HK Stock MarketDetailed Quotes

00480 HKR INT'L

Watchlist
  • 0.890
  • 0.0000.00%
Market Closed Nov 29 16:08 CST
1.32BMarket Cap-1246P/E (TTM)

HKR INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Assets
Current assets
Inventory
19.94%40.3M
23.27%39.2M
-3.72%33.6M
-2.15%31.8M
-13.40%34.9M
-26.64%32.5M
-12.01%40.3M
1.14%44.3M
0.44%45.8M
-0.90%43.8M
Developing and for sale properties
32.08%9.19B
3.12%8.67B
7.88%6.95B
53.53%8.41B
-1.84%6.45B
26.24%5.47B
52.06%6.57B
-26.27%4.34B
-43.04%4.32B
-17.94%5.88B
Accounts receivable
28.16%52.8M
-3.15%46.1M
-20.62%41.2M
-25.51%47.6M
-28.61%51.9M
-19.62%63.9M
125.08%72.7M
169.49%79.5M
-10.28%32.3M
-31.55%29.5M
Related party payments receivable
-2.25%173.8M
-12.60%171.4M
-12.46%177.8M
-6.35%196.1M
-1.84%203.1M
6.08%209.4M
5.99%206.9M
2.28%197.4M
-3.17%195.2M
0.52%193M
Advance deposits and other receivables
-71.39%333.7M
-51.97%360.4M
207.27%1.17B
-40.08%750.4M
12.04%379.6M
70.65%1.25B
-43.01%338.8M
-29.42%733.9M
86.77%594.5M
28.21%1.04B
Withholding and tax receivable
-26.32%65.8M
11.61%62.5M
-21.04%89.3M
-34.73%56M
52.43%113.1M
192.83%85.8M
1,326.92%74.2M
22.08%29.3M
-66.88%5.2M
79.10%24M
Cash and equivalents
-25.53%2.23B
-74.15%1.61B
55.81%2.99B
128.60%6.21B
-41.40%1.92B
-11.21%2.72B
20.17%3.28B
21.88%3.06B
0.81%2.73B
-3.81%2.51B
Special items of current assets
-92.61%22.9M
718.06%176.7M
652.18%309.9M
-90.26%21.6M
-96.03%41.2M
727.61%221.8M
4,337.18%1.04B
-10.67%26.8M
-27.33%23.4M
-91.05%30M
Total current assets
2.88%12.1B
-29.21%11.13B
28.01%11.77B
56.31%15.72B
-20.88%9.19B
18.21%10.06B
46.25%11.62B
-12.76%8.51B
-27.38%7.94B
-13.05%9.75B
Non-current assets
Property, plant and equipment
2.22%2.67B
-0.48%2.64B
-1.05%2.61B
-3.42%2.65B
-3.75%2.64B
-0.95%2.74B
-0.79%2.74B
1.59%2.77B
13.54%2.76B
15.35%2.72B
Investment property
-0.33%17.1B
-0.38%17.24B
-8.36%17.16B
-8.41%17.31B
0.46%18.72B
18.04%18.9B
19.04%18.64B
8.40%16.01B
14.75%15.66B
18.75%14.77B
Interests in Joint Venture
6.25%10.24B
-1.95%9.91B
-3.04%9.64B
-1.14%10.11B
0.72%9.94B
6.01%10.22B
6.52%9.87B
6.59%9.64B
3.93%9.27B
3.23%9.05B
Financial assets at fair value-non-current assets
-4.98%406.6M
-8.27%423.9M
-7.46%427.9M
-12.48%462.1M
-12.39%462.4M
0.13%528M
-1.16%527.8M
7.88%527.3M
19.28%534M
23.31%488.8M
Intangible assets
-20.41%7.8M
--8.8M
--9.8M
----
----
----
----
----
----
----
Deferred tax assets
77.52%91.6M
-46.62%58.4M
-14.00%51.6M
89.93%109.4M
-9.23%60M
-49.43%57.6M
26.63%66.1M
189.09%113.9M
-74.76%52.2M
154.19%39.4M
Other illiquid assets
-11.55%301.7M
-18.04%325.2M
-37.82%341.1M
