HK Stock MarketDetailed Quotes

00482 SANDMARTIN INTL

Watchlist
  • 0.097
  • -0.001-1.02%
Not Open Nov 19 16:08 CST
119.35MMarket Cap-1979P/E (TTM)

SANDMARTIN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-38.02%101.4M
-9.84%123.88M
-29.99%163.6M
-32.99%137.4M
43.39%233.69M
30.90%205.04M
14.83%162.98M
-29.14%156.63M
-57.21%141.93M
54.25%221.05M
Accounts receivable
82.87%389.13M
7.21%245.6M
-37.29%212.79M
1.66%229.07M
13.94%339.35M
8.48%225.33M
4.43%297.84M
-36.44%207.7M
-31.84%285.2M
-16.05%326.8M
Related party payments receivable
-3.98%37.09M
-3.50%36.68M
-2.95%38.63M
-1.72%38.02M
7.47%39.8M
6.39%38.68M
-13.84%37.04M
-41.10%36.36M
-39.62%42.99M
-45.71%61.73M
Advance deposits and other receivables
0.00%14K
-3.70%26K
-50.00%14K
-6.90%27K
-3.45%28K
3.57%29K
-48.21%29K
-50.88%28K
-12.50%56K
-12.31%57K
Cash and equivalents
-71.44%53.3M
-12.38%69.36M
121.67%186.6M
-28.91%79.16M
-15.54%84.18M
25.30%111.35M
-22.65%99.67M
32.96%88.87M
57.53%128.86M
-8.05%66.84M
Secured deposit
-46.58%5.88M
-27.65%5.97M
-27.14%11.01M
129.03%8.25M
252.68%15.12M
-8.95%3.6M
8.23%4.29M
-0.40%3.96M
-0.48%3.96M
141.81%3.97M
Special items of current assets
-8.20%19.58M
-5.88%19.58M
-3.72%21.33M
-5.71%20.8M
--22.15M
--22.06M
----
----
----
----
Total current assets
-4.35%606.4M
-2.27%501.1M
-13.66%633.97M
-15.40%512.73M
22.01%734.32M
22.80%606.09M
-0.19%601.84M
-27.47%493.55M
-34.47%602.99M
-6.72%680.45M
Non-current assets
Property, plant and equipment
105.13%102.37M
82.51%107.33M
-26.96%49.9M
-19.12%58.81M
11.36%68.32M
9.01%72.71M
-23.71%61.35M
-20.23%66.7M
-6.55%80.42M
-15.90%83.62M
Investment property
2.76%262.69M
-14.86%197.47M
16.41%255.64M
0.50%231.95M
-4.78%219.6M
12.34%230.8M
54.87%230.62M
39.17%205.44M
-2.86%148.92M
-1.41%147.62M
Advance payment
----
0.00%1K
-93.33%1K
-96.67%1K
-46.43%15K
-48.28%30K
-96.84%28K
-93.80%58K
-24.92%886K
-25.85%935K
Associated company interest
----
-99.99%4K
-73.22%21.11M
-48.91%46.72M
-18.82%78.85M
1.16%91.44M
22.12%97.13M
18.01%90.39M
2.58%79.54M
12.98%76.6M
Intangible assets
27.28%5.29M
40.55%5.11M
88.43%4.15M
46.57%3.64M
73.54%2.2M
-35.35%2.48M
-80.68%1.27M
-55.93%3.84M
-40.51%6.58M
-33.89%8.7M
Goodwill
217.71%30.55M
255.05%31.15M
4.46%9.62M
-8.60%8.77M
-6.42%9.21M
-5.36%9.6M
11.44%9.84M
9.36%10.14M
-10.20%8.83M
-9.17%9.27M
Deferred tax assets
17.66%4.54M
8.24%4.6M
0.18%3.86M
8.29%4.25M
-9.22%3.85M
-6.89%3.92M
27.74%4.24M
25.88%4.21M
5.77%3.32M
6.32%3.35M
Special items of non-current assets
----
----
----
----
----
----
-0.04%22.13M
0.11%22.16M
-95.10%22.14M
