash from financing operations 108.14%10.33M136.88%12.94M10,886.96%4.96M-113.16%-35.07M93.44%-46K-114.48%-16.45M-106.47%-701K5,435.02%113.64M4,519.59%10.83M---2.13M
Effect of rate 190.00%9K61.54%-20K76.19%-10K-372.73%-52K-700.00%-42K89.81%-11K109.72%7K-10,700.00%-108K-1,900.00%-72K98.46%-1K
Net Cash 101.20%61K87.19%-6.88M39.20%-5.08M-116.54%-53.73M-105.86%-8.36M-123.58%-24.81M-133.10%-4.06M917.77%105.21M291.94%12.27M-87.74%-12.87M
Begining period cash -18.91%29.58M-59.58%36.48M-59.58%36.48M-21.57%90.26M-21.57%90.26M1,053.59%115.08M1,053.59%115.08M-56.33%9.98M-56.33%9.98M-23.25%22.84M
Cash at the end -5.54%29.65M-18.91%29.58M-61.66%31.39M-59.58%36.48M-26.27%81.86M-21.57%90.26M400.83%111.03M1,053.59%115.08M34.71%22.17M-56.33%9.98M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data