-43.48%396.8M
-21.90%548.6M
109.12%702M
148.46%702.4M
57.83%335.7M
36.44%282.7M
23.02%212.7M
Special items of non-current assets
-18.51%22.9M
-76.77%11.5M
-52.21%28.1M
-32.19%49.5M
-35.74%58.8M
-14.22%73M
13.10%91.5M
4.93%85.1M
37.82%80.9M
33.61%81.1M
Total non-current assets
1.86%30.93B
-1.56%30.7B
-6.68%30.36B
-6.50%31.18B
-0.76%32.54B
12.53%33.35B
14.00%32.78B
7.82%29.64B
10.33%28.76B
13.40%27.49B
Total assets
2.14%43.03B
-10.83%41.82B
0.96%42.13B
8.05%46.9B
-6.02%41.73B
13.80%43.41B
20.98%44.4B
2.43%38.15B
-0.81%36.7B
5.03%37.24B
Liabilities
Current liabilities
Accounts payable
8.35%1.1B
-4.93%1.11B
-2.57%1.01B
8.14%1.17B
-10.22%1.04B
4.76%1.08B
-1.04%1.16B
-19.93%1.03B
6.74%1.17B
7.34%1.29B
Tax payable
-18.49%241.2M
-17.84%239.1M
-3.40%295.9M
-9.26%291M
-36.54%306.3M
-30.78%320.7M
9.73%482.7M
85.84%463.3M
109.98%439.9M
72.77%249.3M
Advance payment
-1.25%157.4M
-88.23%160.5M
5.98%159.4M
752.47%1.36B
-8.07%150.4M
5.41%159.9M
12.98%163.6M
-21.56%151.7M
-6.40%144.8M
28.25%193.4M
Bank loans and overdrafts
149.45%5.98B
62.97%3.74B
4.47%2.4B
-3.91%2.3B
-15.66%2.3B
207.78%2.39B
76.18%2.72B
-81.09%776.8M
-69.46%1.55B
353.41%4.11B
Financial lease liabilities-current liabilities
-31.67%4.1M
5.00%6.3M
3.45%6M
-15.49%6M
-60.00%5.8M
-62.43%7.1M
-15.70%14.5M
9.25%18.9M
-17.31%17.2M
--17.3M
Other current liabilities
----
----
----
----
----
----
----
-15.86%295M
--150M
--350.6M
Total current liabilities
106.17%8.19B
-25.59%5.36B
2.48%3.97B
75.72%7.2B
-26.67%3.87B
34.91%4.1B
39.14%5.28B
-59.02%3.04B
-57.76%3.8B
85.27%7.41B
Net current assets
-49.74%3.92B
-32.26%5.77B
46.61%7.79B
42.95%8.52B
-16.04%5.32B
8.93%5.96B
52.76%6.33B
133.79%5.47B
112.80%4.15B
-67.57%2.34B
Total assets less current liabilities
-8.68%34.84B
-8.15%36.47B
0.80%38.16B
1.00%39.7B
-3.23%37.85B
11.97%39.31B
18.89%39.12B
17.70%35.11B
17.46%32.9B
-5.18%29.83B
Non-current liabilities
Long-term bank loan
-32.85%5.59B
-25.84%6.88B
-4.00%8.32B
12.31%9.28B
-2.27%8.67B
19.64%8.26B
72.13%8.87B
115.04%6.91B
201.19%5.15B
-44.43%3.21B
Financial lease liabilities-non-current liabilities
-8.04%41.2M
-11.90%42.2M
-8.38%44.8M
-8.94%47.9M
-6.50%48.9M
-9.15%52.6M
-14.40%52.3M
-11.87%57.9M
-2.55%61.1M
--65.7M
Deferred tax liability
1.56%442.5M
6.14%431.9M
10.89%435.7M
-19.02%406.9M
-7.79%392.9M
7.14%502.5M
-19.01%426.1M
-0.78%469M
33.36%526.1M
23.74%472.7M
Other non-current liabilities
4.18%2.79B
4.33%2.74B
7.24%2.68B
5.76%2.62B
-4.84%2.5B
139.06%2.48B
98.55%2.62B
-22.06%1.04B
-11.09%1.32B
-2.96%1.33B
Special items of non-current liabilities
-12.85%49.5M
219.46%226.5M
4.99%56.8M
11.13%70.9M
-8.15%54.1M
110.56%63.8M
371.20%58.9M
--30.3M
--12.5M
----
Total non-current liabilities
-22.76%8.91B
-16.98%10.32B
-1.07%11.54B
9.39%12.43B
-3.07%11.66B
33.64%11.36B
70.07%12.03B
67.32%8.5B
93.59%7.07B
-32.55%5.08B
Total liabilities
10.25%17.1B
-20.14%15.68B
-0.18%15.51B
26.97%19.63B
-10.27%15.54B
33.98%15.46B
59.27%17.32B
-7.64%11.54B
-14.01%10.87B
8.32%12.49B
Total assets less total liabilities
-2.58%25.93B
-4.12%26.15B
1.64%26.62B
-2.42%27.27B
-3.30%26.19B
5.04%27.95B
4.87%27.09B
7.51%26.6B
6.04%25.83B
3.44%24.75B
Total equity and non-current liabilities
-8.68%34.84B
-8.15%36.47B
0.80%38.16B
1.00%39.7B
-3.23%37.85B
11.97%39.31B
18.89%39.12B
17.70%35.11B
17.46%32.9B
-5.18%29.83B
Equity
Share capital
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
Reserve
-2.33%22.84B
-4.33%22.99B
1.90%23.38B
-2.55%24.03B
-3.58%22.95B
5.76%24.66B
5.28%23.8B
7.45%23.31B
5.93%22.6B
3.66%21.7B
Shareholders' Equity
-2.29%23.21B
-4.26%23.36B
1.87%23.75B
-2.51%24.4B
-3.52%23.32B
5.67%25.03B
5.20%24.17B
7.33%23.68B
5.83%22.98B
3.60%22.07B
Non-controlling interest
-4.97%2.72B
-2.94%2.79B
-0.22%2.87B
-1.59%2.87B
-1.50%2.87B
-0.05%2.92B
2.21%2.92B
9.03%2.92B
7.73%2.85B
2.17%2.68B
Total equity
-2.58%25.93B
-4.12%26.15B
1.64%26.62B
-2.42%27.27B
-3.30%26.19B
5.04%27.95B
4.87%27.09B
7.51%26.6B
6.04%25.83B
3.44%24.75B
Total equity and total liabilities
2.14%43.03B
-10.83%41.82B
0.96%42.13B
8.05%46.9B
-6.02%41.73B
13.80%43.41B
20.98%44.4B
2.43%38.15B
-0.81%36.7B
5.03%37.24B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Assets
Current assets
Inventory 19.94%40.3M23.27%39.2M-3.72%33.6M-2.15%31.8M-13.40%34.9M-26.64%32.5M-12.01%40.3M1.14%44.3M0.44%45.8M-0.90%43.8M
Developing and for sale properties 32.08%9.19B3.12%8.67B7.88%6.95B53.53%8.41B-1.84%6.45B26.24%5.47B52.06%6.57B-26.27%4.34B-43.04%4.32B-17.94%5.88B
Accounts receivable 28.16%52.8M-3.15%46.1M-20.62%41.2M-25.51%47.6M-28.61%51.9M-19.62%63.9M125.08%72.7M169.49%79.5M-10.28%32.3M-31.55%29.5M
Related party payments receivable -2.25%173.8M-12.60%171.4M-12.46%177.8M-6.35%196.1M-1.84%203.1M6.08%209.4M5.99%206.9M2.28%197.4M-3.17%195.2M0.52%193M
Advance deposits and other receivables -71.39%333.7M-51.97%360.4M207.27%1.17B-40.08%750.4M12.04%379.6M70.65%1.25B-43.01%338.8M-29.42%733.9M86.77%594.5M28.21%1.04B
Withholding and tax receivable -26.32%65.8M11.61%62.5M-21.04%89.3M-34.73%56M52.43%113.1M192.83%85.8M1,326.92%74.2M22.08%29.3M-66.88%5.2M79.10%24M
Cash and equivalents -25.53%2.23B-74.15%1.61B55.81%2.99B128.60%6.21B-41.40%1.92B-11.21%2.72B20.17%3.28B21.88%3.06B0.81%2.73B-3.81%2.51B
Special items of current assets -92.61%22.9M718.06%176.7M652.18%309.9M-90.26%21.6M-96.03%41.2M727.61%221.8M4,337.18%1.04B-10.67%26.8M-27.33%23.4M-91.05%30M
Total current assets 2.88%12.1B-29.21%11.13B28.01%11.77B56.31%15.72B-20.88%9.19B18.21%10.06B46.25%11.62B-12.76%8.51B-27.38%7.94B-13.05%9.75B
Non-current assets
Property, plant and equipment 2.22%2.67B-0.48%2.64B-1.05%2.61B-3.42%2.65B-3.75%2.64B-0.95%2.74B-0.79%2.74B1.59%2.77B13.54%2.76B15.35%2.72B
Investment property -0.33%17.1B-0.38%17.24B-8.36%17.16B-8.41%17.31B0.46%18.72B18.04%18.9B19.04%18.64B8.40%16.01B14.75%15.66B18.75%14.77B
Interests in Joint Venture 6.25%10.24B-1.95%9.91B-3.04%9.64B-1.14%10.11B0.72%9.94B6.01%10.22B6.52%9.87B6.59%9.64B3.93%9.27B3.23%9.05B
Financial assets at fair value-non-current assets -4.98%406.6M-8.27%423.9M-7.46%427.9M-12.48%462.1M-12.39%462.4M0.13%528M-1.16%527.8M7.88%527.3M19.28%534M23.31%488.8M
Intangible assets -20.41%7.8M--8.8M--9.8M----------------------------
Deferred tax assets 77.52%91.6M-46.62%58.4M-14.00%51.6M89.93%109.4M-9.23%60M-49.43%57.6M26.63%66.1M189.09%113.9M-74.76%52.2M154.19%39.4M
Other illiquid assets -11.55%301.7M-18.04%325.2M-37.82%341.1M-43.48%396.8M-21.90%548.6M109.12%702M148.46%702.4M57.83%335.7M36.44%282.7M23.02%212.7M
Special items of non-current assets -18.51%22.9M-76.77%11.5M-52.21%28.1M-32.19%49.5M-35.74%58.8M-14.22%73M13.10%91.5M4.93%85.1M37.82%80.9M33.61%81.1M
Total non-current assets 1.86%30.93B-1.56%30.7B-6.68%30.36B-6.50%31.18B-0.76%32.54B12.53%33.35B14.00%32.78B7.82%29.64B10.33%28.76B13.40%27.49B
Total assets 2.14%43.03B-10.83%41.82B0.96%42.13B8.05%46.9B-6.02%41.73B13.80%43.41B20.98%44.4B2.43%38.15B-0.81%36.7B5.03%37.24B
Liabilities
Current liabilities
Accounts payable 8.35%1.1B-4.93%1.11B-2.57%1.01B8.14%1.17B-10.22%1.04B4.76%1.08B-1.04%1.16B-19.93%1.03B6.74%1.17B7.34%1.29B
Tax payable -18.49%241.2M-17.84%239.1M-3.40%295.9M-9.26%291M-36.54%306.3M-30.78%320.7M9.73%482.7M85.84%463.3M109.98%439.9M72.77%249.3M
Advance payment -1.25%157.4M-88.23%160.5M5.98%159.4M752.47%1.36B-8.07%150.4M5.41%159.9M12.98%163.6M-21.56%151.7M-6.40%144.8M28.25%193.4M
Bank loans and overdrafts 149.45%5.98B62.97%3.74B4.47%2.4B-3.91%2.3B-15.66%2.3B207.78%2.39B76.18%2.72B-81.09%776.8M-69.46%1.55B353.41%4.11B
Financial lease liabilities-current liabilities -31.67%4.1M5.00%6.3M3.45%6M-15.49%6M-60.00%5.8M-62.43%7.1M-15.70%14.5M9.25%18.9M-17.31%17.2M--17.3M
Other current liabilities -----------------------------15.86%295M--150M--350.6M