-0.03%22.13M
Total non-current assets
17.76%405.44M
-2.39%345.66M
-9.88%344.28M
-13.83%354.14M
-10.45%382.04M
2.00%410.98M
21.67%426.61M
14.40%402.94M
-55.82%350.62M
-4.00%352.23M
Total assets
3.43%1.01B
-2.32%846.76M
-12.37%978.26M
-14.77%866.87M
8.55%1.12B
13.45%1.02B
7.85%1.03B
-13.19%896.49M
-44.36%953.61M
-5.81%1.03B
Liabilities
Current liabilities
Accounts payable
8.95%523.55M
-3.69%342.95M
-5.97%480.56M
-10.73%356.07M
25.28%511.08M
37.76%398.85M
26.96%407.94M
-26.09%289.52M
-44.12%321.32M
-22.46%391.75M
Tax payable
28.27%12.98M
-32.72%10.56M
-10.40%10.12M
32.54%15.7M
-6.22%11.29M
-1.99%11.84M
11.50%12.04M
4.76%12.08M
-15.64%10.8M
-13.74%11.53M
Bank loans and overdrafts
-25.96%200.24M
-70.46%79.73M
-27.21%270.46M
87.35%269.94M
-10.00%371.56M
-62.39%144.08M
-4.48%412.84M
-13.13%383.14M
-8.07%432.21M
-2.93%441.05M
Provision-current liabilities
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
--27.33M
Financial lease liabilities-current liabilities
117.50%6.11M
50.57%7.5M
-24.68%2.81M
-0.26%4.98M
-3.29%3.73M
29.49%4.99M
-12.10%3.86M
-15.18%3.86M
130.20%4.39M
139.59%4.55M
Special items of current liabilities
----
----
----
----
----
----
----
----
--13.12M
----
Total current liabilities
-2.06%787.27M
-29.28%489.18M
-14.83%803.84M
12.95%691.69M
8.18%943.84M
-17.94%612.42M
4.15%872.5M
-17.05%746.35M
-23.98%837.73M
-9.89%899.72M
Net current assets
-6.47%-180.87M
106.66%11.92M
18.93%-169.87M
-2,729.47%-178.96M
22.59%-209.53M
97.50%-6.33M
-15.31%-270.67M
-15.29%-252.8M
-29.07%-234.74M
18.48%-219.27M
Total assets less current liabilities
28.76%224.57M
104.13%357.57M
1.10%174.41M
-56.71%175.17M
10.63%172.51M
169.51%404.66M
34.57%155.94M
12.92%150.14M
-81.06%115.88M
35.80%132.96M
Non-current liabilities
Long-term bank loan
5.60%144.76M
243.92%281.98M
719.27%137.08M
-63.72%81.99M
-56.62%16.73M
657.31%225.98M
82.47%38.57M
157.95%29.84M
348.72%21.14M
144.67%11.57M
Long-term remuneration payable to staff and workers
----
----
----
----
-6.25%30K
0.00%32K
3.23%32K
-3.03%32K
-77.21%31K
-75.74%33K
Financial lease liabilities-non-current liabilities
337.00%46.27M
286.69%52.37M
-27.31%10.59M
-14.30%13.54M
481.71%14.57M
259.26%15.8M
-56.72%2.5M
-42.97%4.4M
28.24%5.79M
40.74%7.71M
Deferred tax liability
17.75%74.44M
-9.89%60.18M
-2.90%63.22M
-1.42%66.79M
-4.26%65.11M
8.64%67.75M
32.81%68M
21.43%62.36M
-2.64%51.21M
-3.92%51.35M
Total non-current liabilities
25.88%265.47M
143.06%394.54M
118.68%210.89M
-47.56%162.32M
-11.62%96.44M
220.37%309.56M
39.60%109.11M
36.74%96.63M
26.16%78.16M
