HK Stock MarketDetailed Quotes

00482 SANDMARTIN INTL

Watchlist
  • 0.123
  • 0.0000.00%
Trading Aug 12 09:00 CST
151.34MMarket Cap-1194P/E (TTM)

SANDMARTIN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-9.84%123.88M
-29.99%163.6M
-32.99%137.4M
43.39%233.69M
30.90%205.04M
14.83%162.98M
-29.14%156.63M
-57.21%141.93M
54.25%221.05M
114.31%331.7M
Accounts receivable
7.21%245.6M
-37.29%212.79M
1.66%229.07M
13.94%339.35M
8.48%225.33M
4.43%297.84M
-36.44%207.7M
-31.84%285.2M
-16.05%326.8M
68.24%418.4M
Related party payments receivable
-3.50%36.68M
-2.95%38.63M
-1.72%38.02M
7.47%39.8M
6.39%38.68M
-13.84%37.04M
-41.10%36.36M
-39.62%42.99M
-45.71%61.73M
-26.62%71.2M
Advance deposits and other receivables
-3.70%26K
-50.00%14K
-6.90%27K
-3.45%28K
3.57%29K
-48.21%29K
-50.88%28K
-12.50%56K
-12.31%57K
-60.25%64K
Cash and equivalents
-12.38%69.36M
121.67%186.6M
-28.91%79.16M
-15.54%84.18M
25.30%111.35M
-22.65%99.67M
32.96%88.87M
57.53%128.86M
-8.05%66.84M
-39.72%81.8M
Secured deposit
-27.65%5.97M
-27.14%11.01M
129.03%8.25M
252.68%15.12M
-8.95%3.6M
8.23%4.29M
-0.40%3.96M
-0.48%3.96M
141.81%3.97M
143.66%3.98M
Special items of current assets
-5.88%19.58M
-3.72%21.33M
-5.71%20.8M
--22.15M
--22.06M
----
----
----
----
--13.05M
Total current assets
-2.27%501.1M
-13.66%633.97M
-15.40%512.73M
22.01%734.32M
22.80%606.09M
-0.19%601.84M
-27.47%493.55M
-34.47%602.99M
-6.72%680.45M
44.23%920.19M
Non-current assets
Property, plant and equipment
82.51%107.33M
-26.96%49.9M
-19.12%58.81M
11.36%68.32M
9.01%72.71M
-23.71%61.35M
-20.23%66.7M
-6.55%80.42M
-15.90%83.62M
-23.30%86.05M
Investment property
-14.86%197.47M
16.41%255.64M
0.50%231.95M
-4.78%219.6M
12.34%230.8M
54.87%230.62M
39.17%205.44M
-2.86%148.92M
-1.41%147.62M
12.39%153.3M
Advance payment
0.00%1K
-93.33%1K
-96.67%1K
-46.43%15K
-48.28%30K
-96.84%28K
-93.80%58K
-24.92%886K
-25.85%935K
-40.52%1.18M
Associated company interest
-99.99%4K
-73.22%21.11M
-48.91%46.72M
-18.82%78.85M
1.16%91.44M
22.12%97.13M
18.01%90.39M
2.58%79.54M
12.98%76.6M
22.61%77.54M
Intangible assets
40.55%5.11M
88.43%4.15M
46.57%3.64M
73.54%2.2M
-35.35%2.48M
-80.68%1.27M
-55.93%3.84M
-40.51%6.58M
-33.89%8.7M
-26.84%11.05M
Goodwill
255.05%31.15M
4.46%9.62M
-8.60%8.77M
-6.42%9.21M
-5.36%9.6M
11.44%9.84M
9.36%10.14M
-10.20%8.83M
-9.17%9.27M
-90.92%9.83M
Deferred tax assets
8.24%4.6M
0.18%3.86M
8.29%4.25M
-9.22%3.85M
-6.89%3.92M
27.74%4.24M
25.88%4.21M
5.77%3.32M
6.32%3.35M
-50.92%3.14M
Special items of non-current assets
----
----
----
----
----
-0.04%22.13M
0.11%22.16M
-95.10%22.14M
