HK Stock MarketDetailed Quotes

00482 SANDMARTIN INTL

Watchlist

0.098
0.0000.00%

Not Open Nov 14 16:08 CST

120.58MMarket Cap-2000P/E (TTM)

SANDMARTIN INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

-38.02%101.4M

-9.84%123.88M

-29.99%163.6M

-32.99%137.4M

43.39%233.69M

30.90%205.04M

14.83%162.98M

-29.14%156.63M

-57.21%141.93M

54.25%221.05M

Accounts receivable

82.87%389.13M

7.21%245.6M

-37.29%212.79M

1.66%229.07M

13.94%339.35M

8.48%225.33M

4.43%297.84M

-36.44%207.7M

-31.84%285.2M

-16.05%326.8M

Related party payments receivable

-3.98%37.09M

-3.50%36.68M

-2.95%38.63M

-1.72%38.02M

7.47%39.8M

6.39%38.68M

-13.84%37.04M

-41.10%36.36M

-39.62%42.99M

-45.71%61.73M

Advance deposits and other receivables

0.00%14K

-3.70%26K

-50.00%14K

-6.90%27K

-3.45%28K

3.57%29K

-48.21%29K

-50.88%28K

-12.50%56K

-12.31%57K

Cash and equivalents

-71.44%53.3M

-12.38%69.36M

121.67%186.6M

-28.91%79.16M

-15.54%84.18M

25.30%111.35M

-22.65%99.67M

32.96%88.87M

57.53%128.86M

-8.05%66.84M

Secured deposit

-46.58%5.88M

-27.65%5.97M

-27.14%11.01M

129.03%8.25M

252.68%15.12M

-8.95%3.6M

8.23%4.29M

-0.40%3.96M

-0.48%3.96M

141.81%3.97M

Special items of current assets

-8.20%19.58M

-5.88%19.58M

-3.72%21.33M

-5.71%20.8M

--22.15M

--22.06M

----

Total current assets

-4.35%606.4M

-2.27%501.1M

-13.66%633.97M

-15.40%512.73M

22.01%734.32M

22.80%606.09M

-0.19%601.84M

-27.47%493.55M

-34.47%602.99M

-6.72%680.45M

Non-current assets

Property, plant and equipment

105.13%102.37M

82.51%107.33M

-26.96%49.9M

-19.12%58.81M

11.36%68.32M

9.01%72.71M

-23.71%61.35M

-20.23%66.7M

-6.55%80.42M

-15.90%83.62M

Investment property

2.76%262.69M

-14.86%197.47M

16.41%255.64M

0.50%231.95M

-4.78%219.6M

12.34%230.8M

54.87%230.62M

39.17%205.44M

-2.86%148.92M

-1.41%147.62M

Advance payment

----

0.00%1K

-93.33%1K

-96.67%1K

-46.43%15K

-48.28%30K

-96.84%28K

-93.80%58K

-24.92%886K

-25.85%935K

Associated company interest

----

-99.99%4K

-73.22%21.11M

-48.91%46.72M

-18.82%78.85M

1.16%91.44M

22.12%97.13M

18.01%90.39M

2.58%79.54M

12.98%76.6M

Intangible assets

27.28%5.29M

40.55%5.11M

88.43%4.15M

46.57%3.64M

73.54%2.2M

-35.35%2.48M

-80.68%1.27M

-55.93%3.84M

-40.51%6.58M

-33.89%8.7M

Goodwill

217.71%30.55M

255.05%31.15M

4.46%9.62M

-8.60%8.77M

-6.42%9.21M

-5.36%9.6M

11.44%9.84M

9.36%10.14M

-10.20%8.83M

-9.17%9.27M

Deferred tax assets

17.66%4.54M

8.24%4.6M

0.18%3.86M

8.29%4.25M

-9.22%3.85M

-6.89%3.92M

27.74%4.24M

25.88%4.21M

5.77%3.32M

6.32%3.35M

Special items of non-current assets

----

-0.04%22.13M

0.11%22.16M

-95.10%22.14M

-0.03%22.13M

Total non-current assets

17.76%405.44M