10.77%70.67M
Total liabilities
3.75%1.05B
3.48%883.72M
-2.46%1.01B
-7.37%854.01M
5.98%1.04B
9.37%921.98M
7.18%981.62M
-13.13%842.97M
-21.32%915.89M
-8.65%970.38M
Total assets less total liabilities
-12.14%-40.9M
-387.63%-36.96M
-147.94%-36.47M
-86.49%12.85M
62.46%76.08M
77.69%95.09M
24.15%46.83M
-14.09%53.52M
-93.14%37.72M
82.61%62.3M
Total equity and non-current liabilities
28.76%224.57M
104.13%357.57M
1.10%174.41M
-56.71%175.17M
10.63%172.51M
169.51%404.66M
34.57%155.94M
12.92%150.14M
-81.06%115.88M
35.80%132.96M
Equity
Share capital
150.00%123.04M
150.00%123.04M
0.00%49.22M
0.00%49.22M
50.00%49.22M
-85.00%49.22M
-89.39%32.81M
0.07%328.11M
-5.65%309.36M
0.00%327.88M
Reserve
-39.25%-174.37M
-141.90%-181.4M
-805.73%-125.23M
-1,336.83%-74.99M
37.89%-13.83M
101.93%6.06M
93.19%-22.26M
2.98%-313.68M
-308.12%-326.98M
-489,963.64%-323.31M
Shareholders' Equity
32.47%-51.33M
-126.44%-58.36M
-314.78%-76.01M
-146.62%-25.77M
235.39%35.39M
283.03%55.28M
159.88%10.55M
215.66%14.43M
-103.63%-17.62M
-98.61%4.57M
Non-controlling interest
-73.62%10.43M
-44.60%21.4M
-2.83%39.54M
-2.99%38.62M
12.16%40.69M
1.87%39.81M
-34.45%36.28M
-32.29%39.08M
-14.61%55.35M
119.64%57.72M
Total equity
-12.14%-40.9M
-387.63%-36.96M
-147.94%-36.47M
-86.49%12.85M
62.46%76.08M
77.69%95.09M
24.15%46.83M
-14.09%53.52M
-93.14%37.72M
82.61%62.3M
Total equity and total liabilities
3.43%1.01B
-2.32%846.76M
-12.37%978.26M
-14.77%866.87M
8.55%1.12B
13.45%1.02B
7.85%1.03B
-13.19%896.49M
-44.36%953.61M
-5.81%1.03B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -38.02%101.4M-9.84%123.88M-29.99%163.6M-32.99%137.4M43.39%233.69M30.90%205.04M14.83%162.98M-29.14%156.63M-57.21%141.93M54.25%221.05M
Accounts receivable 82.87%389.13M7.21%245.6M-37.29%212.79M1.66%229.07M13.94%339.35M8.48%225.33M4.43%297.84M-36.44%207.7M-31.84%285.2M-16.05%326.8M
Related party payments receivable -3.98%37.09M-3.50%36.68M-2.95%38.63M-1.72%38.02M7.47%39.8M6.39%38.68M-13.84%37.04M-41.10%36.36M-39.62%42.99M-45.71%61.73M
Advance deposits and other receivables 0.00%14K-3.70%26K-50.00%14K-6.90%27K-3.45%28K3.57%29K-48.21%29K-50.88%28K-12.50%56K-12.31%57K
Cash and equivalents -71.44%53.3M-12.38%69.36M121.67%186.6M-28.91%79.16M-15.54%84.18M25.30%111.35M-22.65%99.67M32.96%88.87M57.53%128.86M-8.05%66.84M
Secured deposit -46.58%5.88M-27.65%5.97M-27.14%11.01M129.03%8.25M252.68%15.12M-8.95%3.6M8.23%4.29M-0.40%3.96M-0.48%3.96M141.81%3.97M
Special items of current assets -8.20%19.58M-5.88%19.58M-3.72%21.33M-5.71%20.8M--22.15M--22.06M----------------