-0.03%22.13M
5,034.48%451.53M
Total non-current assets
-2.39%345.66M
-9.88%344.28M
-13.83%354.14M
-10.45%382.04M
2.00%410.98M
21.67%426.61M
14.40%402.94M
-55.82%350.62M
-4.00%352.23M
75.44%793.62M
Total assets
-2.32%846.76M
-12.37%978.26M
-14.77%866.87M
8.55%1.12B
13.45%1.02B
7.85%1.03B
-13.19%896.49M
-44.36%953.61M
-5.81%1.03B
57.18%1.71B
Liabilities
Current liabilities
Accounts payable
-3.69%342.95M
-5.97%480.56M
-10.73%356.07M
25.28%511.08M
37.76%398.85M
26.96%407.94M
-26.09%289.52M
-44.12%321.32M
-22.46%391.75M
44.69%575.05M
Tax payable
-32.72%10.56M
-10.40%10.12M
32.54%15.7M
-6.22%11.29M
-1.99%11.84M
11.50%12.04M
4.76%12.08M
-15.64%10.8M
-13.74%11.53M
-25.22%12.8M
Bank loans and overdrafts
-70.46%79.73M
-27.21%270.46M
87.35%269.94M
-10.00%371.56M
-62.39%144.08M
-4.48%412.84M
-13.13%383.14M
-8.07%432.21M
-2.93%441.05M
26.93%470.16M
Provision-current liabilities
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
--27.33M
--27.33M
Financial lease liabilities-current liabilities
50.57%7.5M
-24.68%2.81M
-0.26%4.98M
-3.29%3.73M
29.49%4.99M
-12.10%3.86M
-15.18%3.86M
130.20%4.39M
139.59%4.55M
0.32%1.91M
Special items of current liabilities
----
----
----
----
----
----
----
--13.12M
----
----
Total current liabilities
-29.28%489.18M
-14.83%803.84M
12.95%691.69M
8.18%943.84M
-17.94%612.42M
4.15%872.5M
-17.05%746.35M
-23.98%837.73M
-9.89%899.72M
40.06%1.1B
Net current assets
106.66%11.92M
18.93%-169.87M
-2,729.47%-178.96M
22.59%-209.53M
97.50%-6.33M
-15.31%-270.67M
-15.29%-252.8M
-29.07%-234.74M
18.48%-219.27M
-22.15%-181.86M
Total assets less current liabilities
104.13%357.57M
1.10%174.41M
-56.71%175.17M
10.63%172.51M
169.51%404.66M
34.57%155.94M
12.92%150.14M
-81.06%115.88M
35.80%132.96M
101.58%611.76M
Non-current liabilities
Long-term bank loan
243.92%281.98M
719.27%137.08M
-63.72%81.99M
-56.62%16.73M
657.31%225.98M
82.47%38.57M
157.95%29.84M
348.72%21.14M
144.67%11.57M
328.27%4.71M
Long-term remuneration payable to staff and workers
----
----
----
-6.25%30K
0.00%32K
3.23%32K
-3.03%32K
-77.21%31K
-75.74%33K
33.33%136K
Financial lease liabilities-non-current liabilities
286.69%52.37M
-27.31%10.59M
-14.30%13.54M
481.71%14.57M
259.26%15.8M
-56.72%2.5M
-42.97%4.4M
28.24%5.79M
40.74%7.71M
-30.05%4.51M
Deferred tax liability
-9.89%60.18M
-2.90%63.22M
-1.42%66.79M
-4.26%65.11M
8.64%67.75M
32.81%68M
21.43%62.36M
-2.64%51.21M
-3.92%51.35M
1.04%52.59M
Total non-current liabilities
143.06%394.54M
118.68%210.89M
-47.56%162.32M
-11.62%96.44M
220.37%309.56M
39.60%109.11M
36.74%96.63M
26.16%78.16M