Total current liabilities 106.17%8.19B-25.59%5.36B2.48%3.97B75.72%7.2B-26.67%3.87B34.91%4.1B39.14%5.28B-59.02%3.04B-57.76%3.8B85.27%7.41B
Net current assets -49.74%3.92B-32.26%5.77B46.61%7.79B42.95%8.52B-16.04%5.32B8.93%5.96B52.76%6.33B133.79%5.47B112.80%4.15B-67.57%2.34B
Total assets less current liabilities -8.68%34.84B-8.15%36.47B0.80%38.16B1.00%39.7B-3.23%37.85B11.97%39.31B18.89%39.12B17.70%35.11B17.46%32.9B-5.18%29.83B
Non-current liabilities
Long-term bank loan -32.85%5.59B-25.84%6.88B-4.00%8.32B12.31%9.28B-2.27%8.67B19.64%8.26B72.13%8.87B115.04%6.91B201.19%5.15B-44.43%3.21B
Financial lease liabilities-non-current liabilities -8.04%41.2M-11.90%42.2M-8.38%44.8M-8.94%47.9M-6.50%48.9M-9.15%52.6M-14.40%52.3M-11.87%57.9M-2.55%61.1M--65.7M
Deferred tax liability 1.56%442.5M6.14%431.9M10.89%435.7M-19.02%406.9M-7.79%392.9M7.14%502.5M-19.01%426.1M-0.78%469M33.36%526.1M23.74%472.7M
Other non-current liabilities 4.18%2.79B4.33%2.74B7.24%2.68B5.76%2.62B-4.84%2.5B139.06%2.48B98.55%2.62B-22.06%1.04B-11.09%1.32B-2.96%1.33B
Special items of non-current liabilities -12.85%49.5M219.46%226.5M4.99%56.8M11.13%70.9M-8.15%54.1M110.56%63.8M371.20%58.9M--30.3M--12.5M----
Total non-current liabilities -22.76%8.91B-16.98%10.32B-1.07%11.54B9.39%12.43B-3.07%11.66B33.64%11.36B70.07%12.03B67.32%8.5B93.59%7.07B-32.55%5.08B
Total liabilities 10.25%17.1B-20.14%15.68B-0.18%15.51B26.97%19.63B-10.27%15.54B33.98%15.46B59.27%17.32B-7.64%11.54B-14.01%10.87B8.32%12.49B
Total assets less total liabilities -2.58%25.93B-4.12%26.15B1.64%26.62B-2.42%27.27B-3.30%26.19B5.04%27.95B4.87%27.09B7.51%26.6B6.04%25.83B3.44%24.75B
Total equity and non-current liabilities -8.68%34.84B-8.15%36.47B0.80%38.16B1.00%39.7B-3.23%37.85B11.97%39.31B18.89%39.12B17.70%35.11B17.46%32.9B-5.18%29.83B
Equity
Share capital 0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M
Reserve -2.33%22.84B-4.33%22.99B1.90%23.38B-2.55%24.03B-3.58%22.95B5.76%24.66B5.28%23.8B7.45%23.31B5.93%22.6B3.66%21.7B
Shareholders' Equity -2.29%23.21B-4.26%23.36B1.87%23.75B-2.51%24.4B-3.52%23.32B5.67%25.03B5.20%24.17B7.33%23.68B5.83%22.98B3.60%22.07B
Non-controlling interest -4.97%2.72B-2.94%2.79B-0.22%2.87B-1.59%2.87B-1.50%2.87B-0.05%2.92B2.21%2.92B9.03%2.92B7.73%2.85B2.17%2.68B
Total equity -2.58%25.93B-4.12%26.15B1.64%26.62B-2.42%27.27B-3.30%26.19B5.04%27.95B4.87%27.09B7.51%26.6B6.04%25.83B3.44%24.75B
Total equity and total liabilities 2.14%43.03B-10.83%41.82B0.96%42.13B8.05%46.9B-6.02%41.73B13.80%43.41B20.98%44.4B2.43%38.15B-0.81%36.7B5.03%37.24B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data