Total current assets -4.35%606.4M-2.27%501.1M-13.66%633.97M-15.40%512.73M22.01%734.32M22.80%606.09M-0.19%601.84M-27.47%493.55M-34.47%602.99M-6.72%680.45M
Non-current assets
Property, plant and equipment 105.13%102.37M82.51%107.33M-26.96%49.9M-19.12%58.81M11.36%68.32M9.01%72.71M-23.71%61.35M-20.23%66.7M-6.55%80.42M-15.90%83.62M
Investment property 2.76%262.69M-14.86%197.47M16.41%255.64M0.50%231.95M-4.78%219.6M12.34%230.8M54.87%230.62M39.17%205.44M-2.86%148.92M-1.41%147.62M
Advance payment ----0.00%1K-93.33%1K-96.67%1K-46.43%15K-48.28%30K-96.84%28K-93.80%58K-24.92%886K-25.85%935K
Associated company interest -----99.99%4K-73.22%21.11M-48.91%46.72M-18.82%78.85M1.16%91.44M22.12%97.13M18.01%90.39M2.58%79.54M12.98%76.6M
Intangible assets 27.28%5.29M40.55%5.11M88.43%4.15M46.57%3.64M73.54%2.2M-35.35%2.48M-80.68%1.27M-55.93%3.84M-40.51%6.58M-33.89%8.7M
Goodwill 217.71%30.55M255.05%31.15M4.46%9.62M-8.60%8.77M-6.42%9.21M-5.36%9.6M11.44%9.84M9.36%10.14M-10.20%8.83M-9.17%9.27M
Deferred tax assets 17.66%4.54M8.24%4.6M0.18%3.86M8.29%4.25M-9.22%3.85M-6.89%3.92M27.74%4.24M25.88%4.21M5.77%3.32M6.32%3.35M
Special items of non-current assets -------------------------0.04%22.13M0.11%22.16M-95.10%22.14M-0.03%22.13M
Total non-current assets 17.76%405.44M-2.39%345.66M-9.88%344.28M-13.83%354.14M-10.45%382.04M2.00%410.98M21.67%426.61M14.40%402.94M-55.82%350.62M-4.00%352.23M
Total assets 3.43%1.01B-2.32%846.76M-12.37%978.26M-14.77%866.87M8.55%1.12B13.45%1.02B7.85%1.03B-13.19%896.49M-44.36%953.61M-5.81%1.03B
Liabilities
Current liabilities
Accounts payable 8.95%523.55M-3.69%342.95M-5.97%480.56M-10.73%356.07M25.28%511.08M37.76%398.85M26.96%407.94M-26.09%289.52M-44.12%321.32M-22.46%391.75M
Tax payable 28.27%12.98M-32.72%10.56M-10.40%10.12M32.54%15.7M-6.22%11.29M-1.99%11.84M11.50%12.04M4.76%12.08M-15.64%10.8M-13.74%11.53M
Bank loans and overdrafts -25.96%200.24M-70.46%79.73M-27.21%270.46M87.35%269.94M-10.00%371.56M-62.39%144.08M-4.48%412.84M-13.13%383.14M-8.07%432.21M-2.93%441.05M
Provision-current liabilities 0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M--27.33M
Financial lease liabilities-current liabilities 117.50%6.11M50.57%7.5M-24.68%2.81M-0.26%4.98M-3.29%3.73M29.49%4.99M-12.10%3.86M-15.18%3.86M130.20%4.39M139.59%4.55M
Special items of current liabilities ----------------------------------13.12M----
Total current liabilities -2.06%787.27M-29.28%489.18M-14.83%803.84M12.95%691.69M8.18%943.84M-17.94%612.42M4.15%872.5M-17.05%746.35M-23.98%837.73M-9.89%899.72M
Net current assets -6.47%-180.87M106.66%11.92M18.93%-169.87M-2,729.47%-178.96M22.59%-209.53M97.50%-6.33M-15.31%-270.67M-15.29%-252.8M-29.07%-234.74M18.48%-219.27M
Total assets less current liabilities 28.76%224.57M104.13%357.57M1.10%174.41M-56.71%175.17M10.63%172.51M169.51%404.66M34.57%155.94M12.92%150.14M-81.06%115.88M35.80%132.96M
Non-current liabilities
Long-term bank loan 5.60%144.76M243.92%281.98M719.27%137.08M-63.72%81.99M-56.62%16.73M657.31%225.98M82.47%38.57M157.95%29.84M348.72%21.14M144.67%11.57M
Long-term remuneration payable to staff and workers -----------------6.25%30K0.00%32K3.23%32K-3.03%32K-77.21%31K-75.74%33K
Financial lease liabilities-non-current liabilities 337.00%46.27M286.69%52.37M-27.31%10.59M-14.30%13.54M481.71%14.57M259.26%15.8M-56.72%2.5M-42.97%4.4M28.24%5.79M40.74%7.71M
Deferred tax liability 17.75%74.44M-9.89%60.18M-2.90%63.22M-1.42%66.79M-4.26%65.11M8.64%67.75M32.81%68M21.43%62.36M-2.64%51.21M-3.92%51.35M
Total non-current liabilities 25.88%265.47M143.06%394.54M118.68%210.89M-47.56%162.32M-11.62%96.44M220.37%309.56M39.60%109.11M36.74%96.63M26.16%78.16M10.77%70.67M
Total liabilities 3.75%1.05B3.48%883.72M-2.46%1.01B-7.37%854.01M5.98%1.04B9.37%921.98M7.18%981.62M-13.13%842.97M-21.32%915.89M-8.65%970.38M
Total assets less total liabilities -12.14%-40.9M-387.63%-36.96M-147.94%-36.47M-86.49%12.85M62.46%76.08M77.69%95.09M24.15%46.83M-14.09%53.52M-93.14%37.72M82.61%62.3M
Total equity and non-current liabilities 28.76%224.57M104.13%357.57M1.10%174.41M-56.71%175.17M10.63%172.51M169.51%404.66M34.57%155.94M12.92%150.14M-81.06%115.88M35.80%132.96M
Equity
Share capital 150.00%123.04M150.00%123.04M0.00%49.22M0.00%49.22M50.00%49.22M-85.00%49.22M-89.39%32.81M0.07%328.11M-5.65%309.36M0.00%327.88M
Reserve -39.25%-174.37M-141.90%-181.4M-805.73%-125.23M-1,336.83%-74.99M37.89%-13.83M101.93%6.06M93.19%-22.26M2.98%-313.68M-308.12%-326.98M-489,963.64%-323.31M
Shareholders' Equity 32.47%-51.33M-126.44%-58.36M-314.78%-76.01M-146.62%-25.77M235.39%35.39M283.03%55.28M159.88%10.55M215.66%14.43M-103.63%-17.62M-98.61%4.57M
Non-controlling interest -73.62%10.43M-44.60%21.4M-2.83%39.54M-2.99%38.62M12.16%40.69M1.87%39.81M-34.45%36.28M-32.29%39.08M-14.61%55.35M119.64%57.72M
Total equity -12.14%-40.9M-387.63%-36.96M-147.94%-36.47M-86.49%12.85M62.46%76.08M77.69%95.09M24.15%46.83M-14.09%53.52M-93.14%37.72M82.61%62.3M
Total equity and total liabilities 3.43%1.01B-2.32%846.76M-12.37%978.26M-14.77%866.87M8.55%1.12B13.45%1.02B7.85%1.03B-13.19%896.49M-44.36%953.61M-5.81%1.03B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data