10.77%70.67M
3.76%61.95M
Total liabilities
3.48%883.72M
-2.46%1.01B
-7.37%854.01M
5.98%1.04B
9.37%921.98M
7.18%981.62M
-13.13%842.97M
-21.32%915.89M
-8.65%970.38M
37.50%1.16B
Total assets less total liabilities
-387.63%-36.96M
-147.94%-36.47M
-86.49%12.85M
62.46%76.08M
77.69%95.09M
24.15%46.83M
-14.09%53.52M
-93.14%37.72M
82.61%62.3M
125.54%549.8M
Total equity and non-current liabilities
104.13%357.57M
1.10%174.41M
-56.71%175.17M
10.63%172.51M
169.51%404.66M
34.57%155.94M
12.92%150.14M
-81.06%115.88M
35.80%132.96M
101.58%611.76M
Equity
Share capital
150.00%123.04M
0.00%49.22M
0.00%49.22M
50.00%49.22M
-85.00%49.22M
-89.39%32.81M
0.07%328.11M
-5.65%309.36M
0.00%327.88M
0.00%327.88M
Reserve
-141.90%-181.4M
-805.73%-125.23M
-1,336.83%-74.99M
37.89%-13.83M
101.93%6.06M
93.19%-22.26M
2.98%-313.68M
-308.12%-326.98M
-489,963.64%-323.31M
19.82%157.11M
Shareholders' Equity
-126.44%-58.36M
-314.78%-76.01M
-146.62%-25.77M
235.39%35.39M
283.03%55.28M
159.88%10.55M
215.66%14.43M
-103.63%-17.62M
-98.61%4.57M
5.66%484.99M
Non-controlling interest
-44.60%21.4M
-2.83%39.54M
-2.99%38.62M
12.16%40.69M
1.87%39.81M
-34.45%36.28M
-32.29%39.08M
-14.61%55.35M
119.64%57.72M
130.11%64.81M
Total equity
-387.63%-36.96M
-147.94%-36.47M
-86.49%12.85M
62.46%76.08M
77.69%95.09M
24.15%46.83M
-14.09%53.52M
-93.14%37.72M
82.61%62.3M
125.54%549.8M
Total equity and total liabilities
-2.32%846.76M
-12.37%978.26M
-14.77%866.87M
8.55%1.12B
13.45%1.02B
7.85%1.03B
-13.19%896.49M
-44.36%953.61M
-5.81%1.03B
57.18%1.71B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -9.84%123.88M-29.99%163.6M-32.99%137.4M43.39%233.69M30.90%205.04M14.83%162.98M-29.14%156.63M-57.21%141.93M54.25%221.05M114.31%331.7M
Accounts receivable 7.21%245.6M-37.29%212.79M1.66%229.07M13.94%339.35M8.48%225.33M4.43%297.84M-36.44%207.7M-31.84%285.2M-16.05%326.8M68.24%418.4M
Related party payments receivable -3.50%36.68M-2.95%38.63M-1.72%38.02M7.47%39.8M6.39%38.68M-13.84%37.04M-41.10%36.36M-39.62%42.99M-45.71%61.73M-26.62%71.2M
Advance deposits and other receivables -3.70%26K-50.00%14K-6.90%27K-3.45%28K3.57%29K-48.21%29K-50.88%28K-12.50%56K-12.31%57K-60.25%64K
Cash and equivalents -12.38%69.36M121.67%186.6M-28.91%79.16M-15.54%84.18M25.30%111.35M-22.65%99.67M32.96%88.87M57.53%128.86M-8.05%66.84M-39.72%81.8M
Secured deposit -27.65%5.97M-27.14%11.01M129.03%8.25M252.68%15.12M-8.95%3.6M8.23%4.29M-0.40%3.96M-0.48%3.96M141.81%3.97M143.66%3.98M
Special items of current assets -5.88%19.58M-3.72%21.33M-5.71%20.8M--22.15M--22.06M------------------13.05M