-2.39%345.66M

-9.88%344.28M

-13.83%354.14M

-10.45%382.04M

2.00%410.98M

21.67%426.61M

14.40%402.94M

-55.82%350.62M

-4.00%352.23M

Total assets

3.43%1.01B

-2.32%846.76M

-12.37%978.26M

-14.77%866.87M

8.55%1.12B

13.45%1.02B

7.85%1.03B

-13.19%896.49M

-44.36%953.61M

-5.81%1.03B

Liabilities

Current liabilities

Accounts payable

8.95%523.55M

-3.69%342.95M

-5.97%480.56M

-10.73%356.07M

25.28%511.08M

37.76%398.85M

26.96%407.94M

-26.09%289.52M

-44.12%321.32M

-22.46%391.75M

Tax payable

28.27%12.98M

-32.72%10.56M

-10.40%10.12M

32.54%15.7M

-6.22%11.29M

-1.99%11.84M

11.50%12.04M

4.76%12.08M

-15.64%10.8M

-13.74%11.53M

Bank loans and overdrafts

-25.96%200.24M

-70.46%79.73M

-27.21%270.46M

87.35%269.94M

-10.00%371.56M

-62.39%144.08M

-4.48%412.84M

-13.13%383.14M

-8.07%432.21M

-2.93%441.05M

Provision-current liabilities

0.00%27.33M

--27.33M

Financial lease liabilities-current liabilities

117.50%6.11M

50.57%7.5M

-24.68%2.81M

-0.26%4.98M

-3.29%3.73M

29.49%4.99M

-12.10%3.86M

-15.18%3.86M

130.20%4.39M

139.59%4.55M

Special items of current liabilities

----

--13.12M

----

Total current liabilities

-2.06%787.27M

-29.28%489.18M

-14.83%803.84M

12.95%691.69M

8.18%943.84M

-17.94%612.42M

4.15%872.5M

-17.05%746.35M

-23.98%837.73M

-9.89%899.72M

Net current assets

-6.47%-180.87M

106.66%11.92M

18.93%-169.87M

-2,729.47%-178.96M

22.59%-209.53M

97.50%-6.33M

-15.31%-270.67M

-15.29%-252.8M

-29.07%-234.74M

18.48%-219.27M

Total assets less current liabilities

28.76%224.57M

104.13%357.57M

1.10%174.41M

-56.71%175.17M

10.63%172.51M

169.51%404.66M

34.57%155.94M

12.92%150.14M

-81.06%115.88M

35.80%132.96M

Non-current liabilities

Long-term bank loan

5.60%144.76M

243.92%281.98M

719.27%137.08M

-63.72%81.99M

-56.62%16.73M

657.31%225.98M

82.47%38.57M

157.95%29.84M

348.72%21.14M

144.67%11.57M

Long-term remuneration payable to staff and workers

----

-6.25%30K

0.00%32K

3.23%32K

-3.03%32K

-77.21%31K

-75.74%33K

Financial lease liabilities-non-current liabilities

337.00%46.27M

286.69%52.37M

-27.31%10.59M

-14.30%13.54M

481.71%14.57M

259.26%15.8M

-56.72%2.5M

-42.97%4.4M

28.24%5.79M

40.74%7.71M

Deferred tax liability

17.75%74.44M

-9.89%60.18M

-2.90%63.22M

-1.42%66.79M

-4.26%65.11M

8.64%67.75M

32.81%68M

21.43%62.36M

-2.64%51.21M

-3.92%51.35M

Total non-current liabilities

25.88%265.47M

143.06%394.54M

118.68%210.89M

-47.56%162.32M

-11.62%96.44M

220.37%309.56M

39.60%109.11M

36.74%96.63M

26.16%78.16M

10.77%70.67M

Total liabilities

3.75%1.05B

3.48%883.72M

-2.46%1.01B

-7.37%854.01M

5.98%1.04B

9.37%921.98M

7.18%981.62M

-13.13%842.97M

-21.32%915.89M

-8.65%970.38M

