(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -49.51%-572.56M | ---- | -69.69%-382.96M | ---- | 25.09%-225.69M | ---- | -38.65%-301.26M | ---- | -282.11%-217.28M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 62.07%-12.23M | ---- | 2.78%-32.25M | ---- | -49.83%-33.17M | ---- | -41.07%-22.14M | ---- | 8.87%-15.69M |
Investment loss (gain) | ---- | ---- | ---- | 78.65%-41K | ---- | -47.69%-192K | ---- | 59.50%-130K | ---- | 82.56%-321K |
Impairment and provisions: | ---- | 32.31%566.47M | ---- | 4.79%428.14M | ---- | 31.03%408.56M | ---- | 42.06%311.81M | ---- | 1,414.68%219.49M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.51%10K |
-Impairment of goodwill | ---- | -6.69%110.07M | ---- | 19.70%117.96M | ---- | 201.17%98.55M | ---- | -70.59%32.72M | ---- | 1,457.57%111.26M |
-Other impairments and provisions | ---- | 47.14%456.4M | ---- | 0.06%310.18M | ---- | 11.08%310.01M | ---- | 157.88%279.09M | ---- | 1,935.09%108.23M |
Revaluation surplus: | ---- | 104.78%1.62M | ---- | 71.51%-33.97M | ---- | -1,479.55%-119.21M | ---- | -1,006.60%-7.55M | ---- | 86.87%-682K |
-Other fair value changes | ---- | 104.78%1.62M | ---- | 71.51%-33.97M | ---- | -1,479.55%-119.21M | ---- | -1,006.60%-7.55M | ---- | 86.87%-682K |
Asset sale loss (gain): | ---- | ---366K | ---- | ---- | ---- | -400.86%-1.74M | ---- | --579K | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---145K | ---- | ---- | ---- | ---1.49M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---221K | ---- | ---- | ---- | ---250K | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --579K | ---- | ---- |
Depreciation and amortization: | ---- | -17.13%10.18M | ---- | -16.27%12.28M | ---- | -44.81%14.67M | ---- | 3.93%26.58M | ---- | 92.71%25.58M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.09%255K | ---- | --1.11M |
Financial expense | ---- | 3.96%37.23M | ---- | 22.47%35.82M | ---- | 105.57%29.24M | ---- | 72.81%14.23M | ---- | -28.79%8.23M |
Exchange Loss (gain) | ---- | -133.33%-2K | ---- | 102.65%6K | ---- | -606.25%-226K | ---- | -218.52%-32K | ---- | 22.73%27K |
Special items | ---- | -2,517.61%-45.05M | ---- | -139.25%-1.72M | ---- | -1.66%4.39M | ---- | 112.89%4.46M | ---- | -181.94%-34.6M |
Operating profit before the change of operating capital | ---- | -158.10%-14.7M | ---- | -66.97%25.31M | ---- | 188.56%76.63M | ---- | 274.18%26.56M | ---- | -3,465.56%-15.25M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 113.38%18.24M | ---- | 5.42%-136.32M | ---- | -1,282.00%-144.13M | ---- | -51.41%-10.43M | ---- | 77.53%-6.89M |
Accounts payable increase (decrease) | ---- | 106.40%789K | ---- | 75.63%-12.33M | ---- | -602.54%-50.58M | ---- | -80.94%10.07M | ---- | 91.81%52.81M |
prepayments (increase)decrease | ---- | -102.04%-1.07M | ---- | 298.78%52.5M | ---- | -342.51%-26.41M | ---- | 162.11%10.89M | ---- | 69.72%-17.54M |
Special items for working capital changes | ---- | -126.55%-1.71M | ---- | 207.70%6.43M | ---- | 96.79%-5.97M | ---- | -87.27%-186.03M | ---- | -2,558.89%-99.34M |
Cash from business operations | -14.15%1.85M | 102.41%1.55M | 107.02%2.16M | 57.20%-64.4M | 68.12%-30.71M | -1.02%-150.46M | 47.25%-96.32M | -72.80%-148.95M | -89.29%-182.58M | -1,249.00%-86.2M |
Other taxs | ---- | 17.88%-1.41M | 25.30%-1.44M | 3.32%-1.72M | -2.23%-1.93M | -532.12%-1.78M | -1,109.09%-1.89M | 174.32%411K | 112.52%187K | 85.95%-553K |