Total current assets -2.27%501.1M-13.66%633.97M-15.40%512.73M22.01%734.32M22.80%606.09M-0.19%601.84M-27.47%493.55M-34.47%602.99M-6.72%680.45M44.23%920.19M
Non-current assets
Property, plant and equipment 82.51%107.33M-26.96%49.9M-19.12%58.81M11.36%68.32M9.01%72.71M-23.71%61.35M-20.23%66.7M-6.55%80.42M-15.90%83.62M-23.30%86.05M
Investment property -14.86%197.47M16.41%255.64M0.50%231.95M-4.78%219.6M12.34%230.8M54.87%230.62M39.17%205.44M-2.86%148.92M-1.41%147.62M12.39%153.3M
Advance payment 0.00%1K-93.33%1K-96.67%1K-46.43%15K-48.28%30K-96.84%28K-93.80%58K-24.92%886K-25.85%935K-40.52%1.18M
Associated company interest -99.99%4K-73.22%21.11M-48.91%46.72M-18.82%78.85M1.16%91.44M22.12%97.13M18.01%90.39M2.58%79.54M12.98%76.6M22.61%77.54M
Intangible assets 40.55%5.11M88.43%4.15M46.57%3.64M73.54%2.2M-35.35%2.48M-80.68%1.27M-55.93%3.84M-40.51%6.58M-33.89%8.7M-26.84%11.05M
Goodwill 255.05%31.15M4.46%9.62M-8.60%8.77M-6.42%9.21M-5.36%9.6M11.44%9.84M9.36%10.14M-10.20%8.83M-9.17%9.27M-90.92%9.83M
Deferred tax assets 8.24%4.6M0.18%3.86M8.29%4.25M-9.22%3.85M-6.89%3.92M27.74%4.24M25.88%4.21M5.77%3.32M6.32%3.35M-50.92%3.14M
Special items of non-current assets ---------------------0.04%22.13M0.11%22.16M-95.10%22.14M-0.03%22.13M5,034.48%451.53M
Total non-current assets -2.39%345.66M-9.88%344.28M-13.83%354.14M-10.45%382.04M2.00%410.98M21.67%426.61M14.40%402.94M-55.82%350.62M-4.00%352.23M75.44%793.62M
Total assets -2.32%846.76M-12.37%978.26M-14.77%866.87M8.55%1.12B13.45%1.02B7.85%1.03B-13.19%896.49M-44.36%953.61M-5.81%1.03B57.18%1.71B
Liabilities
Current liabilities
Accounts payable -3.69%342.95M-5.97%480.56M-10.73%356.07M25.28%511.08M37.76%398.85M26.96%407.94M-26.09%289.52M-44.12%321.32M-22.46%391.75M44.69%575.05M
Tax payable -32.72%10.56M-10.40%10.12M32.54%15.7M-6.22%11.29M-1.99%11.84M11.50%12.04M4.76%12.08M-15.64%10.8M-13.74%11.53M-25.22%12.8M
Bank loans and overdrafts -70.46%79.73M-27.21%270.46M87.35%269.94M-10.00%371.56M-62.39%144.08M-4.48%412.84M-13.13%383.14M-8.07%432.21M-2.93%441.05M26.93%470.16M
Provision-current liabilities 0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M--27.33M--27.33M
Financial lease liabilities-current liabilities 50.57%7.5M-24.68%2.81M-0.26%4.98M-3.29%3.73M29.49%4.99M-12.10%3.86M-15.18%3.86M130.20%4.39M139.59%4.55M0.32%1.91M
Special items of current liabilities ------------------------------13.12M--------
Total current liabilities -29.28%489.18M-14.83%803.84M12.95%691.69M8.18%943.84M-17.94%612.42M4.15%872.5M-17.05%746.35M-23.98%837.73M-9.89%899.72M40.06%1.1B