Total assets less total liabilities

-12.14%-40.9M

-387.63%-36.96M

-147.94%-36.47M

-86.49%12.85M

62.46%76.08M

77.69%95.09M

24.15%46.83M

-14.09%53.52M

-93.14%37.72M

82.61%62.3M

Total equity and non-current liabilities

28.76%224.57M

104.13%357.57M

1.10%174.41M

-56.71%175.17M

10.63%172.51M

169.51%404.66M

34.57%155.94M

12.92%150.14M

-81.06%115.88M

35.80%132.96M

Equity

Share capital

150.00%123.04M

0.00%49.22M

50.00%49.22M

-85.00%49.22M

-89.39%32.81M

0.07%328.11M

-5.65%309.36M

0.00%327.88M

Reserve

-39.25%-174.37M

-141.90%-181.4M

-805.73%-125.23M

-1,336.83%-74.99M

37.89%-13.83M

101.93%6.06M

93.19%-22.26M

2.98%-313.68M

-308.12%-326.98M

-489,963.64%-323.31M

Shareholders' Equity

32.47%-51.33M

-126.44%-58.36M

-314.78%-76.01M

-146.62%-25.77M

235.39%35.39M

283.03%55.28M

159.88%10.55M

215.66%14.43M

-103.63%-17.62M

-98.61%4.57M

Non-controlling interest

-73.62%10.43M

-44.60%21.4M

-2.83%39.54M

-2.99%38.62M

12.16%40.69M

1.87%39.81M

-34.45%36.28M

-32.29%39.08M

-14.61%55.35M

119.64%57.72M

Total equity

-12.14%-40.9M

-387.63%-36.96M

-147.94%-36.47M

-86.49%12.85M

62.46%76.08M

77.69%95.09M

24.15%46.83M

-14.09%53.52M

-93.14%37.72M

82.61%62.3M

Total equity and total liabilities

3.43%1.01B

-2.32%846.76M

-12.37%978.26M

-14.77%866.87M

8.55%1.12B

13.45%1.02B

7.85%1.03B

-13.19%896.49M

-44.36%953.61M

-5.81%1.03B

Currency Unit

HKD

Accounting Standards

HKAS

Auditor

Hong Kong Lixin Dehao Certified Public Accountants Limited

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	-38.02%101.4M	-9.84%123.88M	-29.99%163.6M	-32.99%137.4M	43.39%233.69M	30.90%205.04M	14.83%162.98M	-29.14%156.63M	-57.21%141.93M	54.25%221.05M
Accounts receivable	82.87%389.13M	7.21%245.6M	-37.29%212.79M	1.66%229.07M	13.94%339.35M	8.48%225.33M	4.43%297.84M	-36.44%207.7M	-31.84%285.2M	-16.05%326.8M
Related party payments receivable	-3.98%37.09M	-3.50%36.68M	-2.95%38.63M	-1.72%38.02M	7.47%39.8M	6.39%38.68M	-13.84%37.04M	-41.10%36.36M	-39.62%42.99M	-45.71%61.73M
Advance deposits and other receivables	0.00%14K	-3.70%26K	-50.00%14K	-6.90%27K	-3.45%28K	3.57%29K	-48.21%29K	-50.88%28K	-12.50%56K	-12.31%57K
Cash and equivalents	-71.44%53.3M	-12.38%69.36M	121.67%186.6M	-28.91%79.16M	-15.54%84.18M	25.30%111.35M	-22.65%99.67M	32.96%88.87M	57.53%128.86M	-8.05%66.84M
Secured deposit	-46.58%5.88M	-27.65%5.97M	-27.14%11.01M	129.03%8.25M	252.68%15.12M	-8.95%3.6M	8.23%4.29M	-0.40%3.96M	-0.48%3.96M	141.81%3.97M
Special items of current assets	-8.20%19.58M	-5.88%19.58M	-3.72%21.33M	-5.71%20.8M	--22.15M	--22.06M	----	----	----	----
Total current assets	-4.35%606.4M	-2.27%501.1M	-13.66%633.97M	-15.40%512.73M	22.01%734.32M	22.80%606.09M	-0.19%601.84M	-27.47%493.55M	-34.47%602.99M	-6.72%680.45M
Non-current assets
Property, plant and equipment	105.13%102.37M	82.51%107.33M	-26.96%49.9M	-19.12%58.81M	11.36%68.32M	9.01%72.71M	-23.71%61.35M	-20.23%66.7M	-6.55%80.42M	-15.90%83.62M
Investment property	2.76%262.69M	-14.86%197.47M	16.41%255.64M	0.50%231.95M	-4.78%219.6M	12.34%230.8M	54.87%230.62M	39.17%205.44M	-2.86%148.92M	-1.41%147.62M
Advance payment	----	0.00%1K	-93.33%1K	-96.67%1K	-46.43%15K	-48.28%30K	-96.84%28K	-93.80%58K	-24.92%886K	-25.85%935K
Associated company interest	----	-99.99%4K	-73.22%21.11M	-48.91%46.72M	-18.82%78.85M	1.16%91.44M	22.12%97.13M	18.01%90.39M	2.58%79.54M	12.98%76.6M
Intangible assets	27.28%5.29M	40.55%5.11M	88.43%4.15M	46.57%3.64M	73.54%2.2M	-35.35%2.48M	-80.68%1.27M	-55.93%3.84M	-40.51%6.58M	-33.89%8.7M
Goodwill	217.71%30.55M	255.05%31.15M	4.46%9.62M	-8.60%8.77M	-6.42%9.21M	-5.36%9.6M	11.44%9.84M	9.36%10.14M	-10.20%8.83M	-9.17%9.27M
Deferred tax assets	17.66%4.54M	8.24%4.6M	0.18%3.86M	8.29%4.25M	-9.22%3.85M	-6.89%3.92M	27.74%4.24M	25.88%4.21M	5.77%3.32M	6.32%3.35M
Special items of non-current assets	----	----	----	----	----	----	-0.04%22.13M	0.11%22.16M	-95.10%22.14M	-0.03%22.13M
Total non-current assets	17.76%405.44M	-2.39%345.66M	-9.88%344.28M	-13.83%354.14M	-10.45%382.04M	2.00%410.98M	21.67%426.61M	14.40%402.94M	-55.82%350.62M	-4.00%352.23M
Total assets	3.43%1.01B	-2.32%846.76M	-12.37%978.26M	-14.77%866.87M	8.55%1.12B	13.45%1.02B	7.85%1.03B	-13.19%896.49M	-44.36%953.61M	-5.81%1.03B
Liabilities
Current liabilities
Accounts payable	8.95%523.55M	-3.69%342.95M	-5.97%480.56M	-10.73%356.07M	25.28%511.08M	37.76%398.85M	26.96%407.94M	-26.09%289.52M	-44.12%321.32M	-22.46%391.75M
Tax payable	28.27%12.98M	-32.72%10.56M	-10.40%10.12M	32.54%15.7M	-6.22%11.29M	-1.99%11.84M	11.50%12.04M	4.76%12.08M	-15.64%10.8M	-13.74%11.53M
Bank loans and overdrafts	-25.96%200.24M	-70.46%79.73M	-27.21%270.46M	87.35%269.94M	-10.00%371.56M	-62.39%144.08M	-4.48%412.84M	-13.13%383.14M	-8.07%432.21M	-2.93%441.05M
Provision-current liabilities	0.00%27.33M	0.00%27.33M	0.00%27.33M	0.00%27.33M	0.00%27.33M	0.00%27.33M	0.00%27.33M	0.00%27.33M	0.00%27.33M	--27.33M
Financial lease liabilities-current liabilities	117.50%6.11M	50.57%7.5M	-24.68%2.81M	-0.26%4.98M	-3.29%3.73M	29.49%4.99M	-12.10%3.86M	-15.18%3.86M	130.20%4.39M	139.59%4.55M
Special items of current liabilities	----	----	----	----	----	----	----	----	--13.12M	----
Total current liabilities	-2.06%787.27M	-29.28%489.18M	-14.83%803.84M	12.95%691.69M	8.18%943.84M	-17.94%612.42M	4.15%872.5M	-17.05%746.35M	-23.98%837.73M	-9.89%899.72M
Net current assets	-6.47%-180.87M	106.66%11.92M	18.93%-169.87M	-2,729.47%-178.96M	22.59%-209.53M	97.50%-6.33M	-15.31%-270.67M	-15.29%-252.8M	-29.07%-234.74M	18.48%-219.27M