Interest paid - operating | 69.21%-2M | 35.83%-8.92M | -12.39%-6.51M | -67.88%-13.91M | -39.67%-5.79M | -33.35%-8.28M | -65.03%-4.14M | -10.95%-6.21M | 13.14%-2.51M | 41.01%-5.6M |
Net cash from operations | 97.36%-153K | 89.02%-8.79M | 84.93%-5.79M | 50.15%-80.03M | 62.46%-38.42M | -3.73%-160.52M | 44.65%-102.35M | -67.57%-154.75M | -83.36%-184.91M | -1,458.91%-92.35M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -84.89%107K | ---- | -87.93%708K | ---- | 15.23%5.87M | ---- | -57.68%5.09M | ---- | -22.34%12.03M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---5.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | 11,400.00%230K | --230K | -99.27%2K | ---- | --274K | --267K | ---- | ---- | ---- |
Purchase of fixed assets | ---- | 68.42%-6K | 70.00%-6K | 98.28%-19K | 93.10%-20K | -2,730.77%-1.1M | ---290K | 55.17%-39K | ---- | 98.02%-87K |
Sale of subsidiaries | ---- | --531K | ---- | ---- | ---- | ---62K | ---62K | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31.91M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | -71.49%4.49M | -56.34%4.45M | 33.28%15.73M | 1.82%10.18M | -78.84%11.81M | -72.81%10M | 2,930.20%55.79M |
Other items in the investment business | -55.32%42K | ---- | -85.78%94K | 1,623.05%4.69M | -44.82%661K | -100.92%-308K | -96.53%1.2M | 383.85%33.63M | 463.55%34.54M | 84.73%-11.85M |
Net cash from investment operations | -86.79%42K | -78.64%862K | -93.75%318K | -80.21%4.04M | -54.97%5.09M | -75.24%20.4M | -74.64%11.3M | 47.46%82.4M | 3.83%44.54M | 186.45%55.88M |
Net cash before financing | 97.97%-111K | 89.57%-7.92M | 83.58%-5.47M | 45.77%-75.99M | 63.39%-33.34M | -93.68%-140.12M | 35.13%-91.05M | -98.36%-72.35M | -142.23%-140.37M | 48.31%-36.47M |
Cash flow from financing activities | ||||||||||
New borrowing | -59.83%48.83M | -11.17%123.01M | 153.92%121.55M | -29.37%138.48M | -65.13%47.87M | 56.59%196.06M | 164.65%137.3M | --125.21M | --51.88M | ---- |
Refund | 59.22%-41.01M | -32.25%-107.49M | -554.37%-100.58M | 12.51%-81.28M | 78.45%-15.37M | 41.37%-92.9M | -1,192.24%-71.32M | -1,761.44%-158.45M | -90.90%-5.52M | 86.96%-8.51M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | -60.83%94K | --94K | -85.57%240K | ---- | -32.51%1.66M |
Net cash from financing operations | -62.60%6.88M | -77.39%11.22M | -36.03%18.41M | -45.30%49.63M | -49.81%28.77M | 286.07%90.72M | 48.36%57.32M | -141.27%-48.76M | 626.82%38.64M | 67.83%-20.21M |
Effect of rate | 72.23%-579K | -117.00%-1.46M | 22.86%-2.09M | 21.84%8.58M | -294.46%-2.7M | 19.81%7.04M | 134.30%1.39M | 179.75%5.88M | -208.26%-4.05M | -2.82%-7.37M |
Net Cash | -47.63%6.77M | 112.50%3.3M | 383.37%12.93M | 46.64%-26.36M | 86.47%-4.56M | 59.20%-49.41M | 66.84%-33.73M | -113.66%-121.1M | -55.83%-101.73M | 57.50%-56.68M |
Begining period cash | 6.09%31.99M | -37.11%30.15M | -37.11%30.15M | -46.92%47.94M | -46.88%47.94M | -56.06%90.3M | -56.09%90.24M | -23.76%205.53M | -23.76%205.53M | -34.27%269.58M |
Cash at the end | -6.87%38.18M | 6.09%31.99M | 0.80%41M | -37.11%30.15M | -29.76%40.67M | -46.92%47.94M | -41.95%57.9M | -56.06%90.3M | -52.05%99.75M | -23.76%205.53M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --90.3M | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | -- | -- | -- | -- | Hang Kin Certified Public Accountants Limited | -- | Hang Kin Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data