Net current assets 106.66%11.92M18.93%-169.87M-2,729.47%-178.96M22.59%-209.53M97.50%-6.33M-15.31%-270.67M-15.29%-252.8M-29.07%-234.74M18.48%-219.27M-22.15%-181.86M
Total assets less current liabilities 104.13%357.57M1.10%174.41M-56.71%175.17M10.63%172.51M169.51%404.66M34.57%155.94M12.92%150.14M-81.06%115.88M35.80%132.96M101.58%611.76M
Non-current liabilities
Long-term bank loan 243.92%281.98M719.27%137.08M-63.72%81.99M-56.62%16.73M657.31%225.98M82.47%38.57M157.95%29.84M348.72%21.14M144.67%11.57M328.27%4.71M
Long-term remuneration payable to staff and workers -------------6.25%30K0.00%32K3.23%32K-3.03%32K-77.21%31K-75.74%33K33.33%136K
Financial lease liabilities-non-current liabilities 286.69%52.37M-27.31%10.59M-14.30%13.54M481.71%14.57M259.26%15.8M-56.72%2.5M-42.97%4.4M28.24%5.79M40.74%7.71M-30.05%4.51M
Deferred tax liability -9.89%60.18M-2.90%63.22M-1.42%66.79M-4.26%65.11M8.64%67.75M32.81%68M21.43%62.36M-2.64%51.21M-3.92%51.35M1.04%52.59M
Total non-current liabilities 143.06%394.54M118.68%210.89M-47.56%162.32M-11.62%96.44M220.37%309.56M39.60%109.11M36.74%96.63M26.16%78.16M10.77%70.67M3.76%61.95M
Total liabilities 3.48%883.72M-2.46%1.01B-7.37%854.01M5.98%1.04B9.37%921.98M7.18%981.62M-13.13%842.97M-21.32%915.89M-8.65%970.38M37.50%1.16B
Total assets less total liabilities -387.63%-36.96M-147.94%-36.47M-86.49%12.85M62.46%76.08M77.69%95.09M24.15%46.83M-14.09%53.52M-93.14%37.72M82.61%62.3M125.54%549.8M
Total equity and non-current liabilities 104.13%357.57M1.10%174.41M-56.71%175.17M10.63%172.51M169.51%404.66M34.57%155.94M12.92%150.14M-81.06%115.88M35.80%132.96M101.58%611.76M
Equity
Share capital 150.00%123.04M0.00%49.22M0.00%49.22M50.00%49.22M-85.00%49.22M-89.39%32.81M0.07%328.11M-5.65%309.36M0.00%327.88M0.00%327.88M
Reserve -141.90%-181.4M-805.73%-125.23M-1,336.83%-74.99M37.89%-13.83M101.93%6.06M93.19%-22.26M2.98%-313.68M-308.12%-326.98M-489,963.64%-323.31M19.82%157.11M
Shareholders' Equity -126.44%-58.36M-314.78%-76.01M-146.62%-25.77M235.39%35.39M283.03%55.28M159.88%10.55M215.66%14.43M-103.63%-17.62M-98.61%4.57M5.66%484.99M
Non-controlling interest -44.60%21.4M-2.83%39.54M-2.99%38.62M12.16%40.69M1.87%39.81M-34.45%36.28M-32.29%39.08M-14.61%55.35M119.64%57.72M130.11%64.81M
Total equity -387.63%-36.96M-147.94%-36.47M-86.49%12.85M62.46%76.08M77.69%95.09M24.15%46.83M-14.09%53.52M-93.14%37.72M82.61%62.3M125.54%549.8M
Total equity and total liabilities -2.32%846.76M-12.37%978.26M-14.77%866.87M8.55%1.12B13.45%1.02B7.85%1.03B-13.19%896.49M-44.36%953.61M-5.81%1.03B57.18%1.71B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg