(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -883.68%-35.77M | ---- | -92.44%4.56M | ---- | -52.31%60.35M | ---- | 42.39%126.55M | ---- | -19.23%88.87M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -61.80%-4.99M | ---- | 20.20%-3.09M | ---- | -21.72%-3.87M | ---- | 13.74%-3.18M | ---- | -52.82%-3.68M |
Interest expense - adjustment | ---- | -33.49%3.78M | ---- | -12.85%5.68M | ---- | -31.82%6.52M | ---- | -31.24%9.56M | ---- | -2.75%13.91M |
Dividend (income)- adjustment | ---- | 7.15%-3.95M | ---- | 8.37%-4.25M | ---- | -12.90%-4.64M | ---- | 1.08%-4.11M | ---- | 2.67%-4.15M |
Attributable subsidiary (profit) loss | ---- | 4.18%21.14M | ---- | 87.40%20.29M | ---- | 227.90%10.83M | ---- | -60.33%-8.47M | ---- | -212.49%-5.28M |
Impairment and provisions: | ---- | -817.25%-15.67M | ---- | -92.38%2.19M | ---- | 29.43%28.69M | ---- | 369.34%22.16M | ---- | --4.72M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18K |
-Impairment of trade receivables (reversal) | ---- | -817.25%-15.67M | ---- | -92.38%2.19M | ---- | 201.12%28.69M | ---- | 113.16%9.53M | ---- | --4.47M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,277.02%12.64M | ---- | --235K |
Asset sale loss (gain): | ---- | 104.82%1.3M | ---- | -4,554.62%-27M | ---- | -41.39%606K | ---- | -27.84%1.03M | ---- | 50.37%1.43M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---27.3M | ---- | ---- | ---- | ---3.76M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 322.40%1.3M | ---- | -49.17%308K | ---- | -87.35%606K | ---- | 234.19%4.79M | ---- | 50.37%1.43M |
Depreciation and amortization: | ---- | -4.12%75.71M | ---- | -6.53%78.96M | ---- | 14.39%84.47M | ---- | 5.08%73.85M | ---- | 13.46%70.28M |
Special items | ---- | -49.22%16.06M | ---- | 3,001.74%31.63M | ---- | -175.80%-1.09M | ---- | 283.65%1.44M | ---- | 34.48%-783K |
Operating profit before the change of operating capital | ---- | -47.13%57.61M | ---- | -40.08%108.98M | ---- | -16.89%181.87M | ---- | 32.38%218.84M | ---- | -3.58%165.31M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 758.62%2.1M | ---- | 51.37%-319K | ---- | 63.13%-656K | ---- | -144.37%-1.78M | ---- | 34.59%-728K |
Accounts receivable (increase)decrease | ---- | -99.03%261K | ---- | 154.47%26.84M | ---- | 1.35%-49.27M | ---- | 10.44%-49.94M | ---- | -277.32%-55.76M |
Accounts payable increase (decrease) | ---- | -53.92%-27.46M | ---- | -167.04%-17.84M | ---- | -55.37%26.61M | ---- | 0.15%59.63M | ---- | 277.47%59.54M |
prepayments (increase)decrease | ---- | -98.47%-8.29M | ---- | 62.31%-4.18M | ---- | -29.64%-11.09M | ---- | 6.52%-8.55M | ---- | -130.03%-9.15M |
Special items for working capital changes | ---- | 120.92%2.95M | ---- | -86.42%-14.1M | ---- | -932.92%-7.56M | ---- | -106.29%-732K | ---- | 50.63%11.65M |
Cash from business operations | 5,336.25%34.79M | -72.66%27.17M | -93.31%640K | -28.97%99.38M | -87.42%9.56M | -35.66%139.91M | 10.02%76M | 27.28%217.46M | --69.08M | -17.24%170.85M |
Other taxs | 50.56%-4.96M | 37.38%-14.36M | 23.14%-10.03M | -21.78%-22.93M | -28.48%-13.05M | 12.80%-18.83M | -29.79%-10.16M | -22.16%-21.6M | ---7.83M | 27.70%-17.68M |
Interest received - operating | -22.71%2.05M | 61.80%4.99M | 42.05%2.66M | -20.20%3.09M | -9.18%1.87M | 21.72%3.87M | 43.41%2.06M | -13.74%3.18M | --1.44M | 52.82%3.68M |
Net cash from operations | 573.51%31.89M | -77.62%17.8M | -316.97%-6.73M | -36.34%79.54M | -102.38%-1.62M | -37.23%124.95M | 8.32%67.9M | 26.89%199.04M | 38.70%62.69M | -14.94%156.86M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | ---- | -30.30%5.15M | ---- | -6.80%7.39M | -17.51%3.18M | -38.05%7.93M | -53.95%3.86M | 41.64%12.79M | 70.01%8.37M | -16.33%9.03M |
Loan receivable (increase) decrease | ---- | ---11.08M | ---10.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -46.46%53K | -23.81%176K | -41.76%99K | -82.86%231K | -83.73%170K | 271.35%1.35M | 414.78%1.05M | -0.55%363K | -43.61%203K | 272.45%365K |
Purchase of fixed assets | 27.20%-11.74M | 44.72%-17.87M | -101.64%-16.12M | 32.04%-32.34M | 33.28%-7.99M | 14.27%-47.58M | 55.04%-11.98M | 43.36%-55.5M | 51.35%-26.65M | 5.87%-98M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | --48.18M | ---- | ---- | ---101K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.41%-24.8M | -44.35%-12.4M | 62.52%-18.59M |
Recovery of cash from investments | ---- | -104.11%-1.98M | ---- | --48.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | 99.26%-57K | ---- | 69.74%-7.7M | 69.74%-7.7M | ---25.43M | ---25.43M | ---- |
Other items in the investment business | ---- | --165K | --164K | ---- | ---- | --10.5M | ---- | ---- | ---- | -87.24%777K |
Net cash from investment operations | 56.31%-11.68M | -208.73%-25.45M | -161.42%-26.74M | 165.91%23.4M | 394.62%43.53M | 61.69%-35.5M | 73.57%-14.78M | 12.90%-92.68M | 2.41%-55.9M | 34.82%-106.41M |
Net cash before financing | 160.36%20.2M | -107.43%-7.64M | -179.85%-33.47M | 15.09%102.94M | -21.10%41.92M | -15.91%89.44M | 683.01%53.13M | 110.84%106.36M | 156.12%6.79M | 138.49%50.45M |
Cash flow from financing activities | ||||||||||
New borrowing | -61.00%32.61M | -23.46%106.6M | -18.49%83.61M | -1.51%139.27M | 3.62%102.59M | 45.75%141.41M | 35.29%99M | 10.00%97.02M | 20.75%73.18M | -47.70%88.2M |
Refund | 73.36%-21.74M | 31.89%-159M | 28.85%-81.6M | -46.42%-233.43M | -17.16%-114.69M | -4.50%-159.43M | -12.27%-97.89M | -52.28%-152.56M | -71.14%-87.19M | -8.49%-100.19M |
Interest paid - financing | 55.61%-914K | 33.50%-3.86M | 35.88%-2.06M | 11.87%-5.8M | 0.25%-3.21M | 34.85%-6.58M | 43.92%-3.22M | 28.76%-10.1M | 17.11%-5.74M | 0.86%-14.18M |
Dividends paid - financing | 96.66%-130K | -13.29%-17.38M | ---3.9M | 47.22%-15.34M | ---- | 32.96%-29.07M | ---- | -20.36%-43.36M | ---- | -12.17%-36.03M |
Pledged bank deposit (increase) decrease | -533.48%-1.46M | ---- | 96.95%-230K | ---- | -241.53%-7.54M | ---- | 145.83%5.32M | ---- | -0.57%-11.62M | ---154K |
Other items of the financing business | ---- | -424.79%-614K | ---- | -102.71%-117K | ---- | 134.96%4.32M | ---- | ---12.36M | ---- | ---- |
Net cash from financing operations | 289.67%8.21M | 35.57%-74.57M | 81.36%-4.33M | -131.77%-115.74M | -881.18%-23.21M | 59.01%-49.94M | 109.41%2.97M | -94.21%-121.83M | -258.13%-31.59M | -309.92%-62.73M |
Effect of rate | 28.41%-2.47M | 91.04%-1.7M | 66.78%-3.46M | -476.45%-18.99M | -594.20%-10.4M | -9.80%5.05M | 194.06%2.11M | 318.22%5.59M | -361.44%-2.24M | 61.63%-2.56M |
Net Cash | 175.17%28.41M | -542.14%-82.21M | -302.03%-37.8M | -132.41%-12.8M | -66.65%18.71M | 355.49%39.51M | 326.18%56.1M | -25.89%-15.46M | -18.61%-24.8M | -124.07%-12.28M |
Begining period cash | -31.05%186.37M | -10.53%270.28M | -10.53%270.28M | 17.30%302.07M | 17.30%302.07M | -3.69%257.52M | -3.69%257.52M | -5.26%267.39M | -5.26%267.39M | 18.65%282.24M |
Cash at the end | -7.30%212.3M | -31.05%186.37M | -26.21%229.03M | -10.53%270.28M | -1.69%310.38M | 17.30%302.07M | 31.36%315.73M | -3.69%257.52M | -7.86%240.35M | -5.26%267.39M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data