Total assets less current liabilities	28.76%224.57M	104.13%357.57M	1.10%174.41M	-56.71%175.17M	10.63%172.51M	169.51%404.66M	34.57%155.94M	12.92%150.14M	-81.06%115.88M	35.80%132.96M
Non-current liabilities
Long-term bank loan	5.60%144.76M	243.92%281.98M	719.27%137.08M	-63.72%81.99M	-56.62%16.73M	657.31%225.98M	82.47%38.57M	157.95%29.84M	348.72%21.14M	144.67%11.57M
Long-term remuneration payable to staff and workers	----	----	----	----	-6.25%30K	0.00%32K	3.23%32K	-3.03%32K	-77.21%31K	-75.74%33K
Financial lease liabilities-non-current liabilities	337.00%46.27M	286.69%52.37M	-27.31%10.59M	-14.30%13.54M	481.71%14.57M	259.26%15.8M	-56.72%2.5M	-42.97%4.4M	28.24%5.79M	40.74%7.71M
Deferred tax liability	17.75%74.44M	-9.89%60.18M	-2.90%63.22M	-1.42%66.79M	-4.26%65.11M	8.64%67.75M	32.81%68M	21.43%62.36M	-2.64%51.21M	-3.92%51.35M
Total non-current liabilities	25.88%265.47M	143.06%394.54M	118.68%210.89M	-47.56%162.32M	-11.62%96.44M	220.37%309.56M	39.60%109.11M	36.74%96.63M	26.16%78.16M	10.77%70.67M
Total liabilities	3.75%1.05B	3.48%883.72M	-2.46%1.01B	-7.37%854.01M	5.98%1.04B	9.37%921.98M	7.18%981.62M	-13.13%842.97M	-21.32%915.89M	-8.65%970.38M
Total assets less total liabilities	-12.14%-40.9M	-387.63%-36.96M	-147.94%-36.47M	-86.49%12.85M	62.46%76.08M	77.69%95.09M	24.15%46.83M	-14.09%53.52M	-93.14%37.72M	82.61%62.3M
Total equity and non-current liabilities	28.76%224.57M	104.13%357.57M	1.10%174.41M	-56.71%175.17M	10.63%172.51M	169.51%404.66M	34.57%155.94M	12.92%150.14M	-81.06%115.88M	35.80%132.96M
Equity
Share capital	150.00%123.04M	150.00%123.04M	0.00%49.22M	0.00%49.22M	50.00%49.22M	-85.00%49.22M	-89.39%32.81M	0.07%328.11M	-5.65%309.36M	0.00%327.88M
Reserve	-39.25%-174.37M	-141.90%-181.4M	-805.73%-125.23M	-1,336.83%-74.99M	37.89%-13.83M	101.93%6.06M	93.19%-22.26M	2.98%-313.68M	-308.12%-326.98M	-489,963.64%-323.31M
Shareholders' Equity	32.47%-51.33M	-126.44%-58.36M	-314.78%-76.01M	-146.62%-25.77M	235.39%35.39M	283.03%55.28M	159.88%10.55M	215.66%14.43M	-103.63%-17.62M	-98.61%4.57M
Non-controlling interest	-73.62%10.43M	-44.60%21.4M	-2.83%39.54M	-2.99%38.62M	12.16%40.69M	1.87%39.81M	-34.45%36.28M	-32.29%39.08M	-14.61%55.35M	119.64%57.72M
Total equity	-12.14%-40.9M	-387.63%-36.96M	-147.94%-36.47M	-86.49%12.85M	62.46%76.08M	77.69%95.09M	24.15%46.83M	-14.09%53.52M	-93.14%37.72M	82.61%62.3M
Total equity and total liabilities	3.43%1.01B	-2.32%846.76M	-12.37%978.26M	-14.77%866.87M	8.55%1.12B	13.45%1.02B	7.85%1.03B	-13.19%896.49M	-44.36%953.61M	-5.81%1.03B
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Auditor	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

00482 SANDMARTIN INTL

SANDMARTIN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target